| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 3,062,081,668.23 | 2,167,244,331.95 | 836,102,290.33 | 3,035,619,670.92 | 2,849,655,780.59 | 1,888,554,494.63 | 803,300,856.31 | 3,079,972,784.57 | 2,375,032,817.92 | 1,598,966,316.26 | 790,711,255.90 |
| 收到的税费返还(元) | 35,552,700.50 | 20,018,983.14 | 4,616,087.16 | 9,187,908.35 | 47,240,044.65 | 38,565,405.51 | 13,111,054.01 | 69,735,601.82 | 69,251,441.56 | 52,907,674.36 | 5,849,140.64 |
| 收到其他与经营活动有关的现金(元) | 79,626,219.12 | 57,695,224.52 | 34,380,789.42 | 652,500,035.17 | 63,625,657.02 | 28,911,743.83 | 28,688,494.50 | 291,880,316.36 | 65,861,646.37 | 50,880,331.95 | 31,241,389.95 |
| 经营活动现金流入小计(元) | 3,177,260,587.85 | 2,244,958,539.61 | 875,099,166.91 | 3,697,307,614.44 | 2,960,521,482.26 | 1,956,031,643.97 | 845,100,404.82 | 3,441,588,702.75 | 2,510,145,905.85 | 1,702,754,322.57 | 827,801,786.49 |
| 购买商品、接受劳务支付的现金(元) | 2,508,022,856.53 | 1,676,321,713.34 | 739,146,226.73 | 1,365,727,195.34 | 2,049,390,365.60 | 1,205,523,744.47 | 565,271,207.42 | 1,890,437,258.04 | 1,721,764,089.04 | 1,160,135,551.89 | 520,015,152.74 |
| 支付给职工以及为职工支付的现金(元) | 915,115,668.52 | 671,756,094.04 | 349,684,081.01 | 1,088,073,116.46 | 781,561,415.08 | 524,537,862.47 | 303,163,926.50 | 914,505,903.51 | 653,582,868.97 | 466,140,383.28 | 248,009,771.59 |
| 支付的各项税费(元) | 136,598,527.74 | 107,642,661.08 | 63,109,745.53 | 348,652,110.82 | 178,688,856.27 | 149,170,640.84 | 98,942,491.35 | 178,326,091.29 | 69,001,610.44 | 42,811,914.29 | 14,021,538.26 |
| 支付其他与经营活动有关的现金(元) | 192,872,646.52 | 131,427,618.14 | 90,200,664.61 | 864,977,919.13 | 282,744,006.07 | 168,897,243.09 | 127,277,834.09 | 431,255,248.49 | 253,438,000.44 | 137,772,852.48 | 76,911,987.94 |
| 经营活动现金流出小计(元) | 3,752,609,699.31 | 2,587,148,086.60 | 1,242,140,717.88 | 3,667,430,341.75 | 3,292,384,643.02 | 2,048,129,490.87 | 1,094,655,459.36 | 3,414,524,501.33 | 2,697,786,568.89 | 1,806,860,701.94 | 858,958,450.53 |
| 经营活动产生的现金流量净额(元) | -575,349,111.46 | -342,189,546.99 | -367,041,550.97 | 29,877,272.69 | -331,863,160.76 | -92,097,846.90 | -249,555,054.54 | 27,064,201.42 | - | -104,106,379.37 | - |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 1,174,969,330.00 | 420,229,512.20 | 191,233,541.67 | 1,445,444,026.53 | 966,760,444.44 | 700,000,000.00 | 370,000,000.00 | 737,225,719.94 | 1,646,946,431.94 | 1,136,031,452.86 | 740,000,000.00 |
| 取得投资收益收到的现金(元) | 7,453,791.66 | 3,750,646.84 | 2,701,955.78 | 21,958,765.62 | 16,489,129.61 | 7,742,408.10 | 4,027,176.80 | 20,861,920.81 | 16,322,287.25 | 11,984,371.99 | 8,394,893.16 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 5,333,987.32 | 5,325,837.32 | - | 1,740,068.87 | 560,491.50 | 506,371.50 | 181,224.00 | 30,617,139.54 | 427,483.60 | 424,817.20 | 41,740.50 |
| 处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | 13,000,000.00 | - | - | 41,253,011.51 | - | - | - |
| 投资活动现金流入小计(元) | 1,187,757,108.98 | 429,305,996.36 | 193,935,497.45 | 1,469,142,861.02 | 996,810,065.55 | 708,248,779.60 | 374,208,400.80 | 829,957,791.80 | 1,663,696,202.79 | 1,148,440,642.05 | 748,436,633.66 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 259,824,111.28 | 219,739,583.72 | 48,315,313.26 | 416,042,524.54 | 138,079,361.86 | 90,212,841.59 | 44,401,854.43 | 283,160,534.67 | 88,410,221.34 | 61,094,909.01 | 23,245,080.83 |
| 投资支付的现金(元) | 1,158,698,499.57 | 313,881,097.56 | 145,399,999.00 | 1,731,275,623.21 | 1,165,954,291.04 | 1,390,208,687.77 | 607,247,564.43 | 808,838,708.68 | 1,481,804,981.94 | 1,097,562,590.94 | 685,900,074.94 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | - | - | 395,412,540.00 | - | - | - | - | - | - |
| 投资活动现金流出小计(元) | 1,418,522,610.85 | 533,620,681.28 | 193,715,312.26 | 2,147,318,147.75 | 1,699,446,192.90 | 1,480,421,529.36 | 651,649,418.86 | 1,091,999,243.35 | 1,570,215,203.28 | 1,158,657,499.95 | 709,145,155.77 |
| 投资活动产生的现金流量净额(元) | -230,765,501.87 | -104,314,684.92 | 220,185.19 | -678,175,286.73 | -702,636,127.35 | -772,172,749.76 | -277,441,018.06 | -262,041,451.55 | 93,480,999.51 | -10,216,857.90 | 39,291,477.89 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 36,400,000.00 | 36,400,000.00 | 1,250,000.00 | 384,464,654.40 | 4,464,654.40 | 4,464,654.40 | - | 12,702,480.80 | 12,702,480.80 | 5,975,080.80 | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | 36,250,000.00 | 36,250,000.00 | 1,250,000.00 | 380,907,200.00 | - | - | - | 1,800,000.00 | - | - | - |
| 取得借款收到的现金(元) | 3,003,059,876.81 | 2,004,852,866.36 | 598,782,196.05 | 4,310,346,999.87 | 3,028,027,547.23 | 2,160,510,504.92 | 1,305,000,000.00 | 1,956,046,641.21 | 1,507,803,928.35 | 1,033,716,726.00 | 675,802,446.00 |
| 筹资活动现金流入小计(元) | 3,039,459,876.81 | 2,041,252,866.36 | 600,032,196.05 | 4,694,811,654.27 | 3,032,492,201.63 | 2,164,975,159.32 | 1,305,000,000.00 | 1,968,749,122.01 | 1,520,506,409.15 | 1,039,691,806.80 | 675,802,446.00 |
| 偿还债务支付的现金(元) | 2,221,987,173.19 | 1,636,237,173.19 | 490,250,000.00 | 3,212,755,436.50 | 1,715,208,643.10 | 1,159,058,643.10 | 291,364,944.81 | 1,419,302,810.44 | 1,045,180,869.14 | 598,245,815.00 | 431,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 141,960,376.04 | 108,674,208.48 | 22,496,655.05 | 154,881,808.10 | 92,464,842.87 | 43,722,561.33 | 18,438,309.05 | 114,666,668.62 | 79,432,694.82 | 63,237,763.33 | 18,014,412.17 |
| 其中：子公司支付给少数股东的股利、利润(元) | - | - | - | 8,658,623.67 | 4,000.00 | - | - | 21,957,798.03 | - | - | - |
| 支付其他与筹资活动有关的现金(元) | 20,350,364.42 | 17,501,836.66 | 932,750.01 | 132,232,805.27 | 49,964,186.23 | 47,669,486.23 | - | 180,909,881.95 | 117,175,478.66 | 87,759,947.86 | 67,759,947.86 |
| 筹资活动现金流出小计(元) | 2,384,297,913.65 | 1,762,413,218.33 | 513,679,405.06 | 3,499,870,049.87 | 1,857,637,672.20 | 1,250,450,690.66 | 309,803,253.86 | 1,714,879,361.01 | 1,241,789,042.62 | 749,243,526.19 | 516,774,360.03 |
| 筹资活动产生的现金流量净额(元) | 655,161,963.16 | 278,839,648.03 | 86,352,790.99 | 1,194,941,604.40 | 1,174,854,529.43 | 914,524,468.66 | 995,196,746.14 | 253,869,761.00 | 278,717,366.53 | 290,448,280.61 | 159,028,085.97 |
| 四、汇率变动对现金及现金等价物的影响(元) | 190,624.02 | 841,955.70 | -1,066,404.51 | -18,712,634.05 | 8,770,318.11 | 9,757,628.37 | 2,753,869.56 | -3,508,034.91 | -5,927,703.31 | -3,161,783.73 | -6,078,889.51 |
| 五、现金及现金等价物净增加额(元) | -150,762,026.15 | -166,822,628.18 | -281,534,979.30 | 527,930,956.31 | 149,125,559.43 | 60,011,500.37 | 470,954,543.10 | 15,384,475.96 | 178,629,999.69 | 172,963,259.61 | 161,084,010.31 |
| 加：期初现金及现金等价物余额(元) | 1,196,252,565.91 | 1,196,252,565.91 | 1,116,252,565.91 | 668,321,609.60 | 668,321,609.60 | 668,321,609.60 | 668,321,609.60 | 652,937,133.64 | 652,937,133.64 | 652,937,133.64 | 652,937,133.64 |
| 期末现金及现金等价物余额(元) | 1,045,490,539.76 | 1,029,429,937.73 | 834,717,586.61 | 1,196,252,565.91 | 817,447,169.03 | 728,333,109.97 | 1,139,276,152.70 | 668,321,609.60 | 831,567,133.33 | 825,900,393.25 | 814,021,143.95 |
| 补充资料： | |||||||||||
| 净利润(元) | - | -69,825,755.74 | - | 132,699,454.52 | - | 102,709,981.66 | - | 182,857,948.71 | - | 83,277,848.84 | - |
| 资产减值准备(元) | - | 8,845,321.31 | - | 44,048,288.74 | - | 12,418,132.96 | - | 18,322,820.70 | - | - | - |
| 固定资产和投资性房地产折旧(元) | - | 42,016,750.93 | - | 71,449,512.45 | - | 47,706,448.80 | - | 62,678,876.57 | - | 31,342,716.28 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 42,016,750.93 | - | 71,449,512.45 | - | 47,706,448.80 | - | 62,678,876.57 | - | 31,342,716.28 | - |
| 无形资产摊销(元) | - | 32,296,773.03 | - | 48,541,366.00 | - | 29,964,190.28 | - | 41,673,962.46 | - | 23,790,698.40 | - |
| 长期待摊费用摊销(元) | - | 3,690,212.49 | - | 16,407,207.37 | - | 6,912,901.31 | - | 14,320,200.32 | - | 2,445,052.02 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | -4,517,946.80 | - | -1,010,847.05 | - | -110,029.73 | - | -752,354.39 | - | 324,908.57 | - |
| 固定资产报废损失(元) | - | - | - | 10,581.90 | - | - | - | 923,387.50 | - | - | - |
| 公允价值变动损失(元) | - | -1,696,334.49 | - | -32,378,605.90 | - | -23,700,396.84 | - | -55,401,289.84 | - | -38,763,580.20 | - |
| 财务费用(元) | - | 42,474,242.18 | - | 122,964,015.76 | - | 62,973,826.46 | - | 69,832,494.53 | - | 38,239,351.01 | - |
| 投资损失(元) | - | 8,031,367.23 | - | -8,844,121.96 | - | -897,614.70 | - | 2,369,290.54 | - | -11,029,777.11 | - |
| 递延所得税(元) | - | -556,138.76 | - | -15,348,664.61 | - | -27,607,699.98 | - | 23,271,797.53 | - | -15,761,071.49 | - |
| 其中：递延所得税资产减少(元) | - | 1,588,861.80 | - | -25,247,002.01 | - | -30,729,853.35 | - | 14,576,633.68 | - | -15,974,716.71 | - |
| 递延所得税负债增加(元) | - | -2,145,000.56 | - | 9,898,337.40 | - | 3,122,153.37 | - | 8,695,163.85 | - | 213,645.22 | - |
| 存货的减少(元) | - | -16,892,010.97 | - | -235,443,054.90 | - | -193,665,842.06 | - | -376,547,201.01 | - | -144,581,206.78 | - |
| 经营性应收项目的减少(元) | - | -363,273,455.88 | - | -679,777,842.16 | - | -313,357,696.69 | - | -801,459,418.00 | - | -188,035,558.59 | - |
| 经营性应付项目的增加(元) | - | 11,103,031.13 | - | 559,199,699.70 | - | 165,309,496.79 | - | 790,620,745.60 | - | 108,112,611.50 | - |
| 其他(元) | - | -40,912,383.16 | - | -7,241,912.08 | - | 29,612,796.41 | - | 39,409,132.97 | - | - | - |
| 融资租入固定资产(元) | - | - | - | - | - | - | - | 5,977,113.27 | - | - | - |
| 不涉及现金收支的投资和筹资活动金额其他项目(元) | - | - | - | 5,783,722.18 | - | - | - | - | - | - | - |
| 现金的期末余额(元) | - | 1,029,429,937.73 | - | 1,196,252,565.91 | - | 728,333,109.97 | - | 668,321,609.60 | - | 825,900,393.25 | - |
| 减：现金的期初余额(元) | - | 1,196,252,565.91 | - | 668,321,609.60 | - | 668,321,609.60 | - | 652,937,133.64 | - | 652,937,133.64 | - |
| 现金及现金等价物的净增加额(元) | - | -166,822,628.18 | - | 527,930,956.31 | - | 60,011,500.37 | - | 15,384,475.96 | - | 172,963,259.61 | - |
| 公告日期 | 2024-10-31 | 2024-08-30 | 2024-04-30 | 2024-04-30 | 2023-10-31 | 2023-08-31 | 2023-04-29 | 2023-04-29 | 2022-10-27 | 2022-08-31 | 2022-04-29 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |