众信旅游 (002707.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(众信旅游)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,445,796,908.541,021,895,034.63231,490,602.57478,410,848.56304,325,655.92166,047,597.61103,889,014.00
 收取利息、手续费及佣金的现金(元) ---6,651,111.07---
 收到的税费返还(元) 810,839.17287,418.28599,152.811,092,206.62172,692.75154,837.93125,916.91
 收到其他与经营活动有关的现金(元) 31,763,627.7421,248,759.698,188,004.83111,914,823.2121,091,132.6915,374,003.775,915,090.99
 经营活动现金流入小计(元) 2,478,371,375.451,043,431,212.60240,277,760.21598,068,989.46325,589,481.36181,576,439.31109,930,021.90
 购买商品、接受劳务支付的现金(元) 2,114,920,633.06887,111,971.44216,910,349.03572,075,968.53362,023,167.59165,044,505.9558,458,798.70
 客户贷款及垫款净增加额(元) ----19,282,434.09---
 支付给职工以及为职工支付的现金(元) 149,504,017.3283,709,112.8836,981,017.47158,844,669.29124,916,583.4080,736,767.8138,258,013.47
 支付的各项税费(元) 22,796,828.7412,452,386.562,720,190.4314,236,932.168,923,026.305,747,646.844,680,154.55
 支付其他与经营活动有关的现金(元) 80,132,921.3355,897,069.4773,067,435.9385,875,190.55105,257,897.5772,974,650.8420,202,417.34
 经营活动现金流出小计(元) 2,367,354,400.451,039,170,540.35329,678,992.86811,750,326.44601,120,674.86324,503,571.44121,599,384.06
 经营活动产生的现金流量净额(元) -4,260,672.25--213,681,336.98--142,927,132.13-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 9,709,071.579,479,344.961,709,351.02179,770,732.58139,700,120.6860,809,839.5917,363,911.86
 取得投资收益收到的现金(元) 7,572,510.007,572,510.00-3,224,545.84107,666.92107,666.92-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 679,805.83679,805.83670,000.00----
 收到其他与投资活动有关的现金(元) ---584,189.68---
 投资活动现金流入小计(元) 17,961,387.4017,731,660.792,379,351.02183,579,468.10139,807,787.6060,917,506.5117,363,911.86
 购建固定资产、无形资产和其他长期资产支付的现金(元) 14,635,602.046,845,775.572,649,357.615,107,548.28---
 投资支付的现金(元) 30,450,000.0019,450,000.00-24,022,331.70---
 支付其他与投资活动有关的现金(元) ---418.77---
 投资活动现金流出小计(元) 45,085,602.0426,295,775.572,649,357.6129,130,298.75---
 投资活动产生的现金流量净额(元) -27,124,214.64-8,564,114.78-270,006.59154,449,169.35139,807,787.6060,917,506.5117,363,911.86
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---104,296.50---
  其中:子公司吸收少数股东投资收到的现金(元) ---104,296.50---
 取得借款收到的现金(元) 370,883,399.42229,340,000.00189,340,000.00328,689,760.00360,880,000.00325,540,000.00175,740,000.00
 收到其他与筹资活动有关的现金(元) ---156,065,974.72139,818,636.66100,161,680.0241,300,805.70
 筹资活动现金流入小计(元) 370,883,399.42229,340,000.00189,340,000.00484,860,031.22500,698,636.66425,701,680.02217,040,805.70
 偿还债务支付的现金(元) 445,877,000.54328,780,578.39229,459,904.17417,398,583.76435,179,136.42394,839,136.42276,669,052.56
 分配股利、利润或偿付利息支付的现金(元) 23,833,997.3218,961,497.258,275,733.7841,641,681.2025,752,346.8920,594,756.9410,171,493.88
  其中:子公司支付给少数股东的股利、利润(元) ---1,047,200.00--1,047,200.00
 支付其他与筹资活动有关的现金(元) 24,514,286.2210,000,000.0010,000,000.0033,549,500.00---
 筹资活动现金流出小计(元) 494,225,284.08357,742,075.64247,735,637.95492,589,764.96460,931,483.31415,433,893.36286,840,546.44
 筹资活动产生的现金流量净额(元) -123,341,884.66-128,402,075.64-58,395,637.95-7,729,733.7439,767,153.3510,267,786.66-69,799,740.74
四、汇率变动对现金及现金等价物的影响(元) -86,643.771,045,476.06-188,959.15587,077.38-2,400,941.11-3,162,572.16-2,346,168.09
五、现金及现金等价物净增加额(元) -39,535,768.07-131,660,042.11-148,255,836.34-66,374,823.99-98,357,193.66-74,904,411.12-66,451,359.13
 加:期初现金及现金等价物余额(元) 647,717,699.84647,717,699.84647,717,699.84714,092,523.83714,092,523.83714,092,523.83714,092,523.83
 期末现金及现金等价物余额(元) 608,181,931.77516,057,657.73499,461,863.50647,717,699.84615,735,330.17639,188,112.71647,641,164.70
补充资料:
 净利润(元) --37,812,715.95--248,372,326.96--94,356,075.75-
 资产减值准备(元) --14,396,711.88-28,505,196.60-4,553,240.06-
 固定资产和投资性房地产折旧(元) -1,919,552.49-5,029,954.30-3,855,306.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -1,919,552.49-5,029,954.30-3,855,306.04-
 无形资产摊销(元) -768,213.14-3,046,687.29-1,493,517.01-
 长期待摊费用摊销(元) -3,633.93-8,475,223.76-4,858,560.81-
 处置固定资产、无形资产和其他长期资产的损失(元) --42,339.21-7,859.76-708,000.00-
 公允价值变动损失(元) --317,754.92-17,379,384.22-288,850.52-
 财务费用(元) -18,626,168.09-72,094,230.46-36,019,267.39-
 投资损失(元) -1,710,321.20--12,958,698.85-3,023,325.53-
 递延所得税(元) -3,756,833.58--9,806,979.02--25,438,188.91-
  其中:递延所得税资产减少(元) -8,327,047.48-6,357,269.87--22,453,789.09-
 递延所得税负债增加(元) --4,570,213.90--16,164,248.89--2,984,399.82-
 存货的减少(元) -668,804.57-85,859.14--2,407.42-
 经营性应收项目的减少(元) --375,383,441.00-200,380,764.60-59,063,673.34-
 经营性应付项目的增加(元) -396,207,516.99--295,806,196.76--146,890,063.15-
 其他(元) ----414,627.67---
 现金的期末余额(元) -513,045,852.25-625,842,909.93-639,188,112.71-
 减:现金的期初余额(元) -625,842,909.93-708,452,932.82-708,452,932.82-
 加:现金等价物的期末余额(元) -3,011,805.48-21,874,789.91---
 减:现金等价物的期初余额(元) -21,874,789.91-5,639,591.01-5,639,591.01-
 现金及现金等价物的净增加额(元) --131,660,042.11--66,374,823.99--74,904,411.12-
公告日期 2023-10-312023-08-262023-04-292023-04-292022-10-312022-08-292022-04-16
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院