公元股份 (002641.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(公元股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 6,388,769,667.474,462,752,869.152,664,675,828.968,795,839,334.026,627,848,523.194,535,837,174.332,585,340,154.19
 收到的税费返还(元) 87,180,871.8575,069,286.3146,882,863.3178,022,042.7587,484,723.0454,123,809.8416,388,445.60
 收到其他与经营活动有关的现金(元) 352,788,287.46216,060,189.2587,800,747.50158,358,566.32422,043,823.45299,106,674.09143,491,618.31
 经营活动现金流入小计(元) 6,828,738,826.784,753,882,344.712,799,359,439.779,032,219,943.097,137,377,069.684,889,067,658.262,745,220,218.10
 购买商品、接受劳务支付的现金(元) 4,854,148,570.493,471,305,315.801,461,307,867.477,253,323,508.595,840,297,670.244,064,747,947.771,899,102,524.97
 支付给职工以及为职工支付的现金(元) 633,562,702.32449,224,090.09263,227,153.05837,513,748.59640,308,272.35466,550,020.90265,725,457.84
 支付的各项税费(元) 237,483,984.71160,783,591.7856,970,862.25187,584,316.65136,740,541.3492,457,994.6861,150,495.02
 支付其他与经营活动有关的现金(元) 424,630,557.44256,518,012.32158,213,984.33323,810,409.01437,628,873.95352,921,764.36219,150,902.41
 经营活动现金流出小计(元) 6,149,825,814.964,337,831,009.991,939,719,867.108,602,231,982.847,054,975,357.884,976,677,727.712,445,129,380.24
 经营活动产生的现金流量净额(元) -416,051,334.72-429,987,960.25--87,610,069.45-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 6,030,646.323,029,055.4462.3870,661,758.6763,987,683.2662,154,654.3258,528,272.93
 取得投资收益收到的现金(元) 33,805.89-23,705.89-256,493.97416,073.00-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 2,118,339.521,811,693.76721,837.3010,974,181.602,892,451.721,152,186.82239,778.72
 收到其他与投资活动有关的现金(元) 38,352,497.0018,382,287.0013,920,624.55267,273,576.86265,356,812.46266,073,382.3710,451,911.19
 投资活动现金流入小计(元) 46,535,288.7323,223,036.2014,666,230.12348,909,517.13332,493,441.41329,796,296.5169,219,962.84
 购建固定资产、无形资产和其他长期资产支付的现金(元) 251,800,730.45171,106,255.1196,443,381.58605,306,505.50432,822,075.66315,311,955.57185,441,332.49
 投资支付的现金(元) 10,102,700.007,102,700.00-43,350,000.0032,650,000.0027,850,000.0018,850,000.00
 支付其他与投资活动有关的现金(元) 82,870,146.0467,948,476.2913,582,202.00287,986,963.25272,507,683.25284,964,183.25261,462,763.25
 投资活动现金流出小计(元) 344,773,576.49246,157,431.40110,025,583.58936,643,468.75737,979,758.91628,126,138.82465,754,095.74
 投资活动产生的现金流量净额(元) -298,238,287.76-222,934,395.20-95,359,353.46-587,733,951.62-405,486,317.50-298,329,842.31-396,534,132.90
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 47,042,700.0047,042,700.00-77,567,900.00---
  其中:子公司吸收少数股东投资收到的现金(元) ---77,567,900.00---
 取得借款收到的现金(元) 133,935,186.48139,613,408.4485,532,724.09414,346,404.17373,383,209.26293,396,700.0692,171,228.61
 收到其他与筹资活动有关的现金(元) ----77,567,900.0077,567,900.00-
 筹资活动现金流入小计(元) 180,977,886.48186,656,108.4485,532,724.09491,914,304.17450,951,109.26370,964,600.0692,171,228.61
 偿还债务支付的现金(元) 188,277,451.39126,083,233.7425,000,000.00379,603,394.16223,142,273.9394,832,450.8839,900,000.00
 分配股利、利润或偿付利息支付的现金(元) 20,741,536.9918,610,893.45309,500.0090,514,935.8289,917,151.0289,627,565.59299,777.08
 支付其他与筹资活动有关的现金(元) 22,797,492.7219,861,240.5618,920,722.608,175,122.796,497,704.232,915,861.92-
 筹资活动现金流出小计(元) 231,816,481.10164,555,367.7544,230,222.60478,293,452.77319,557,129.18187,375,878.3940,199,777.08
 筹资活动产生的现金流量净额(元) -50,838,594.6222,100,740.6941,302,501.4913,620,851.40131,393,980.08183,588,721.6751,971,451.53
四、汇率变动对现金及现金等价物的影响(元) 1,578,149.41-2,765,526.14-4,392,953.3820,890,592.5230,756,057.7818,061,342.53-997,068.93
五、现金及现金等价物净增加额(元) 331,414,278.85212,452,154.07801,189,767.32-123,234,547.45-160,934,567.84-184,289,847.56-45,468,912.44
 加:期初现金及现金等价物余额(元) 1,013,679,225.541,013,679,225.541,010,986,477.381,134,221,024.831,134,221,024.831,134,221,024.831,134,221,024.83
 期末现金及现金等价物余额(元) 1,345,093,504.391,226,131,379.611,812,176,244.701,010,986,477.38973,286,456.99949,931,177.271,088,752,112.39
补充资料:
 净利润(元) -180,675,548.34-83,931,924.90-63,256,762.59-
 资产减值准备(元) -119,000,554.48-384,727,169.99-106,597,331.05-
 固定资产和投资性房地产折旧(元) -146,198,563.66-264,595,880.73-129,270,659.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -146,198,563.66-264,595,880.73-129,270,659.14-
 无形资产摊销(元) -6,164,900.31-13,210,966.49-6,516,455.65-
 长期待摊费用摊销(元) -2,169,857.62-6,363,399.23-2,669,677.27-
 处置固定资产、无形资产和其他长期资产的损失(元) -623,300.92-7,686,516.22-7,620,020.99-
 固定资产报废损失(元) --77,423.58-1,530,745.63-654,602.37-
 公允价值变动损失(元) -737,669.65-464,436.50-274,714.00-
 财务费用(元) -98,484.18--15,329,534.83--12,206,576.85-
 投资损失(元) -85,401.30--2,059,257.61--609,787.76-
 递延所得税(元) --33,647,422.13--49,826,766.81--10,386,593.23-
  其中:递延所得税资产减少(元) --28,406,162.40--55,673,451.49--14,823,212.58-
 递延所得税负债增加(元) --5,241,259.73-5,846,684.68-4,436,619.35-
 存货的减少(元) --81,004,209.21-157,392,775.05--223,534,524.24-
 经营性应收项目的减少(元) -262,039,187.63--349,663,337.95--171,835,608.07-
 经营性应付项目的增加(元) --190,340,643.15--76,815,201.82-11,704,384.67-
 其他(元) ----3,736,231.34---
 现金的期末余额(元) -1,226,131,379.61-1,010,986,477.38-949,931,177.27-
 减:现金的期初余额(元) -1,013,679,225.54-1,134,221,024.83-1,134,221,024.83-
 现金及现金等价物的净增加额(元) -212,452,154.07--123,234,547.45--184,289,847.56-
公告日期 2023-10-252023-08-242023-04-222023-03-312022-10-272022-08-302022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院