永太科技 (002326.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(永太科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,056,003,266.111,664,322,267.621,006,494,755.954,703,668,494.433,095,578,703.382,494,245,116.151,310,007,777.15
 收到的税费返还(元) 215,822,736.2581,444,751.0434,927,430.67233,064,469.03165,614,408.46183,668,629.2435,724,447.53
 收到其他与经营活动有关的现金(元) 125,608,896.0192,691,798.9333,549,224.6184,841,264.4256,108,823.7925,928,522.9542,238,538.56
 经营活动现金流入小计(元) 2,397,434,898.371,838,458,817.591,074,971,411.235,021,574,227.883,317,301,935.632,703,842,268.341,387,970,763.24
 购买商品、接受劳务支付的现金(元) 1,682,013,764.031,500,403,856.44619,748,471.573,506,134,252.041,687,030,874.031,589,368,031.15731,989,098.83
 支付给职工以及为职工支付的现金(元) 356,545,641.85245,296,280.92137,299,141.34468,043,764.22347,144,046.14233,968,833.73132,911,822.31
 支付的各项税费(元) 138,332,979.04105,624,123.4774,722,430.67321,308,796.60244,824,351.41192,311,856.0280,019,562.08
 支付其他与经营活动有关的现金(元) 285,145,800.32189,635,639.5592,106,740.12502,405,188.65366,579,650.34220,745,924.3588,788,986.17
 经营活动现金流出小计(元) 2,462,038,185.242,040,959,900.38923,876,783.704,797,892,001.512,645,578,921.922,236,394,645.251,033,709,469.39
 经营活动产生的现金流量净额(元) --202,501,082.79-223,682,226.37-467,447,623.09-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 47,000,000.0041,000,000.0035,000,000.00189,272,145.87167,264,392.91150,289,057.14123,289,057.14
 取得投资收益收到的现金(元) 3,707,366.581,363,616.58-4,642,864.574,488,913.6319,668,839.44-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 114,586,777.8191,130,021.0012,191,696.3656,311,465.42116,181,168.4228,225,391.67-
 收到其他与投资活动有关的现金(元) ---29,068,252.9215,552,000.00--
 投资活动现金流入小计(元) 165,294,144.39133,493,637.5847,191,696.36279,294,728.78303,486,474.96198,183,288.25123,289,057.14
 购建固定资产、无形资产和其他长期资产支付的现金(元) 527,839,603.03260,610,700.40516,001,188.85739,182,653.511,042,839,656.18592,671,038.94364,213,300.68
 投资支付的现金(元) 54,000,000.0043,500,000.0025,000,000.00130,419,698.90140,500,000.0055,500,000.0019,000,000.00
 支付其他与投资活动有关的现金(元) ---7,811,817.00--1,334,517.98
 投资活动现金流出小计(元) 581,839,603.03304,110,700.40541,001,188.85877,414,169.411,183,339,656.18648,171,038.94384,547,818.66
 投资活动产生的现金流量净额(元) -416,545,458.64-170,617,062.82-493,809,492.49-598,119,440.63-879,853,181.22-449,987,750.69-261,258,761.52
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 496,327,091.65------
 取得借款收到的现金(元) 2,804,880,248.781,841,526,699.98851,434,016.362,954,054,915.751,854,574,520.001,339,919,048.00572,861,248.00
 收到其他与筹资活动有关的现金(元) 142,300,000.00136,600,000.0097,000,000.00160,343,800.0049,541,567.78--
 筹资活动现金流入小计(元) 3,443,507,340.431,978,126,699.98948,434,016.363,114,398,715.751,904,116,087.781,339,919,048.00572,861,248.00
 偿还债务支付的现金(元) 2,273,923,869.071,357,597,543.68552,655,577.372,277,355,937.981,401,712,024.231,063,330,841.09587,826,734.11
 分配股利、利润或偿付利息支付的现金(元) 230,092,112.58183,280,698.6737,951,675.93212,835,034.36181,664,810.81152,825,060.5132,385,229.87
 支付其他与筹资活动有关的现金(元) 3,000,000.003,000,000.00-212,561,087.5675,059,792.47--
 筹资活动现金流出小计(元) 2,507,015,981.651,543,878,242.35590,607,253.302,702,752,059.901,658,436,627.511,216,155,901.60620,211,963.98
 筹资活动产生的现金流量净额(元) 936,491,358.78434,248,457.63357,826,763.06411,646,655.85245,679,460.27123,763,146.40-47,350,715.98
四、汇率变动对现金及现金等价物的影响(元) -11,548,516.41-5,711,923.93-7,215,066.6834,105,421.3821,692,213.8614,075,057.49283,058.45
五、现金及现金等价物净增加额(元) 443,794,096.8655,418,388.097,896,831.4271,314,862.9759,241,506.62155,298,076.2945,934,874.80
 加:期初现金及现金等价物余额(元) 438,109,059.07438,109,059.07438,109,059.07366,794,196.10366,794,196.10366,794,196.10366,794,196.10
 期末现金及现金等价物余额(元) 881,903,155.93493,527,447.16446,005,890.49438,109,059.07426,035,702.72522,092,272.39412,729,070.90
补充资料:
 净利润(元) -13,158,068.23-659,609,481.40-563,992,435.80-
 资产减值准备(元) --8,169,150.69-79,686,074.91-5,674,998.67-
 固定资产和投资性房地产折旧(元) -183,533,166.48-329,634,848.58-159,930,019.30-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -183,533,166.48-329,634,848.58-159,930,019.30-
 无形资产摊销(元) -13,913,786.20-29,960,295.07-11,062,672.05-
 长期待摊费用摊销(元) -3,526,744.81-8,208,402.25-4,367,138.57-
 处置固定资产、无形资产和其他长期资产的损失(元) --50,314,981.05-10,587,975.77-2,730,492.38-
 固定资产报废损失(元) ---41,169,231.48---
 公允价值变动损失(元) -2,575,010.62-7,339,941.06-10,272,349.87-
 财务费用(元) -76,521,928.36-49,949,031.19-64,818,941.80-
 投资损失(元) --8,580,117.44--21,255,846.10--32,344,515.29-
 递延所得税(元) -8,724,375.79--30,441,507.41--19,346,842.83-
  其中:递延所得税资产减少(元) -8,724,375.79--14,528,932.93--5,748,840.47-
 递延所得税负债增加(元) ----15,912,574.48--13,598,002.36-
 存货的减少(元) --50,148,585.13--445,456,008.12--168,751,325.03-
 经营性应收项目的减少(元) -371,878,971.94--1,230,336,324.35--99,708,467.95-
 经营性应付项目的增加(元) --759,120,300.91-738,675,833.29--35,250,274.25-
 其他(元) ----5,720,872.45---
 现金的期末余额(元) -493,527,447.16-438,109,059.07-522,092,272.39-
 减:现金的期初余额(元) -438,109,059.07-366,794,196.10-366,794,196.10-
 现金及现金等价物的净增加额(元) -55,418,388.09-71,314,862.97-155,298,076.29-
公告日期 2023-10-282023-08-312023-04-262023-04-262022-10-292022-08-262022-04-23
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院