巨力索具 (002342.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(巨力索具)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,292,999,926.48893,017,084.56353,106,092.151,728,420,809.201,170,604,468.79752,207,788.91298,156,512.49
 收到的税费返还(元) 27,856,220.1723,355,365.8243,922.692,535,126.702,568,627.922,568,627.9268,261.47
 收到其他与经营活动有关的现金(元) 17,233,372.348,632,833.365,372,380.7261,736,681.5231,001,015.3132,837,431.5726,385,987.01
 经营活动现金流入小计(元) 1,338,089,518.99925,005,283.74358,522,395.561,792,692,617.421,204,174,112.02787,613,848.40324,610,760.97
 购买商品、接受劳务支付的现金(元) 994,698,851.90700,523,772.43350,746,605.431,164,608,726.85835,801,799.12592,556,979.89287,148,940.99
 支付给职工以及为职工支付的现金(元) 208,918,770.58139,249,837.0870,441,426.44283,141,842.29184,598,229.16123,224,833.7373,071,015.72
 支付的各项税费(元) 55,272,079.5345,794,116.2442,668,128.5277,328,541.0859,807,561.6944,037,931.2522,780,632.27
 支付其他与经营活动有关的现金(元) 159,542,143.9290,711,267.6839,676,036.86170,350,533.72176,406,394.25103,090,207.6433,099,092.07
 经营活动现金流出小计(元) 1,418,431,845.93976,278,993.43503,532,197.251,695,429,643.941,256,613,984.22862,909,952.51416,099,681.05
 经营活动产生的现金流量净额(元) --51,273,709.69-97,262,973.48--75,296,104.11-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 321,194.45------
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 113,602,944.7919,033,910.791,257,489.002,253,986.501,705,526.50801,526.50216,560.00
 收到其他与投资活动有关的现金(元) 20,000,000.00------
 投资活动现金流入小计(元) 133,924,139.2419,033,910.791,257,489.002,253,986.501,705,526.50801,526.50216,560.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 174,505,303.92111,438,971.1077,035,873.33182,679,332.25116,995,620.0168,987,215.4939,666,831.83
 支付其他与投资活动有关的现金(元) 40,389,902.7840,389,902.78-----
 投资活动现金流出小计(元) 214,895,206.70151,828,873.8877,035,873.33182,679,332.25116,995,620.0168,987,215.4939,666,831.83
 投资活动产生的现金流量净额(元) -80,971,067.46-132,794,963.09-75,778,384.33-180,425,345.75-115,290,093.51-68,185,688.99-39,450,271.83
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 778,959,238.97662,884,220.00403,576,820.00902,214,846.30712,131,800.00435,131,800.00215,141,800.00
 筹资活动现金流入小计(元) 778,959,238.97662,884,220.00403,576,820.00902,214,846.30712,131,800.00435,131,800.00215,141,800.00
 偿还债务支付的现金(元) 474,808,320.00389,334,320.00140,521,720.00706,948,520.93504,625,730.73226,845,730.73128,987,962.73
 分配股利、利润或偿付利息支付的现金(元) 33,671,956.8620,890,514.498,902,997.9240,029,851.8531,220,687.8019,203,310.417,089,182.50
 支付其他与筹资活动有关的现金(元) 6,317,454.00--33,063,193.7529,195,694.4529,195,694.4514,153,273.85
 筹资活动现金流出小计(元) 514,797,730.86410,224,834.49149,424,717.92780,041,566.53565,042,112.98275,244,735.59150,230,419.08
 筹资活动产生的现金流量净额(元) 264,161,508.11252,659,385.51254,152,102.08122,173,279.77147,089,687.02159,887,064.4164,911,380.92
四、汇率变动对现金及现金等价物的影响(元) -302,707.28-837,878.50-190,119.142,167,412.63462,886.36239,341.10251,569.85
五、现金及现金等价物净增加额(元) 102,545,406.4367,752,834.2333,173,796.9241,178,320.13-20,177,392.3316,644,612.41-65,776,241.14
 加:期初现金及现金等价物余额(元) 335,327,100.01335,327,100.01335,327,100.01294,148,779.88294,148,779.88294,148,779.88294,148,779.88
 期末现金及现金等价物余额(元) 437,872,506.44403,079,934.24368,500,896.93335,327,100.01273,971,387.55310,793,392.29228,372,538.74
补充资料:
 净利润(元) -7,165,300.63-9,084,822.43-9,127,743.89-
 资产减值准备(元) -12,372,573.77-42,076,243.22-8,646,819.67-
 固定资产和投资性房地产折旧(元) -49,277,125.46-114,697,484.08-57,717,984.00-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -49,277,125.46-114,697,484.08-57,717,984.00-
 无形资产摊销(元) -3,142,451.58-6,342,675.68-3,172,741.32-
 长期待摊费用摊销(元) -75,382.20-452,292.96-150,764.32-
 处置固定资产、无形资产和其他长期资产的损失(元) -456,232.83--26,990,184.25-568,763.70-
 固定资产报废损失(元) -9,323.75-2,177,183.25-2,177,183.25-
 财务费用(元) -21,640,745.77-36,501,174.71-17,523,568.86-
 投资损失(元) --194,567.82--142,950.82--184,033.65-
 递延所得税(元) --2,184,307.33--7,961,440.86--1,718,378.97-
  其中:递延所得税资产减少(元) --1,856,374.88--11,050,130.06--1,525,007.38-
 递延所得税负债增加(元) --327,932.45-3,088,689.20--193,371.59-
 存货的减少(元) --101,234,559.46-49,436,637.00-12,338,662.60-
 经营性应收项目的减少(元) --67,394,080.80--213,440,890.69--186,278,742.84-
 经营性应付项目的增加(元) -25,296,098.27-84,432,783.85-1,162,248.28-
 现金的期末余额(元) -403,079,934.24-335,327,100.01-310,793,392.29-
 减:现金的期初余额(元) -335,327,100.01-294,148,779.88-294,148,779.88-
 现金及现金等价物的净增加额(元) -67,752,834.23-41,178,320.13-16,644,612.41-
公告日期 2023-10-282023-08-292023-04-272023-04-272022-10-282022-08-262022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院