2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 768,987,012.36 | 542,453,754.49 | 188,664,247.07 | 1,270,859,805.83 | 968,078,284.56 | 647,011,850.78 | 353,189,887.55 | 827,511,067.03 | 610,151,679.34 | 451,535,054.43 | 203,597,284.99 |
收到的税费返还(元) | 15,696.05 | 15,696.05 | - | 251,975.00 | 286,645.00 | 51,681.00 | - | 8,763,756.02 | 8,869,797.35 | 8,859,828.81 | - |
收到其他与经营活动有关的现金(元) | 487,276,980.54 | 429,865,325.38 | 211,108,265.52 | 1,134,017,440.39 | 384,051,342.71 | 360,398,403.78 | 111,871,049.59 | 526,921,180.39 | 495,867,949.25 | 387,612,285.45 | 185,010,149.77 |
经营活动现金流入小计(元) | 1,256,279,688.95 | 972,334,775.92 | 399,772,512.59 | 2,405,129,221.22 | 1,352,416,272.27 | 1,007,461,935.56 | 465,060,937.14 | 1,363,196,003.44 | 1,114,889,425.94 | 848,007,168.69 | 388,607,434.76 |
购买商品、接受劳务支付的现金(元) | 407,456,140.82 | 260,885,147.12 | 88,174,878.42 | 743,415,611.43 | 487,627,875.03 | 252,876,271.62 | 166,103,745.81 | 339,891,244.11 | 320,536,412.26 | 239,962,469.94 | 127,826,402.78 |
支付给职工以及为职工支付的现金(元) | 96,040,918.07 | 84,373,235.61 | 55,197,233.65 | 85,109,419.10 | 72,342,386.01 | 47,199,021.19 | 31,847,258.05 | 110,676,023.82 | 65,515,554.60 | 46,412,736.83 | 20,377,782.18 |
支付的各项税费(元) | 78,545,550.53 | 72,948,412.16 | 60,359,147.38 | 89,423,751.65 | 85,646,738.82 | 50,032,471.30 | 40,586,952.95 | 58,418,719.41 | 39,631,148.29 | 30,371,596.02 | 12,016,633.99 |
支付其他与经营活动有关的现金(元) | 497,603,796.06 | 466,480,944.16 | 156,891,242.66 | 1,005,445,407.78 | 617,922,987.48 | 568,552,448.93 | 115,686,398.51 | 628,762,173.72 | 619,679,888.08 | 440,186,719.43 | 257,373,048.36 |
经营活动现金流出小计(元) | 1,079,646,405.48 | 884,687,739.05 | 360,622,502.11 | 1,923,394,189.96 | 1,263,539,987.34 | 918,660,213.04 | 354,224,355.32 | 1,137,748,161.06 | 1,045,363,003.23 | 756,933,522.22 | 417,593,867.31 |
经营活动产生的现金流量净额(元) | 176,633,283.47 | 87,647,036.87 | 39,150,010.48 | 481,735,031.26 | 88,876,284.93 | 88,801,722.52 | 110,836,581.82 | 225,447,842.38 | - | 91,073,646.47 | - |
二、投资活动产生的现金流量 | |||||||||||
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | 361,296.00 | 361,296.00 | - | - | - | - | - | - |
处置子公司及其他营业单位收到的现金净额(元) | 10,000,000.00 | 10,000,000.00 | - | 12,702,727.52 | 2,702,727.52 | 2,702,727.52 | - | - | - | - | - |
收到其他与投资活动有关的现金(元) | 7,368,000.00 | 2,947,200.00 | - | - | - | - | - | - | - | - | - |
投资活动现金流入小计(元) | 17,368,000.00 | 12,947,200.00 | - | 13,064,023.52 | 3,064,023.52 | 2,702,727.52 | - | - | - | - | - |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 22,452,153.04 | 2,308,612.04 | 1,540,964.04 | 43,879,487.57 | 10,178,736.45 | 1,820,353.45 | 843,276.29 | 24,104,857.11 | 24,104,857.11 | 10,625,265.59 | 557,405.50 |
投资活动现金流出小计(元) | 22,452,153.04 | 2,308,612.04 | 1,540,964.04 | 43,879,487.57 | 10,178,736.45 | 1,820,353.45 | 843,276.29 | 24,104,857.11 | 24,104,857.11 | 10,625,265.59 | 557,405.50 |
投资活动产生的现金流量净额(元) | -5,084,153.04 | 10,638,587.96 | -1,540,964.04 | -30,815,464.05 | -7,114,712.93 | 882,374.07 | -843,276.29 | -24,104,857.11 | -24,104,857.11 | -10,625,265.59 | -557,405.50 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | 1,176,348,266.66 | 920,698,266.66 | 284,906,600.00 | 1,340,940,637.89 | 1,101,902,637.89 | 976,602,637.89 | 263,600,000.00 | 1,272,738,668.90 | 1,135,738,668.90 | 931,638,668.90 | 636,528,668.90 |
收到其他与筹资活动有关的现金(元) | 778,390,600.00 | 611,919,600.00 | 45,000,000.00 | 351,551,203.10 | 343,742,740.50 | 120,563,762.50 | 75,181,462.50 | 395,510,649.00 | 149,396,449.00 | - | - |
筹资活动现金流入小计(元) | 1,954,738,866.66 | 1,532,617,866.66 | 329,906,600.00 | 1,692,491,840.99 | 1,445,645,378.39 | 1,097,166,400.39 | 338,781,462.50 | 1,668,249,317.90 | 1,285,135,117.90 | 931,638,668.90 | 636,528,668.90 |
偿还债务支付的现金(元) | 1,277,223,489.40 | 1,005,061,500.00 | 178,360,000.00 | 1,523,084,498.62 | 1,287,981,449.28 | 1,135,011,449.28 | 435,466,263.65 | 1,326,360,928.86 | 1,221,341,511.53 | 995,878,682.72 | 639,608,668.90 |
分配股利、利润或偿付利息支付的现金(元) | 67,115,293.67 | 46,717,048.57 | 21,272,806.64 | 92,382,335.30 | 62,548,048.55 | 45,583,578.26 | 18,331,717.18 | 97,258,322.85 | 75,545,568.02 | 54,684,421.63 | 28,665,110.48 |
支付其他与筹资活动有关的现金(元) | 753,878,075.00 | 579,430,075.00 | 167,000,000.00 | 577,779,676.31 | 259,260,160.00 | 49,160,160.00 | 49,160,160.00 | 453,230,000.00 | 120,723,152.61 | 28,130,547.47 | 26,630,831.46 |
筹资活动现金流出小计(元) | 2,098,216,858.07 | 1,631,208,623.57 | 366,632,806.64 | 2,193,246,510.23 | 1,609,789,657.83 | 1,229,755,187.54 | 502,958,140.83 | 1,876,849,251.71 | 1,417,610,232.16 | 1,078,693,651.82 | 694,904,610.84 |
筹资活动产生的现金流量净额(元) | -143,477,991.41 | -98,590,756.91 | -36,726,206.64 | -500,754,669.24 | -164,144,279.44 | -132,588,787.15 | -164,176,678.33 | -208,599,933.81 | -132,475,114.26 | -147,054,982.92 | -58,375,941.94 |
五、现金及现金等价物净增加额(元) | 28,071,139.02 | -305,132.08 | 882,839.80 | -49,835,102.03 | -82,382,707.44 | -42,904,690.56 | -54,183,372.80 | -7,256,948.54 | -87,053,548.66 | -66,606,602.04 | -87,919,779.99 |
加:期初现金及现金等价物余额(元) | 34,650,182.80 | 34,650,182.80 | 34,650,182.80 | 84,485,284.83 | 84,485,284.83 | 84,485,284.83 | 84,485,284.83 | 91,742,233.37 | 91,742,233.37 | 91,742,233.37 | 91,742,233.37 |
期末现金及现金等价物余额(元) | 62,721,321.82 | 34,345,050.72 | 35,533,022.60 | 34,650,182.80 | 2,102,577.39 | 41,580,594.27 | 30,301,912.03 | 84,485,284.83 | 4,688,684.71 | 25,135,631.33 | 3,822,453.38 |
补充资料: | |||||||||||
净利润(元) | - | 96,198,841.41 | - | 116,938,743.20 | - | 62,864,926.91 | - | 17,592,667.33 | - | 2,002,245.00 | - |
资产减值准备(元) | - | 5,746,855.66 | - | 114,620,070.75 | - | 1,317,809.38 | - | 15,807,590.04 | - | -11,590,662.70 | - |
固定资产和投资性房地产折旧(元) | - | 67,390,739.21 | - | 136,862,366.85 | - | 67,750,256.43 | - | 129,343,603.50 | - | 62,278,030.68 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 67,390,739.21 | - | 136,862,366.85 | - | 67,750,256.43 | - | 129,343,603.50 | - | 62,278,030.68 | - |
无形资产摊销(元) | - | 1,994,856.84 | - | 3,988,428.87 | - | 1,993,982.98 | - | 4,050,299.75 | - | 2,056,200.64 | - |
长期待摊费用摊销(元) | - | - | - | - | - | - | - | 979,813.32 | - | 734,860.02 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -558,470.19 | - | 1,040,463.90 | - | 56,883.45 | - | -2,498,975.01 | - | -1,070,603.06 | - |
固定资产报废损失(元) | - | - | - | - | - | - | - | 965,943.02 | - | - | - |
财务费用(元) | - | 43,309,913.83 | - | 90,219,764.44 | - | 47,584,629.75 | - | 107,884,515.13 | - | 50,405,067.29 | - |
投资损失(元) | - | 12,018,043.72 | - | -7,577,956.45 | - | -1,890,895.24 | - | -3,600,578.48 | - | -1,188,973.37 | - |
递延所得税(元) | - | 83,801.33 | - | -17,144,227.35 | - | 1,169,612.96 | - | 109,197.51 | - | 4,800,119.23 | - |
其中:递延所得税资产减少(元) | - | 1,877,787.43 | - | -13,556,255.16 | - | 2,963,599.06 | - | 109,197.51 | - | 4,800,119.23 | - |
递延所得税负债增加(元) | - | -1,793,986.10 | - | -3,587,972.19 | - | -1,793,986.10 | - | - | - | - | - |
存货的减少(元) | - | -49,624,571.23 | - | -65,861,758.31 | - | -3,106,493.91 | - | 40,046,544.10 | - | -30,532,593.21 | - |
经营性应收项目的减少(元) | - | -227,821,196.86 | - | -130,212,926.40 | - | -31,649,956.86 | - | -118,331,008.46 | - | 598,308.95 | - |
经营性应付项目的增加(元) | - | 131,732,278.77 | - | 224,510,173.00 | - | -64,464,977.71 | - | 27,118,276.98 | - | 9,402,059.35 | - |
不涉及现金收支的投资和筹资活动金额其他项目(元) | - | - | - | 656,223,377.00 | - | - | - | 260,905,819.50 | - | - | - |
现金的期末余额(元) | - | 34,345,050.72 | - | 34,650,182.80 | - | 41,580,594.27 | - | 84,485,284.83 | - | 25,135,631.33 | - |
减:现金的期初余额(元) | - | 34,650,182.80 | - | 84,485,284.83 | - | 84,485,284.83 | - | 91,742,233.37 | - | 91,742,233.37 | - |
现金及现金等价物的净增加额(元) | - | -305,132.08 | - | -49,835,102.03 | - | -42,904,690.56 | - | -7,256,948.54 | - | -66,606,602.04 | - |
公告日期 | 2024-10-31 | 2024-08-30 | 2024-04-29 | 2024-04-29 | 2023-10-30 | 2023-08-28 | 2023-04-25 | 2023-04-25 | 2022-10-28 | 2022-08-30 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |