国恩股份 (002768.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(国恩股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 13,694,314,470.3511,325,737,038.273,297,480,495.6914,694,302,896.9811,802,060,630.436,747,177,462.383,241,267,007.46
 收到的税费返还(元) 38,360,248.5925,563,221.7717,550,632.1465,566,730.6154,884,161.5526,610,441.761,984,661.67
 收到其他与经营活动有关的现金(元) 55,525,231.6843,749,933.0728,537,730.88139,642,916.6068,518,948.5947,781,534.9822,497,191.62
 经营活动现金流入小计(元) 13,788,199,950.6211,395,050,193.113,343,568,858.7114,899,512,544.1911,925,463,740.576,821,569,439.123,265,748,860.75
 购买商品、接受劳务支付的现金(元) 12,755,592,434.2110,503,108,033.262,931,580,791.2613,760,215,127.4610,945,852,098.246,132,385,331.473,028,124,989.50
 支付给职工以及为职工支付的现金(元) 349,463,193.98229,710,830.11108,370,508.57390,075,679.39280,233,013.27182,492,156.3988,174,189.76
 支付的各项税费(元) 166,655,820.61137,232,581.5762,482,753.84296,058,113.79220,840,877.32150,068,032.7668,279,936.62
 支付其他与经营活动有关的现金(元) 103,596,929.8766,289,530.5459,388,284.8793,939,761.9566,044,404.9945,149,508.4326,702,542.26
 经营活动现金流出小计(元) 13,375,308,378.6710,936,340,975.483,161,822,338.5414,540,288,682.5911,512,970,393.826,510,095,029.053,211,281,658.14
 经营活动产生的现金流量净额(元) -458,709,217.63-359,223,861.60-311,474,410.07-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---4,672,000.004,672,000.004,672,000.00-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 208,131.99165,992.3716,400.001,384,117.19545,011.48210,850.78-
 收到其他与投资活动有关的现金(元) ---190,240,089.84---
 投资活动现金流入小计(元) 208,131.99165,992.3716,400.00196,296,207.035,217,011.484,882,850.78-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 585,245,826.52435,651,182.34186,707,408.01758,970,997.39567,598,274.77401,271,820.44153,883,206.30
 投资支付的现金(元) 3,600,000.003,600,000.003,600,000.00----
 支付其他与投资活动有关的现金(元) 20,000,000.0020,000,000.0020,000,000.00269,000,000.0054,142,589.60--
 投资活动现金流出小计(元) 608,845,826.52459,251,182.34210,307,408.011,027,970,997.39621,740,864.37401,271,820.44153,883,206.30
 投资活动产生的现金流量净额(元) -608,637,694.53-459,085,189.97-210,291,008.01-831,674,790.36-616,523,852.89-396,388,969.66-153,883,206.30
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 250,000.00200,000.00200,000.0075,200,000.0015,200,000.0015,000,000.0015,000,000.00
  其中:子公司吸收少数股东投资收到的现金(元) 250,000.00200,000.00200,000.0075,200,000.0015,200,000.0015,000,000.0015,000,000.00
 取得借款收到的现金(元) 2,699,342,500.001,274,800,000.00454,800,000.002,401,650,000.002,026,600,000.001,546,600,000.00682,600,000.00
 收到其他与筹资活动有关的现金(元) ---4,551,574.04---
 筹资活动现金流入小计(元) 2,699,592,500.001,275,000,000.00455,000,000.002,481,401,574.042,041,800,000.001,561,600,000.00697,600,000.00
 偿还债务支付的现金(元) 1,846,746,000.001,096,350,000.00435,690,201.391,321,167,710.001,183,703,680.59873,592,865.86466,045,334.46
 分配股利、利润或偿付利息支付的现金(元) 167,589,027.16136,655,339.4925,362,876.56178,505,000.39133,528,502.43111,191,705.4019,142,831.60
  其中:子公司支付给少数股东的股利、利润(元) -12,165,190.98-2,807,349.38---
 支付其他与筹资活动有关的现金(元) 13,868,223.008,737,276.243,274,521.0872,314,713.1458,974,694.4356,541,573.0550,000,000.00
 筹资活动现金流出小计(元) 2,028,203,250.161,241,742,615.73464,327,599.031,571,987,423.531,376,206,877.451,041,326,144.31535,188,166.06
 筹资活动产生的现金流量净额(元) 671,389,249.8433,257,384.27-9,327,599.03909,414,150.51665,593,122.55520,273,855.69162,411,833.94
四、汇率变动对现金及现金等价物的影响(元) 205,937.06310,813.92-95,822.602,471,618.961,103,705.15835,787.63-131,268.58
五、现金及现金等价物净增加额(元) 475,849,064.3233,192,225.85-37,967,909.47439,434,840.71462,666,321.56436,195,083.7362,864,561.67
 加:期初现金及现金等价物余额(元) 1,298,034,166.851,298,034,166.851,298,034,166.85858,599,326.14859,888,854.44858,599,326.14858,599,326.14
 期末现金及现金等价物余额(元) 1,773,883,231.171,331,226,392.701,260,066,257.381,298,034,166.851,322,555,176.001,294,794,409.87921,463,887.81
补充资料:
 净利润(元) -295,119,214.56-723,439,881.37-416,468,556.63-
 资产减值准备(元) -57,220,971.72-220,325,485.56-82,954,161.07-
 固定资产和投资性房地产折旧(元) -105,010,395.10-183,159,257.26-88,465,705.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -105,010,395.10-183,159,257.26-88,465,705.81-
 无形资产摊销(元) -10,690,065.21-18,845,544.13-8,887,177.58-
 长期待摊费用摊销(元) -4,810,249.41-8,704,676.88-4,102,112.41-
 处置固定资产、无形资产和其他长期资产的损失(元) -154,080.95-1,594,968.35--242,532.59-
 固定资产报废损失(元) -104,758.42-600,155.03-396,712.20-
 公允价值变动损失(元) -93,682.47-752,690.19-206,747.52-
 财务费用(元) -54,165,141.35-93,164,750.85-43,846,763.07-
 投资损失(元) -2,385,456.84-1,971,129.06-881,816.78-
 递延所得税(元) -4,979,317.50--30,994,645.19-6,368,233.66-
  其中:递延所得税资产减少(元) -5,404,788.52--30,077,039.27--1,951,048.58-
 递延所得税负债增加(元) --425,471.02--917,605.92-8,319,282.24-
 存货的减少(元) --494,014,364.18--630,036,525.30--210,026,732.83-
 经营性应收项目的减少(元) --100,648,600.59--1,329,943,272.29--546,228,395.56-
 经营性应付项目的增加(元) -498,943,980.86-1,071,780,147.33-403,903,229.26-
 其他(元) -10,836,498.71-10,567,069.74-5,033,264.80-
 现金的期末余额(元) -1,331,226,392.70-1,298,034,166.85-1,294,794,409.87-
 减:现金的期初余额(元) -1,298,034,166.85-858,599,326.14-858,599,326.14-
 现金及现金等价物的净增加额(元) -33,192,225.85-439,434,840.71-436,195,083.73-
公告日期 2023-10-312023-08-302023-04-262023-04-262022-10-262022-08-312022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院