达实智能 (002421.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

利润表(达实智能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2022年三季报2022年中报2022年一季报2021年年报2021年三季报2021年中报2021年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业总收入(元) 2,337,497,793.161,460,438,174.31625,000,561.413,163,998,559.872,349,968,312.001,526,763,246.64617,423,290.31
 营业收入(元) 2,337,497,793.161,460,438,174.31625,000,561.413,163,998,559.872,349,968,312.001,526,763,246.64617,423,290.31
二、营业总成本(元) 2,156,980,031.331,356,781,461.03615,132,063.372,850,853,643.182,075,932,635.001,349,202,179.77563,971,944.33
 营业成本(元) 1,671,863,940.401,041,647,811.95458,084,892.892,176,391,288.991,627,142,205.481,063,722,685.08434,687,185.98
 研发费用(元) 68,204,934.7747,742,967.5725,384,222.13107,928,547.5857,312,510.1735,040,977.2114,129,504.66
 营业税金及附加(元) 16,624,198.4010,848,114.244,900,857.6413,988,506.598,172,627.284,551,227.492,488,456.46
 销售费用(元) 226,439,362.68141,474,689.4972,171,532.27310,592,833.88201,967,823.10129,781,162.5857,734,951.91
 管理费用(元) 127,750,134.1583,297,077.3838,563,526.48180,054,930.29133,642,336.6684,913,698.3139,467,259.80
 财务费用(元) 46,097,460.9331,770,800.4016,027,031.9661,897,535.8547,695,132.3131,192,429.1015,464,585.52
  其中:利息费用(元) 59,189,096.9839,749,976.2119,111,325.2872,877,505.8155,294,523.8936,769,079.4517,583,831.27
  其中:利息收入(元) 12,915,399.878,759,042.513,553,320.8411,894,142.778,508,065.736,021,537.612,482,168.51
三、其他经营收益
 加:公允价值变动收益(元) 1,687,754.46------
 加:投资收益(元) -3,167,255.19188,086.69795,343.6113,041,045.966,294,989.1028,547.84-11,464.43
  其中:对联营企业和合营企业的投资收益(元) -5,677,669.14-2,603,498.05-2,303,844.17-1,281,930.311,263,156.7726,766.55-11,464.43
 资产处置收益(元) -25,264.08-20,529.363,000.00-513,204.92118,031.77159,967.29800.00
 资产减值损失(元) 5,588,902.03-1,577,006.89-828,510.07-311,296,951.15-1,613,619.42-1,230,666.05-2,421,113.61
 信用减值损失(元) -12,633,280.31-3,201,158.005,288,560.92-593,327,538.44-14,673,261.18-3,089,832.696,984,818.40
 其他收益(元) 13,704,904.058,383,288.484,156,572.4152,440,862.4733,693,587.4524,167,314.138,135,007.92
四、营业利润(元) 185,673,522.79107,429,394.2019,283,464.91-526,510,869.39297,855,404.72197,596,397.3966,139,394.26
 加:营业外收入(元) 4,848,301.094,872,675.6486,212.972,571,216.141,595,319.471,024,724.90668,454.69
 减:营业外支出(元) 2,181,086.061,041,738.43669,278.211,761,149.351,057,310.7477,297.5920,746.70
五、利润总额(元) 188,340,737.82111,260,331.4118,700,399.67-525,700,802.60298,393,413.45198,543,824.7066,787,102.25
 减:所得税费用(元) 32,276,887.2222,901,375.896,095,899.08-22,877,316.9053,229,563.6237,111,228.6415,171,317.76
六、净利润(元) 156,063,850.6088,358,955.5212,604,500.59-502,823,485.70245,163,849.83161,432,596.0651,615,784.49
(一)按经营持续性分类
  持续经营净利润(元) 156,063,850.6088,358,955.5212,604,500.59-502,823,485.70245,163,849.83161,432,596.0651,615,784.49
(二)按所有权归属分类
  归属于母公司股东的净利润(元) 156,369,804.6888,768,116.7512,993,505.44-499,659,861.33246,551,248.24162,889,434.8152,385,035.99
  少数股东损益(元) -305,954.08-409,161.23-389,004.85-3,163,624.37-1,387,398.41-1,456,838.75-769,251.50
 扣除非经常性损益后的净利润(元) 123,324,799.5974,731,105.757,602,284.88-545,808,731.59222,320,872.48142,094,043.1944,921,775.68
七、每股收益
 一、基本每股收益(元) 0.080.050.01-0.260.130.090.03
 二、稀释每股收益(元) 0.080.050.01-0.260.130.080.03
八、其他综合收益(元) -6,635,448.81-7,240,846.38-6,556,884.36-4,516,492.89-3,884,748.781,832,676.071,837,022.04
 归属于母公司股东的其他综合收益(元) -6,635,448.81-7,240,846.38-6,556,884.36-4,516,492.89-3,884,748.781,832,676.071,837,022.04
九、综合收益总额(元) 149,428,401.7981,118,109.146,047,616.23-507,339,978.59241,279,101.05163,265,272.1353,452,806.53
 归属于母公司所有者的综合收益总额(元) 149,734,355.8781,527,270.376,436,621.08-504,176,354.22242,666,499.46164,722,110.8854,222,058.03
 归属于少数股东的综合收益总额(元) -305,954.08-409,161.23-389,004.85-3,163,624.37-1,387,398.41-1,456,838.75-769,251.50
公告日期 2022-10-282022-08-192022-04-202022-03-302021-10-292021-08-052021-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院