2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | ||||||||
销售商品、提供劳务收到的现金(元) | 45,959,927,163.05 | 35,421,723,913.00 | 24,163,975,523.10 | 10,215,865,442.32 | 34,806,421,313.85 | 19,292,952,872.05 | 11,146,278,148.98 | 5,666,008,309.19 |
收到的税费返还(元) | 1,084,389,850.77 | 461,848,438.12 | 337,940,005.00 | 107,143,789.17 | 536,676,944.20 | 458,521,918.94 | 329,119,730.76 | 51,649,067.64 |
收到其他与经营活动有关的现金(元) | 570,611,193.53 | 462,112,799.53 | 238,221,705.26 | 127,322,723.00 | 95,632,682.15 | 52,515,834.83 | 20,813,783.23 | 14,999,707.41 |
经营活动现金流入小计(元) | 47,614,928,207.35 | 36,345,685,150.65 | 24,740,137,233.36 | 10,450,331,954.49 | 35,438,730,940.20 | 19,803,990,625.82 | 11,496,211,662.97 | 5,732,657,084.24 |
购买商品、接受劳务支付的现金(元) | 8,196,199,334.37 | 6,445,966,438.86 | 4,747,052,921.89 | 2,127,652,408.06 | 4,739,540,225.29 | 2,749,296,925.84 | 1,615,195,893.75 | 593,083,252.93 |
支付给职工以及为职工支付的现金(元) | 1,148,234,881.99 | 774,568,356.73 | 524,795,386.63 | 245,796,550.44 | 719,525,931.34 | 523,158,553.94 | 345,023,689.67 | 156,891,328.51 |
支付的各项税费(元) | 15,326,038,968.85 | 8,690,114,738.81 | 6,934,278,902.36 | 2,906,030,712.13 | 9,374,873,490.86 | 4,412,515,399.35 | 2,363,647,705.82 | 1,045,904,455.71 |
支付其他与经营活动有关的现金(元) | 256,381,296.16 | 399,818,792.80 | 432,603,101.62 | 234,741,045.93 | 307,208,071.57 | 383,658,022.26 | 108,435,305.15 | 100,168,518.80 |
经营活动现金流出小计(元) | 24,926,854,481.37 | 16,310,468,327.20 | 12,638,730,312.50 | 5,514,220,716.56 | 15,141,147,719.06 | 8,068,628,901.39 | 4,432,302,594.39 | 1,896,047,555.95 |
经营活动产生的现金流量净额(元) | 22,688,073,725.98 | - | 12,101,406,920.86 | - | 20,297,583,221.14 | - | 7,063,909,068.58 | - |
二、投资活动产生的现金流量 | ||||||||
取得投资收益收到的现金(元) | 2,404,363,246.36 | 1,932,031,864.10 | 1,575,924,562.93 | 13,132,284.22 | 3,283,780,862.81 | 1,217,632,220.46 | 1,175,068,118.07 | 3,546,444.77 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 14,370,228.00 | 26,928.00 | 26,928.00 | 26,928.00 | 5,000.00 | 5,000.00 | 5,000.00 | 8,258.37 |
收到其他与投资活动有关的现金(元) | 5,718,845.96 | 7,296,073.01 | 3,162,091.86 | 88,600.00 | 879,099.12 | 879,099.12 | - | - |
投资活动现金流入小计(元) | 2,424,452,320.32 | 1,939,354,865.11 | 1,579,113,582.79 | 13,247,812.22 | 3,284,664,961.93 | 1,218,516,319.58 | 1,175,073,118.07 | 3,554,703.14 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 4,442,986,200.60 | 2,838,740,328.50 | 1,708,067,562.31 | 721,488,000.49 | 1,716,033,067.45 | 1,025,348,149.27 | 576,281,494.90 | 193,068,334.23 |
投资支付的现金(元) | - | - | - | - | 823,200,153.57 | 127,357,929.84 | 6,000,000.00 | - |
支付其他与投资活动有关的现金(元) | 4,168,514.30 | 2,134,249.34 | 1,138,178.59 | 647,106.41 | 1,422,733.52 | 240,198.72 | 65,806.06 | - |
投资活动现金流出小计(元) | 4,447,154,714.90 | 2,840,874,577.84 | 1,709,205,740.90 | 722,135,106.90 | 2,540,655,954.54 | 1,152,946,277.83 | 582,347,300.96 | 193,068,334.23 |
投资活动产生的现金流量净额(元) | -2,022,702,394.58 | -901,519,712.73 | -130,092,158.11 | -708,887,294.68 | 744,009,007.39 | 65,570,041.75 | 592,725,817.11 | -189,513,631.09 |
三、筹资活动产生的现金流量 | ||||||||
吸收投资收到的现金(元) | 550,330,000.00 | 391,990,000.00 | 1,990,000.00 | 1,990,000.00 | 11,283,711,669.43 | 11,283,711,669.43 | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | 550,330,000.00 | 391,990,000.00 | 1,990,000.00 | 1,990,000.00 | - | - | - | - |
取得借款收到的现金(元) | 10,900,764,230.14 | 7,137,194,632.28 | 7,090,329,415.81 | 3,967,835,566.25 | 13,058,861,590.46 | 3,810,141,633.50 | 3,331,594,905.66 | 1,198,152,844.05 |
收到其他与筹资活动有关的现金(元) | 18,024,261.15 | 11,237,056.61 | 9,630,000.00 | - | 197,483,208.11 | 178,468,314.00 | 71,298,199.60 | 6,213.92 |
筹资活动现金流入小计(元) | 11,469,118,491.29 | 7,540,421,688.89 | 7,101,949,415.81 | 3,969,825,566.25 | 24,540,056,468.00 | 15,272,321,616.93 | 3,402,893,105.26 | 1,198,159,057.97 |
偿还债务支付的现金(元) | 8,918,049,669.46 | 5,607,348,425.88 | 5,606,348,425.88 | 3,529,077,025.04 | 25,600,443,408.39 | 18,279,442,097.50 | 6,655,356,937.72 | 3,967,030,461.23 |
分配股利、利润或偿付利息支付的现金(元) | 25,756,862,203.09 | 25,066,084,417.44 | 15,632,380,327.86 | 5,300,375,574.95 | 9,085,436,864.75 | 4,196,664,875.89 | 1,944,933,211.88 | 384,641,443.44 |
其中:子公司支付给少数股东的股利、利润(元) | 20,180,249,483.04 | 19,716,172,501.40 | 11,002,435,047.65 | 5,193,527,663.60 | 7,864,505,756.30 | 3,130,872,567.11 | 1,326,771,854.17 | 234,912,749.45 |
支付其他与筹资活动有关的现金(元) | 232,202,633.55 | 97,183,974.62 | 125,920,535.38 | 43,240,760.88 | 424,801,144.75 | 153,520,592.38 | 91,144,984.27 | 66,624,247.43 |
筹资活动现金流出小计(元) | 34,907,114,506.10 | 30,770,616,817.94 | 21,364,649,289.12 | 8,872,693,360.87 | 35,110,681,417.89 | 22,629,627,565.77 | 8,691,435,133.87 | 4,418,296,152.10 |
筹资活动产生的现金流量净额(元) | -23,437,996,014.81 | -23,230,195,129.05 | -14,262,699,873.31 | -4,902,867,794.62 | -10,570,624,949.89 | -7,357,305,948.84 | -5,288,542,028.61 | -3,220,137,094.13 |
四、汇率变动对现金及现金等价物的影响(元) | -186,844,193.16 | -498,399,308.34 | 91,156,662.52 | -80,737,911.87 | 52,885,261.05 | 491,289,171.24 | 120,889,758.90 | 32,478,797.53 |
五、现金及现金等价物净增加额(元) | -2,959,468,876.57 | -4,594,897,326.67 | -2,200,228,448.04 | -756,381,763.24 | 10,523,852,539.69 | 4,934,914,988.58 | 2,488,982,615.98 | 459,437,600.60 |
加:期初现金及现金等价物余额(元) | 12,289,948,393.30 | 12,289,948,393.30 | 12,289,948,393.30 | 12,289,948,393.30 | 1,766,095,853.61 | 1,766,095,853.61 | 1,766,095,853.61 | 1,766,095,853.61 |
期末现金及现金等价物余额(元) | 9,330,479,516.73 | 7,695,051,066.63 | 10,089,719,945.26 | 11,533,566,630.06 | 12,289,948,393.30 | 6,701,010,842.19 | 4,255,078,469.59 | 2,225,533,454.21 |
补充资料: | ||||||||
净利润(元) | 25,663,107,176.41 | - | 16,489,373,086.06 | - | 31,108,356,432.36 | - | 12,005,155,460.60 | - |
资产减值准备(元) | 650,314,674.96 | - | -89,591,987.13 | - | 99,689,499.76 | - | 42,106,934.89 | - |
固定资产和投资性房地产折旧(元) | 612,115,697.46 | - | 302,158,745.49 | - | 439,943,282.92 | - | 214,933,724.14 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 612,115,697.46 | - | 302,158,745.49 | - | 439,943,282.92 | - | 214,933,724.14 | - |
无形资产摊销(元) | 135,067,593.94 | - | 82,385,388.12 | - | 149,373,750.78 | - | 66,437,760.33 | - |
长期待摊费用摊销(元) | 2,320,953.75 | - | 758,295.57 | - | 1,367,028.52 | - | 664,739.45 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | -8,026,100.15 | - | -11,719.03 | - | - | - | - | - |
固定资产报废损失(元) | 3,012,376.43 | - | 1,502,099.18 | - | 1,220,635.89 | - | -4,024.00 | - |
公允价值变动损失(元) | 279,158.09 | - | - | - | 900,847,094.99 | - | 901,069,564.72 | - |
财务费用(元) | 361,924,565.09 | - | 156,899,331.83 | - | 721,726,960.85 | - | 574,174,309.94 | - |
投资损失(元) | -3,110,399,422.66 | - | -2,057,032,203.09 | - | -7,846,256,756.97 | - | -4,476,025,258.16 | - |
递延所得税(元) | -2,108,160,260.67 | - | -1,445,249,832.90 | - | -675,363,622.41 | - | -250,631,064.02 | - |
其中:递延所得税资产减少(元) | -2,008,804,831.92 | - | -1,630,085,438.11 | - | -909,564,235.14 | - | -286,623,650.09 | - |
递延所得税负债增加(元) | -99,355,428.75 | - | 184,835,605.21 | - | 234,200,612.73 | - | 35,992,586.07 | - |
存货的减少(元) | -1,738,762,026.58 | - | -982,366,010.86 | - | -1,273,890,545.09 | - | -632,392,327.65 | - |
经营性应收项目的减少(元) | 4,797,957,358.67 | - | -2,023,019,158.77 | - | -8,293,550,898.51 | - | -3,829,869,504.12 | - |
经营性应付项目的增加(元) | -2,698,495,693.98 | - | 1,633,770,233.37 | - | 4,899,714,567.62 | - | 2,416,159,933.34 | - |
其他(元) | 27,628,157.53 | - | - | - | - | - | - | - |
现金的期末余额(元) | 9,330,479,516.73 | - | 10,089,719,945.26 | - | 12,289,948,393.30 | - | 4,255,078,469.59 | - |
减:现金的期初余额(元) | 12,289,948,393.30 | - | 12,289,948,393.30 | - | 1,766,095,853.61 | - | 1,766,095,853.61 | - |
现金及现金等价物的净增加额(元) | -2,959,468,876.57 | - | -2,200,228,448.04 | - | 10,523,852,539.69 | - | 2,488,982,615.98 | - |
公告日期 | 2024-03-28 | 2023-10-27 | 2023-08-31 | 2023-04-29 | 2023-03-31 | 2022-10-28 | 2022-08-31 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |