勤上股份 (002638.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(勤上股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 256,643,230.20188,492,067.0794,911,846.58656,009,387.96599,741,118.83420,666,902.21200,514,877.32
 收到的税费返还(元) 16,868,986.0712,830,632.436,144,284.2236,229,044.9434,225,210.1927,041,019.109,333,851.40
 收到其他与经营活动有关的现金(元) 94,835,638.3688,178,537.9219,170,193.3052,465,328.6142,435,216.3729,872,408.8938,110,756.79
 经营活动现金流入小计(元) 368,347,854.63289,501,237.42120,226,324.10744,703,761.51676,401,545.39477,580,330.20247,959,485.51
 购买商品、接受劳务支付的现金(元) 154,131,770.33105,987,489.7451,446,961.96330,226,716.77280,462,775.90224,063,488.67113,191,465.29
 支付给职工以及为职工支付的现金(元) 83,252,946.4660,179,841.3933,206,390.78183,739,044.78177,085,913.90147,689,014.2897,017,094.97
 支付的各项税费(元) 8,544,183.436,926,156.784,064,024.8517,936,088.7413,838,025.469,991,739.797,577,996.09
 支付其他与经营活动有关的现金(元) 63,555,085.9442,137,175.5616,848,280.98118,316,928.6299,104,939.4744,851,107.5472,098,225.77
 经营活动现金流出小计(元) 309,483,986.16215,230,663.47105,565,658.57650,218,778.91570,491,654.73426,595,350.28289,884,782.12
 经营活动产生的现金流量净额(元) -74,270,573.95-94,484,982.60-50,984,979.92-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,860,150,000.001,346,990,000.00637,830,000.00923,330,010.71377,740,010.71277,740,010.71-
 取得投资收益收到的现金(元) 13,534,756.059,574,173.344,629,752.376,466,237.932,584,409.602,063,133.96-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 12,490,093.00--607,548.23123,506.23112,506.23-
 处置子公司及其他营业单位收到的现金净额(元) 3,037,500.00--81,145,924.16---
 收到其他与投资活动有关的现金(元) ---2,411,924.652,491,426.842,400,000.00-
 投资活动现金流入小计(元) 1,889,212,349.051,356,564,173.34642,459,752.371,013,961,645.68382,939,353.38282,315,650.90-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 9,468,089.527,764,603.2284,884,627.736,207,481.963,662,649.502,696,184.90259,733.02
 投资支付的现金(元) 1,723,808,711.001,224,288,711.00658,458,711.001,563,948,826.45822,030,000.00313,750,000.00275,840,000.00
 支付其他与投资活动有关的现金(元) ---37,264,241.2637,264,241.2637,264,241.26-
 投资活动现金流出小计(元) 1,733,276,800.521,232,053,314.22743,343,338.731,607,420,549.67862,956,890.76353,710,426.16276,099,733.02
 投资活动产生的现金流量净额(元) 155,935,548.53124,510,859.12-100,883,586.36-593,458,903.99-480,017,537.38-71,394,775.26-276,099,733.02
三、筹资活动产生的现金流量
 收到其他与筹资活动有关的现金(元) ---6,676.256,676.256,676.25-
 筹资活动现金流入小计(元) ---6,676.256,676.256,676.25-
 支付其他与筹资活动有关的现金(元) ---18,762,255.9018,762,255.9018,762,255.90-
 筹资活动现金流出小计(元) ---18,762,255.9018,762,255.9018,762,255.90-
 筹资活动产生的现金流量净额(元) ----18,755,579.65-18,755,579.65-18,755,579.65-
四、汇率变动对现金及现金等价物的影响(元) 2,327,587.362,098,944.09-504,488.067,394,775.3610,454,393.573,347,458.2451,430.28
五、现金及现金等价物净增加额(元) 217,127,004.36200,880,377.16-86,727,408.89-510,334,725.68-382,408,832.80-35,817,916.75-317,973,599.35
 加:期初现金及现金等价物余额(元) 220,340,155.53220,340,155.53220,340,155.53730,674,881.21730,402,944.84730,674,881.21767,995,184.60
 期末现金及现金等价物余额(元) 437,467,159.89421,220,532.69133,612,746.64220,340,155.53347,994,112.04694,856,964.46450,021,585.25
补充资料:
 净利润(元) -86,721,536.54-43,419,048.78-93,543,589.29-
 资产减值准备(元) -45,550,895.63-85,033,453.71-75,057,930.78-
 固定资产和投资性房地产折旧(元) -5,804,184.05-18,871,246.07-9,696,463.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -5,804,184.05-18,871,246.07-9,696,463.94-
 无形资产摊销(元) -8,073,294.08-15,563,710.08-7,290,486.20-
 长期待摊费用摊销(元) -353,110.48-1,848,036.32-1,449,158.67-
 处置固定资产、无形资产和其他长期资产的损失(元) -464,000.00--1,304,313.90--626,296.68-
 固定资产报废损失(元) ---132,494.74-132,657.92-
 公允价值变动损失(元) --156,437,710.96--2,570,795.44--93,102.81-
 财务费用(元) -1,037,289.91--43,359,981.51--23,852,785.98-
 投资损失(元) --3,015,238.14--149,793,496.58--179,185,737.28-
 递延所得税(元) --2,664,551.43-9,714,292.95-1,493,962.76-
  其中:递延所得税资产减少(元) --2,664,551.43-9,714,292.95-1,493,962.76-
 存货的减少(元) -36,752,392.11-146,287,728.57-123,182,123.26-
 经营性应收项目的减少(元) -7,688,666.16-4,954,487.60--62,635,229.73-
 经营性应付项目的增加(元) -43,942,705.52--54,087,083.44--14,144,740.03-
 现金的期末余额(元) -421,220,532.69-220,340,155.53-694,856,964.46-
 减:现金的期初余额(元) -220,340,155.53-730,674,881.21-730,674,881.21-
 现金及现金等价物的净增加额(元) -200,880,377.16--510,334,725.68--35,817,916.75-
公告日期 2023-10-312023-07-292023-04-282023-04-282022-10-282022-08-252022-04-29
审计意见(境内) 带强调事项段的无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院