建艺集团 (002789.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(建艺集团)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 5,360,639,779.303,690,591,932.121,827,877,476.651,472,077,342.571,008,018,023.96799,479,795.29362,516,616.18
 收到的税费返还(元) 1,574,651.401,399,409.2041,743.862,271,613.08284,345.65285,182.76-
 收到其他与经营活动有关的现金(元) 345,973,575.85194,806,434.37922,107,849.07462,051,154.70205,835,964.8599,255,952.4517,139,476.19
 经营活动现金流入小计(元) 5,708,188,006.553,886,797,775.692,750,027,069.581,936,400,110.351,214,138,334.46899,020,930.50379,656,092.37
 购买商品、接受劳务支付的现金(元) 4,834,004,871.963,210,364,800.221,714,088,235.851,512,550,122.881,202,341,273.69796,465,207.51397,703,197.53
 支付给职工以及为职工支付的现金(元) 294,417,022.92197,151,852.22122,689,424.22130,885,337.1791,775,590.8846,895,715.6219,395,320.65
 支付的各项税费(元) 136,092,249.49104,748,046.1768,278,860.3191,146,598.2564,876,519.1045,535,556.9824,026,573.85
 支付其他与经营活动有关的现金(元) 492,349,064.13327,918,352.58887,245,577.16311,992,301.2678,449,355.38104,449,204.4231,295,526.16
 经营活动现金流出小计(元) 5,756,863,208.503,840,183,051.192,792,302,097.542,046,574,359.561,437,442,739.05993,345,684.53472,420,618.19
 经营活动产生的现金流量净额(元) -46,614,724.50--110,174,249.21--94,324,754.03-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 2,724,406.5020,407.1220,000.00518,361.11---
 取得投资收益收到的现金(元) 44,575.1444,575.142,937,713.341,557.99---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,912,496.101,555,559.40429,554.0038,500.0038,500.0038,500.00-
 收到其他与投资活动有关的现金(元) 2,268,170.952,257,984.30-----
 投资活动现金流入小计(元) 6,949,648.693,878,525.963,387,267.34558,419.1038,500.0038,500.00-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 32,171,032.1310,809,114.5410,634,604.0433,157,005.4814,208,303.3911,126,984.3712,067,736.00
 投资支付的现金(元) 12,268,588.244,923,000.004,482,000.0024,047,670.0014,047,670.00367,200.00-
 取得子公司及其他营业单位支付的现金净额(元) 144,441,000.00144,000,000.00-157,031,574.9918,950,000.0017,600,000.00-
 支付其他与投资活动有关的现金(元) 6,930,916.026,962,646.5418,900.00----
 投资活动现金流出小计(元) 195,811,536.39166,694,761.0815,135,504.04214,236,250.4747,205,973.3929,094,184.3712,067,736.00
 投资活动产生的现金流量净额(元) -188,861,887.70-162,816,235.12-11,748,236.70-213,677,831.37-47,167,473.39-29,055,684.37-12,067,736.00
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 100,000.00------
  其中:子公司吸收少数股东投资收到的现金(元) 100,000.00------
 取得借款收到的现金(元) 1,161,274,245.87958,277,218.87262,300,000.001,348,600,377.041,459,733,191.371,014,921,658.88308,500,000.00
 收到其他与筹资活动有关的现金(元) 608,773,522.47462,329,714.612,165,953.401,375,500,000.001,156,425,213.32640,500,000.00128,500,000.00
 筹资活动现金流入小计(元) 1,770,147,768.341,420,606,933.48264,465,953.402,724,100,377.042,616,158,404.691,655,421,658.88437,000,000.00
 偿还债务支付的现金(元) 794,511,143.64700,993,710.34136,154,440.821,689,444,943.941,640,336,644.05954,421,658.88331,169,206.87
 分配股利、利润或偿付利息支付的现金(元) 51,823,194.5628,190,965.1226,443,500.1336,836,601.3860,439,466.0920,685,918.598,166,386.14
 支付其他与筹资活动有关的现金(元) 667,173,785.68514,883,877.2073,052,194.05315,786,973.34304,149,288.04283,571,251.901,470,000.00
 筹资活动现金流出小计(元) 1,513,508,123.881,244,068,552.66235,650,135.002,042,068,518.662,004,925,398.181,258,678,829.37340,805,593.01
 筹资活动产生的现金流量净额(元) 256,639,644.46176,538,380.8228,815,818.40682,031,858.38611,233,006.51396,742,829.5196,194,406.99
四、汇率变动对现金及现金等价物的影响(元) -21,020.02-3,360.17-5,995.762,683.802,683.80-
五、现金及现金等价物净增加额(元) 19,081,534.7960,333,510.03-25,207,446.26358,185,773.56340,763,812.33273,365,074.91-8,637,854.83
 加:期初现金及现金等价物余额(元) 394,793,350.10394,793,350.10394,793,350.1036,607,576.5436,607,576.5436,607,576.5436,607,576.54
 期末现金及现金等价物余额(元) 413,874,884.89455,126,860.13369,585,903.84394,793,350.10377,371,388.87309,972,651.4527,969,721.71
补充资料:
 净利润(元) -66,409,731.14-10,661,143.09-12,611,281.65-
 资产减值准备(元) --13,753,571.89-6,523,951.19--27,981,361.26-
 固定资产和投资性房地产折旧(元) -34,197,679.43-12,872,002.83-5,224,524.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -34,197,679.43-12,872,002.83-5,224,524.26-
 无形资产摊销(元) -7,677,785.55-9,624,551.57-4,771,638.05-
 长期待摊费用摊销(元) -4,131,335.38-831,031.24-342,843.48-
 处置固定资产、无形资产和其他长期资产的损失(元) --600,664.29--9,639.22--9,639.22-
 固定资产报废损失(元) -780,737.65-----
 公允价值变动损失(元) --653,077.44--333,341.61-775,529.46-
 财务费用(元) -75,959,338.09-98,277,908.75-46,226,865.35-
 投资损失(元) -3,047,784.09--6,371,529.80-4,022,769.10-
 递延所得税(元) --8,207,317.25--5,940,881.60--45,805.89-
  其中:递延所得税资产减少(元) --6,822,057.25--5,940,881.60--45,805.89-
 递延所得税负债增加(元) --1,385,260.00-----
 存货的减少(元) --124,877,614.73--17,433,916.73--3,244,475.02-
 经营性应收项目的减少(元) --447,513,618.79--729,808,038.98--148,897,569.23-
 经营性应付项目的增加(元) -445,469,399.13-509,417,401.06-3,968,919.42-
 现金的期末余额(元) -455,126,860.13-394,793,350.10-309,972,651.45-
 减:现金的期初余额(元) -394,793,350.10-36,607,576.54-36,607,576.54-
 现金及现金等价物的净增加额(元) -60,333,510.03-358,185,773.56-273,365,074.91-
公告日期 2023-10-312023-08-222023-04-272023-04-242022-10-312022-08-292022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院