达实智能 (002421.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(达实智能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见2,117,303,261.151,351,814,054.82699,126,536.83
 收到的税费返还(元) 会员可见会员可见会员可见会员可见27,789,440.6825,585,203.8622,385,876.92
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见59,144,533.5581,857,630.686,615,183.75
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见2,204,237,235.381,459,256,889.36728,127,597.50
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见1,953,861,529.381,352,946,473.30770,290,456.13
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见333,832,193.76230,807,553.3397,974,856.93
 支付的各项税费(元) 会员可见会员可见会员可见会员可见100,372,237.5574,197,868.2530,020,131.39
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见111,623,436.0792,556,105.9132,755,198.11
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见2,499,689,396.761,750,508,000.79931,040,642.56
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-295,452,161.38-291,251,111.43-202,913,045.06
二、投资活动产生的现金流量
 收回投资收到的现金(元) 会员可见会员可见会员可见会员可见12,768,874.3612,113,244.921,499,112.10
 取得投资收益收到的现金(元) 会员可见会员可见会员可见会员可见8,122,221.466,228,035.824,390,929.04
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 会员可见会员可见会员可见会员可见2,971,779.412,031,894.412,041,894.41
 处置子公司及其他营业单位收到的现金净额(元) 会员可见------
 收到其他与投资活动有关的现金(元) ---会员可见70,000,000.0022,000,000.002,000,000.00
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见93,862,875.2342,373,175.159,931,935.55
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见246,751,280.93203,853,347.32129,978,393.25
 投资支付的现金(元) 会员可见会员可见-会员可见10,056,700.0010,056,700.00-
 取得子公司及其他营业单位支付的现金净额(元) ---会员可见2,700,000.002,700,000.002,700,000.00
 支付其他与投资活动有关的现金(元) 会员可见会员可见会员可见-104,000,000.00107,000,000.00100,000,000.00
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见363,507,980.93323,610,047.32232,678,393.25
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-269,645,105.70-281,236,872.17-222,746,457.70
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---会员可见333,600.00--
  其中:子公司吸收少数股东投资收到的现金(元) ---会员可见333,600.00--
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见592,203,244.00461,203,244.00361,203,244.00
 收到其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见19,500,000.0043,178,960.0019,500,000.00
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见612,036,844.00504,382,204.00380,703,244.00
 偿还债务支付的现金(元) 会员可见会员可见会员可见会员可见224,896,810.00171,346,810.00138,380,000.00
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见144,136,732.30109,776,687.5533,263,944.14
 支付其他与筹资活动有关的现金(元) 会员可见会员可见-会员可见189,246.33124,432.5689,507.48
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见369,222,788.63281,247,930.11171,733,451.62
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见242,814,055.37223,134,273.89208,969,792.38
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见1,445,741,145.241,445,741,145.241,445,741,145.24
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见1,123,452,916.861,096,390,320.611,229,054,286.38
补充资料:
 净利润(元) -会员可见-会员可见-10,066,110.99-
 资产减值准备(元) -会员可见-会员可见-16,885,964.52-
 固定资产和投资性房地产折旧(元) -会员可见-会员可见-23,195,148.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -会员可见-会员可见-23,195,148.18-
 无形资产摊销(元) -会员可见-会员可见-112,338,479.54-
 长期待摊费用摊销(元) -会员可见-会员可见-17,251,309.38-
 处置固定资产、无形资产和其他长期资产的损失(元) -会员可见-会员可见--2,702.37-
 固定资产报废损失(元) -会员可见-会员可见-9,335.44-
 公允价值变动损失(元) -会员可见-会员可见-171,426.50-
 财务费用(元) -会员可见-会员可见-58,534,206.93-
 投资损失(元) -会员可见-会员可见-2,974,464.35-
 递延所得税(元) -会员可见-会员可见--5,588,053.10-
  其中:递延所得税资产减少(元) -会员可见-会员可见--5,588,053.10-
 存货的减少(元) -会员可见-会员可见--37,951,648.73-
 经营性应收项目的减少(元) -会员可见-会员可见--49,112,130.78-
 经营性应付项目的增加(元) -会员可见-会员可见--467,645,735.49-
 现金的期末余额(元) -会员可见-会员可见-1,096,390,320.61-
 减:现金的期初余额(元) -会员可见-会员可见-1,445,741,145.24-
 现金及现金等价物的净增加额(元) -会员可见-会员可见--349,350,824.63-
公告日期 2025-10-302025-08-152025-04-302025-04-222024-10-302024-08-242024-04-30
审计意见(境内) ---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院