英飞拓 (002528.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(英飞拓)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,530,339,664.401,023,570,659.01541,471,704.462,303,417,785.991,643,274,784.941,179,036,993.40681,824,789.96
 收到的税费返还(元) 596,227.90521,605.63155,625.284,301,659.722,969,061.982,558,144.771,303,265.22
 收到其他与经营活动有关的现金(元) 447,631,266.62429,515,751.37231,372,906.7190,155,594.76163,136,580.97132,324,155.43165,763,957.72
 经营活动现金流入小计(元) 1,978,567,158.921,453,608,016.01773,000,236.452,397,875,040.471,809,380,427.891,313,919,293.60848,892,012.90
 购买商品、接受劳务支付的现金(元) 1,058,274,348.72737,916,143.44319,502,761.841,760,204,242.221,188,466,257.55767,608,068.80471,792,348.38
 支付给职工以及为职工支付的现金(元) 207,477,289.85136,149,905.2572,525,195.41315,562,534.31250,544,395.09174,620,726.41101,465,067.32
 支付的各项税费(元) 11,775,453.2710,386,084.265,594,108.6023,287,940.7614,469,147.4810,681,502.093,933,156.58
 支付其他与经营活动有关的现金(元) 417,665,852.81347,439,267.08185,571,656.86383,794,296.00413,060,178.73222,840,991.92208,613,000.30
 经营活动现金流出小计(元) 1,695,192,944.651,231,891,400.03583,193,722.712,482,849,013.291,866,539,978.851,175,751,289.22785,803,572.58
 经营活动产生的现金流量净额(元) -221,716,615.98--84,973,972.82-138,168,004.38-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 745,293,935.55683,928,482.50180,000,000.001,220,000,000.00660,000,000.00130,000,000.00-
 取得投资收益收到的现金(元) 6,557,887.334,983,831.513,616,477.5615,723,006.399,939,811.863,118,705.4670,199.19
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 3,713,185.493,530,738.5696,453.741,042,513.96636,606.94409,813.71330,707.91
 处置子公司及其他营业单位收到的现金净额(元) 17,056,622.0713,873,211.61-27,304,311.22---
 收到其他与投资活动有关的现金(元) ----7,366,298.007,254,165.001,000,000.00
 投资活动现金流入小计(元) 772,621,630.44706,316,264.18183,712,931.301,264,069,831.57677,942,716.80140,782,684.171,400,907.10
 购建固定资产、无形资产和其他长期资产支付的现金(元) 85,882,486.6457,173,136.4715,314,860.8390,198,326.8460,749,827.5545,523,343.2429,187,243.59
 投资支付的现金(元) 422,542,000.00422,542,000.00229,670,000.001,577,089,970.341,249,190,706.91875,183,813.00-
 取得子公司及其他营业单位支付的现金净额(元) -4,472.40------
 支付其他与投资活动有关的现金(元) ---918,890.00918,890.00918,890.00710,918,890.00
 投资活动现金流出小计(元) 508,420,014.24479,715,136.47244,984,860.831,668,207,187.181,310,859,424.46921,626,046.24740,106,133.59
 投资活动产生的现金流量净额(元) 264,201,616.20226,601,127.71-61,271,929.53-404,137,355.61-632,916,707.66-780,843,362.07-738,705,226.49
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 729,377,766.32391,062,208.72100,115,379.681,131,995,607.561,016,931,883.74721,408,937.98390,033,937.98
 收到其他与筹资活动有关的现金(元) 10,000,000.00--500,000.00177,964,663.2199,772,289.0920,230,350.32
 筹资活动现金流入小计(元) 739,377,766.32391,062,208.72100,115,379.681,132,495,607.561,194,896,546.95821,181,227.07410,264,288.30
 偿还债务支付的现金(元) 1,343,277,567.87731,496,858.42216,396,690.561,197,809,055.36975,291,292.56672,985,332.32265,386,098.55
 分配股利、利润或偿付利息支付的现金(元) 45,150,526.9325,819,548.4822,025,798.6273,033,945.3958,282,767.9132,622,542.3616,360,400.20
 支付其他与筹资活动有关的现金(元) 8,845,485.835,428,262.372,700,653.0742,039,414.58197,764,084.12115,904,641.7142,394,442.89
 筹资活动现金流出小计(元) 1,397,273,580.63762,744,669.27241,123,142.251,312,882,415.331,231,338,144.59821,512,516.39324,140,941.64
 筹资活动产生的现金流量净额(元) -657,895,814.31-371,682,460.55-141,007,762.57-180,386,807.77-36,441,597.64-331,289.3286,123,346.66
四、汇率变动对现金及现金等价物的影响(元) 217,564.544,172,514.47-2,325,706.102,783,660.12-2,331,833.79998,199.083,905,451.13
五、现金及现金等价物净增加额(元) -110,102,419.3080,807,797.61-14,798,884.46-666,714,476.08-728,849,690.05-642,008,447.93-585,587,988.38
 加:期初现金及现金等价物余额(元) 352,456,386.86352,456,386.86364,699,598.841,019,170,862.951,019,170,862.951,019,170,862.951,026,632,395.69
 期末现金及现金等价物余额(元) 242,353,967.56433,264,184.47349,900,714.38352,456,386.87290,321,172.90377,162,415.02441,044,407.31
补充资料:
 净利润(元) --100,241,513.82--1,107,591,803.00--130,108,732.88-
 资产减值准备(元) --24,178,164.75-708,042,847.06--8,649,296.06-
 固定资产和投资性房地产折旧(元) -11,510,066.61-28,399,655.63-14,678,780.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -11,510,066.61-28,399,655.63-14,678,780.41-
 无形资产摊销(元) -6,981,513.00-15,297,596.09-7,509,526.24-
 长期待摊费用摊销(元) -2,225,259.07-2,924,120.74-1,280,377.73-
 处置固定资产、无形资产和其他长期资产的损失(元) --1,324,918.35--47,461.59--49,750.42-
 固定资产报废损失(元) -217,460.49-481,854.87--28,984.61-
 财务费用(元) -25,141,300.39-77,711,710.70-21,485,832.55-
 投资损失(元) --5,869,751.99--15,155,537.11--3,016,507.11-
 递延所得税(元) -4,132,654.87-37,083,750.02-4,100,453.01-
  其中:递延所得税资产减少(元) -10,593,530.83-106,735,393.52-19,559,484.16-
 递延所得税负债增加(元) --6,460,875.96--69,651,643.50--15,459,031.15-
 存货的减少(元) -14,154,721.06-128,497,310.55-44,999,957.96-
 经营性应收项目的减少(元) -265,561,792.52-410,736,425.29--124,796,055.08-
 经营性应付项目的增加(元) -16,959,131.68--388,033,248.15-301,973,954.97-
 现金的期末余额(元) -433,264,184.47-352,456,386.87-377,162,415.02-
 减:现金的期初余额(元) -352,456,386.86-1,019,170,862.95-1,019,170,862.95-
 现金及现金等价物的净增加额(元) -80,807,797.61--666,714,476.08--642,008,447.93-
公告日期 2023-10-282023-08-262023-04-292023-04-282022-10-272022-08-272022-04-30
审计意见(境内) 保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院