| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 6,528,405,363.88 | 4,044,596,898.10 | 2,096,078,080.88 | 8,659,570,804.10 | 6,773,279,356.38 | 4,442,545,581.98 | 2,242,829,644.15 | 14,625,428,904.02 | 12,824,611,103.99 | 9,494,737,102.85 | 4,638,545,072.61 |
| 收到的税费返还(元) | 20,780.92 | 20,780.92 | - | 22,514,697.50 | 21,823,281.06 | 10,931,736.33 | 2,495,257.86 | 89,293,204.90 | 88,507,031.83 | 83,751,931.94 | - |
| 收到其他与经营活动有关的现金(元) | 124,297,564.74 | 106,501,057.00 | 81,086,122.64 | 568,778,997.79 | 482,457,138.20 | 273,381,681.35 | 183,046,283.80 | 561,995,724.52 | 761,015,609.10 | 631,815,127.16 | 316,386,006.62 |
| 经营活动现金流入小计(元) | 6,652,723,709.54 | 4,151,118,736.02 | 2,177,164,203.52 | 9,250,864,499.39 | 7,277,559,775.64 | 4,726,858,999.66 | 2,428,371,185.81 | 15,276,717,833.44 | 13,674,133,744.92 | 10,210,304,161.95 | 4,954,931,079.23 |
| 购买商品、接受劳务支付的现金(元) | 5,993,711,287.05 | 3,729,098,642.98 | 2,027,805,980.35 | 7,663,084,890.53 | 6,257,909,211.78 | 4,071,259,413.92 | 2,117,075,011.38 | 11,952,169,310.54 | 10,711,915,206.73 | 7,995,738,195.07 | 3,666,254,803.63 |
| 支付给职工以及为职工支付的现金(元) | 215,025,230.78 | 143,962,523.34 | 72,375,186.02 | 306,280,911.61 | 214,867,599.93 | 143,971,751.31 | 76,336,619.91 | 533,002,064.88 | 453,807,335.01 | 320,328,738.84 | 178,239,495.76 |
| 支付的各项税费(元) | 116,278,004.58 | 69,912,653.21 | 31,096,178.02 | 157,811,624.85 | 117,269,555.43 | 88,701,888.49 | 38,592,957.86 | 487,968,246.56 | 399,956,322.76 | 297,958,785.69 | 179,747,832.92 |
| 支付其他与经营活动有关的现金(元) | 316,279,516.16 | 198,811,341.33 | 99,971,401.95 | 1,041,220,380.34 | 355,018,363.03 | 244,245,331.89 | 120,775,933.26 | 1,780,504,337.05 | 1,782,908,446.47 | 1,319,351,584.88 | 799,536,829.75 |
| 经营活动现金流出小计(元) | 6,641,294,038.57 | 4,141,785,160.86 | 2,231,248,746.34 | 9,168,397,807.33 | 6,945,064,730.17 | 4,548,178,385.61 | 2,352,780,522.41 | 14,753,643,959.03 | 13,348,587,310.97 | 9,933,377,304.48 | 4,823,778,962.06 |
| 经营活动产生的现金流量净额(元) | 11,429,670.97 | 9,333,575.16 | -54,084,542.82 | 82,466,692.06 | 332,495,045.47 | 178,680,614.05 | 75,590,663.40 | 523,073,874.41 | - | 276,926,857.47 | - |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 174,381,187.15 | 172,050,000.00 | - | 10,845,600.00 | - | - | - | - | - | - | - |
| 取得投资收益收到的现金(元) | 8,631,597.44 | 8,617,974.73 | 6,200,261.97 | 295,407.86 | 803,075.31 | 739,818.00 | 683,000.00 | 32,765,259.21 | 4,264,348.53 | 320,933.13 | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 35,229,411.55 | 20,108,434.62 | 15,836,860.61 | 708,160.16 | 36,747,334.72 | 29,012,023.88 | 21,913,560.91 | 83,974,940.59 | 107,049,932.38 | 85,724,832.25 | 31,820,448.47 |
| 处置子公司及其他营业单位收到的现金净额(元) | 151,416,441.50 | 132,959,846.95 | 81,419,056.38 | 1,164,539,726.88 | 793,544,357.30 | 701,002,202.42 | 334,580,526.88 | 1,153,198,686.01 | 701,166,159.64 | 126,173,015.16 | 73,776,834.52 |
| 收到其他与投资活动有关的现金(元) | 99,000,000.00 | 69,000,000.00 | 3,000,000.00 | 330,000,000.00 | 210,000,000.00 | 110,000,000.00 | 10,000,000.00 | 1,261,846,264.72 | 1,162,650,440.00 | 1,052,650,440.00 | 32,650,440.00 |
| 投资活动现金流入小计(元) | 468,658,637.64 | 402,736,256.30 | 106,456,178.96 | 1,506,388,894.90 | 1,041,094,767.33 | 840,754,044.30 | 367,177,087.79 | 2,531,785,150.53 | 1,975,130,880.55 | 1,264,869,220.54 | 138,247,722.99 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 49,367,742.41 | 23,133,647.82 | 12,749,407.09 | 298,384,436.42 | 41,522,372.65 | 33,013,323.39 | 7,849,813.35 | 170,963,621.90 | 264,899,746.46 | 228,290,850.34 | 76,960,394.77 |
| 投资支付的现金(元) | 53,950,600.00 | 53,950,600.00 | 16,419,800.00 | 296,821,818.18 | 278,181,818.18 | - | - | 273,330,000.00 | 133,285,200.00 | 133,285,200.00 | 102,330,200.00 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | - | - | - | - | - | 119,569,000.00 | 234,319,007.00 | 234,319,007.00 | 234,319,007.00 |
| 支付其他与投资活动有关的现金(元) | 99,000,000.00 | 69,002,104.95 | 3,000,000.00 | 331,652,352.72 | 281,614,965.54 | 231,614,965.54 | 111,614,965.54 | 1,374,965,144.62 | 1,187,061,874.79 | 1,020,000,000.00 | - |
| 投资活动现金流出小计(元) | 202,318,342.41 | 146,086,352.77 | 32,169,207.09 | 926,858,607.32 | 601,319,156.37 | 264,628,288.93 | 119,464,778.89 | 1,938,827,766.52 | 1,819,565,828.25 | 1,615,895,057.34 | 413,609,601.77 |
| 投资活动产生的现金流量净额(元) | 266,340,295.23 | 256,649,903.53 | 74,286,971.87 | 579,530,287.58 | 439,775,610.96 | 576,125,755.37 | 247,712,308.90 | 592,957,384.01 | 155,565,052.30 | -351,025,836.80 | -275,361,878.78 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | - | - | - | - | 207,376.00 | - | - | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | - | - | 207,376.00 | - | - | - |
| 取得借款收到的现金(元) | 4,109,926,841.25 | 2,534,266,841.25 | 2,170,280,000.00 | 5,405,653,652.03 | 3,684,781,367.53 | 2,806,331,367.53 | 2,253,817,802.00 | 5,910,549,619.07 | 4,902,464,328.96 | 3,276,943,854.55 | 1,272,764,956.89 |
| 收到其他与筹资活动有关的现金(元) | 10,863,998,016.17 | 6,401,102,114.00 | 3,772,009,521.45 | 20,811,745,521.63 | 11,844,159,497.70 | 8,766,064,634.95 | 4,145,748,425.18 | 11,587,678,315.25 | 12,742,492,234.13 | 9,541,682,493.60 | 5,286,087,046.73 |
| 筹资活动现金流入小计(元) | 14,973,924,857.42 | 8,935,368,955.25 | 5,942,289,521.45 | 26,217,399,173.66 | 15,528,940,865.23 | 11,572,396,002.48 | 6,399,566,227.18 | 17,498,435,310.32 | 17,644,956,563.09 | 12,818,626,348.15 | 6,558,852,003.62 |
| 偿还债务支付的现金(元) | 4,439,190,815.80 | 2,952,110,420.54 | 2,746,098,066.50 | 3,973,726,240.28 | 4,192,952,317.17 | 3,646,192,990.87 | 1,831,360,372.15 | 4,339,458,653.18 | 4,265,956,461.88 | 2,599,575,627.91 | 1,131,593,523.71 |
| 分配股利、利润或偿付利息支付的现金(元) | 167,140,273.68 | 107,965,053.94 | 67,540,604.63 | 281,840,890.72 | 290,816,215.93 | 195,527,573.05 | 138,011,759.53 | 232,852,661.56 | 447,649,778.11 | 348,998,984.51 | 143,580,791.70 |
| 其中：子公司支付给少数股东的股利、利润(元) | - | - | - | 80,147,113.02 | - | - | - | 78,538,234.03 | 101,700,757.87 | 15,245,053.36 | - |
| 支付其他与筹资活动有关的现金(元) | 10,504,460,223.71 | 5,840,517,245.04 | 3,018,047,120.74 | 22,639,029,334.54 | 11,873,039,931.28 | 8,077,513,402.60 | 4,372,212,063.86 | 14,391,249,100.38 | 13,266,520,657.67 | 9,553,085,436.21 | 5,252,600,117.21 |
| 筹资活动现金流出小计(元) | 15,110,791,313.19 | 8,900,592,719.52 | 5,831,685,791.87 | 26,894,596,465.54 | 16,356,808,464.38 | 11,919,233,966.52 | 6,341,584,195.54 | 18,963,560,415.12 | 17,980,126,897.66 | 12,501,660,048.63 | 6,527,774,432.62 |
| 筹资活动产生的现金流量净额(元) | -136,866,455.77 | 34,776,235.73 | 110,603,729.58 | -677,197,291.88 | -827,867,599.15 | -346,837,964.04 | 57,982,031.64 | -1,465,125,104.80 | -335,170,334.57 | 316,966,299.52 | 31,077,571.00 |
| 四、汇率变动对现金及现金等价物的影响(元) | - | - | - | -924.40 | - | - | - | 4,016.01 | - | - | - |
| 五、现金及现金等价物净增加额(元) | 140,903,510.43 | 300,759,714.42 | 130,806,158.63 | -15,201,236.64 | -55,596,942.72 | 407,968,405.38 | 381,285,003.94 | -349,089,830.37 | 145,941,151.68 | 242,867,320.19 | -113,132,190.61 |
| 加：期初现金及现金等价物余额(元) | 471,941,902.73 | 471,941,902.73 | 471,941,902.73 | 487,143,139.37 | 487,143,139.37 | 487,143,139.37 | 487,143,139.37 | 836,232,969.74 | 836,232,969.74 | 836,232,969.74 | 836,232,969.74 |
| 期末现金及现金等价物余额(元) | 612,845,413.16 | 772,701,617.15 | 602,748,061.36 | 471,941,902.73 | 431,546,196.65 | 895,111,544.75 | 868,428,143.31 | 487,143,139.37 | 982,174,121.42 | 1,079,100,289.93 | 723,100,779.13 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 40,551,984.90 | - | 31,971,234.62 | - | 41,586,431.75 | - | -1,739,472,653.43 | - | 138,001,790.94 | - |
| 资产减值准备(元) | - | 18,862,035.51 | - | 101,220,462.99 | - | -25,803,409.77 | - | 508,463,628.12 | - | 36,818,959.33 | - |
| 固定资产和投资性房地产折旧(元) | - | 63,853,826.36 | - | 141,665,175.10 | - | 64,681,621.71 | - | 212,769,525.65 | - | 119,095,657.65 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 63,853,826.36 | - | 141,665,175.10 | - | 64,681,621.71 | - | 212,769,525.65 | - | 119,095,657.65 | - |
| 无形资产摊销(元) | - | 36,030,859.80 | - | 73,507,192.76 | - | 36,436,287.54 | - | 61,900,991.53 | - | 19,646,444.69 | - |
| 长期待摊费用摊销(元) | - | 9,619,606.10 | - | 25,751,388.97 | - | 13,134,452.35 | - | 32,875,693.37 | - | 17,692,382.40 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 5,899,298.78 | - | 7,924,504.83 | - | -2,717,112.30 | - | 995,306.25 | - | -4,946,442.33 | - |
| 固定资产报废损失(元) | - | 250,188.31 | - | 4,892,619.10 | - | 54,226.35 | - | 5,514,126.25 | - | 819,104.71 | - |
| 公允价值变动损失(元) | - | - | - | 228,896,122.98 | - | 179,378,500.00 | - | 431,035,064.94 | - | 8,808,965.27 | - |
| 财务费用(元) | - | 108,968,372.77 | - | 303,700,608.81 | - | 167,607,654.66 | - | 381,945,150.79 | - | 245,998,307.07 | - |
| 投资损失(元) | - | -32,150,163.64 | - | -408,821,559.90 | - | -318,348,963.29 | - | 481,117,776.77 | - | -4,375,818.23 | - |
| 递延所得税(元) | - | -585,388.42 | - | -170,862,516.74 | - | 21,879,044.76 | - | -101,578,597.46 | - | -52,597,648.97 | - |
| 其中：递延所得税资产减少(元) | - | 733,367.19 | - | -177,765,183.60 | - | 24,001,504.19 | - | -39,030,139.27 | - | 1,447,599.78 | - |
| 递延所得税负债增加(元) | - | -1,318,755.61 | - | 6,902,666.86 | - | -2,122,459.43 | - | -62,548,458.19 | - | -54,045,248.75 | - |
| 存货的减少(元) | - | 192,594,846.62 | - | -165,263,128.30 | - | 71,148,372.02 | - | 190,718,649.91 | - | 332,337,664.85 | - |
| 经营性应收项目的减少(元) | - | -365,724,366.85 | - | 1,121,886,324.90 | - | 225,271,812.62 | - | -6,339,975,765.69 | - | 801,471,511.20 | - |
| 经营性应付项目的增加(元) | - | -70,677,187.89 | - | -1,218,510,596.22 | - | -298,482,314.48 | - | 6,387,553,390.35 | - | -1,385,196,746.23 | - |
| 现金的期末余额(元) | - | 772,701,617.15 | - | 471,941,902.73 | - | 895,111,544.75 | - | 487,143,139.37 | - | 1,079,100,289.93 | - |
| 减：现金的期初余额(元) | - | 471,941,902.73 | - | 487,143,139.37 | - | 487,143,139.37 | - | 836,232,969.74 | - | 836,232,969.74 | - |
| 现金及现金等价物的净增加额(元) | - | 300,759,714.42 | - | -15,201,236.64 | - | 407,968,405.38 | - | -349,089,830.37 | - | 242,867,320.19 | - |
| 公告日期 | 2024-10-31 | 2024-08-27 | 2024-04-30 | 2024-04-30 | 2023-10-31 | 2023-08-30 | 2023-04-29 | 2023-04-29 | 2022-10-31 | 2022-08-30 | 2022-04-30 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |