| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,160,466,793.16 | 9,326,679,004.30 | 4,422,476,696.87 | 17,438,778,172.60 | 12,667,577,773.24 | 7,932,257,252.84 | 3,614,686,083.53 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,160,466,793.16 | 9,326,679,004.30 | 4,422,476,696.87 | 17,438,778,172.60 | 12,667,577,773.24 | 7,932,257,252.84 | 3,614,686,083.53 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,719,698,984.91 | 9,063,153,750.17 | 4,303,784,754.56 | 16,740,819,340.09 | 12,103,196,589.02 | 7,566,912,119.67 | 3,469,426,680.41 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,989,820,629.99 | 8,538,829,631.46 | 4,052,750,025.50 | 15,702,049,996.25 | 11,370,739,513.98 | 7,099,913,632.42 | 3,243,107,653.82 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 371,543,643.51 | 283,028,107.96 | 132,889,156.28 | 566,256,611.15 | 389,625,754.06 | 241,414,536.02 | 114,336,354.17 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,124,809.60 | 19,924,563.60 | 8,988,488.69 | 46,182,966.58 | 33,848,519.20 | 23,529,659.78 | 11,028,430.49 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 96,835,259.69 | 67,953,528.94 | 32,363,295.11 | 122,354,407.40 | 81,488,670.29 | 51,132,892.20 | 24,817,144.74 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 146,178,523.27 | 98,579,378.68 | 50,331,092.55 | 207,523,221.13 | 147,828,220.69 | 99,053,339.94 | 47,022,434.33 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 84,196,118.85 | 54,838,539.53 | 26,462,696.43 | 96,452,137.58 | 79,665,910.80 | 51,868,059.31 | 29,114,662.86 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,303,699.36 | 65,746,952.15 | 37,532,590.68 | 114,530,591.39 | 87,169,684.99 | 55,765,312.33 | 26,310,923.18 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 355,347.30 | 83,991.18 | -129,217.20 | -90,452.04 | -67,839.03 | -93,682.47 | -16,152.15 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,449,698.65 | -3,322,532.06 | -1,158,672.48 | -11,505,030.43 | -3,647,909.07 | -2,385,456.84 | -762,999.34 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,751,353.27 | -2,806,586.76 | -1,158,672.48 | -4,678,388.38 | -3,414,293.44 | -2,351,968.18 | -762,999.34 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -373,587.84 | -66,795.54 | - | -4,448,638.58 | -283,290.73 | -154,080.95 | 1,531.63 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -45,025,529.80 | -19,884,778.57 | 126,182.36 | -144,391,092.53 | -85,741,060.19 | -50,053,194.01 | 176,072.03 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,203,061.17 | 2,132,139.56 | 842,155.59 | -44,194,515.91 | -9,062,540.64 | -7,167,777.71 | -11,628,356.45 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 112,228,979.33 | 85,947,460.94 | 37,941,528.76 | 84,358,066.90 | 20,627,721.60 | 15,062,724.14 | 4,222,328.21 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 500,300,257.42 | 328,414,739.64 | 156,313,919.34 | 577,687,169.92 | 486,206,266.16 | 320,553,665.33 | 137,251,827.05 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,976,328.10 | 1,764,435.75 | 34,237.49 | 3,222,977.32 | 1,623,798.95 | 713,078.81 | 43,384.73 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,343,152.36 | 5,073,838.80 | 4,829,884.59 | 11,401,340.15 | 10,623,116.17 | 267,988.03 | 195,909.11 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 533,933,433.16 | 325,105,336.59 | 151,518,272.24 | 569,508,807.09 | 477,206,948.94 | 320,998,756.11 | 137,099,302.67 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,757,761.50 | 24,439,241.61 | 14,545,962.86 | 38,322,530.07 | 41,265,902.98 | 25,879,541.55 | 10,428,402.43 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 487,175,671.66 | 300,666,094.98 | 136,972,309.38 | 531,186,277.02 | 435,941,045.96 | 295,119,214.56 | 126,670,900.24 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 487,175,671.66 | 300,666,094.98 | 136,972,309.38 | 531,186,277.02 | 435,941,045.96 | 295,119,214.56 | 126,670,900.24 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 458,185,951.94 | 274,620,344.52 | 123,108,552.29 | 465,893,132.30 | 378,150,291.84 | 250,590,436.08 | 102,846,682.36 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,989,719.72 | 26,045,750.46 | 13,863,757.09 | 65,293,144.72 | 57,790,754.12 | 44,528,778.48 | 23,824,217.88 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 415,594,769.17 | 265,245,092.73 | 123,092,034.96 | 462,613,463.57 | 373,803,223.49 | 240,257,744.28 | 100,860,648.99 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.69 | 1.01 | 0.45 | 1.72 | 1.39 | 0.92 | 0.38 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.69 | 1.01 | 0.45 | 1.72 | 1.39 | 0.92 | 0.38 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,692,946.04 | -64,506.67 | -154,687.26 | -29,787.06 | - | - | - |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,692,946.04 | -64,506.67 | -154,687.26 | -29,787.06 | - | - | - |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 482,482,725.62 | 300,601,588.31 | 136,817,622.12 | 531,156,489.96 | 435,941,045.96 | 295,119,214.56 | 126,670,900.24 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 453,493,005.90 | 274,555,837.85 | 122,953,865.03 | 465,863,345.24 | 378,150,291.84 | 250,590,436.08 | 102,846,682.36 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,989,719.72 | 26,045,750.46 | 13,863,757.09 | 65,293,144.72 | 57,790,754.12 | 44,528,778.48 | 23,824,217.88 |
| 公告日期 | 2025-10-29 | 2025-08-30 | 2025-04-28 | 2025-04-28 | 2024-10-31 | 2024-08-30 | 2024-04-26 | 2024-04-26 | 2023-10-31 | 2023-08-30 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |