精艺股份 (002295.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(精艺股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 4,724,246,921.093,037,525,466.551,292,710,528.175,599,383,744.194,811,558,431.513,248,806,201.661,453,397,971.51
 收到的税费返还(元) 3,618,588.823,618,588.82273,900.008,357,581.418,100,711.595,193,244.97-
 收到其他与经营活动有关的现金(元) 22,965,716.51258,446,438.0080,532,359.2648,193,024.78198,667,885.04193,548,779.6513,682,789.36
 经营活动现金流入小计(元) 4,750,831,226.423,299,590,493.371,373,516,787.435,655,934,350.385,018,327,028.143,447,548,226.281,467,080,760.87
 购买商品、接受劳务支付的现金(元) 4,727,562,344.263,279,630,393.491,452,218,272.675,088,269,961.814,578,867,264.683,039,058,275.571,241,809,841.82
 支付给职工以及为职工支付的现金(元) 42,549,846.7829,070,359.8014,788,085.9058,696,334.7744,333,246.2229,590,447.8614,906,082.37
 支付的各项税费(元) 35,092,473.5927,157,539.7011,680,221.2634,694,343.8823,268,445.7415,688,168.266,058,776.24
 支付其他与经营活动有关的现金(元) 24,664,573.6645,901,287.8316,147,396.3156,194,622.13216,001,679.39147,920,849.8956,203,780.67
 经营活动现金流出小计(元) 4,829,869,238.293,381,759,580.821,494,833,976.145,237,855,262.594,862,470,636.033,232,257,741.581,318,978,481.10
 经营活动产生的现金流量净额(元) --82,169,087.45-418,079,087.79-215,290,484.70-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 4,500,000.004,500,000.004,500,000.0025,000,000.0025,000,000.00--
 取得投资收益收到的现金(元) 6,121,528.15136,528.15136,528.155,963,858.566,321,815.07--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 17,775,224.0817,139,447.1816,443,328.0825,789,761.9015,263,123.3915,110,057.595,018,714.00
 投资活动现金流入小计(元) 28,396,752.2321,775,975.3321,079,856.2356,753,620.4646,584,938.4615,110,057.595,018,714.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 25,837,677.4718,962,852.0011,587,121.1472,425,570.3825,512,419.3814,555,078.309,664,474.43
 投资支付的现金(元) 2,000,000.00--25,000,000.00---
 支付其他与投资活动有关的现金(元) 927.31927.31927.31-25,000,125.00--
 投资活动现金流出小计(元) 27,838,604.7818,963,779.3111,588,048.4597,425,570.3850,512,544.3814,555,078.309,664,474.43
 投资活动产生的现金流量净额(元) 558,147.452,812,196.029,491,807.78-40,671,949.92-3,927,605.92554,979.29-4,645,760.43
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 4,900,000.00------
 取得借款收到的现金(元) 485,400,000.00296,700,000.00130,000,000.00637,100,000.00530,900,000.00357,900,000.00347,900,000.00
 收到其他与筹资活动有关的现金(元) ---18,300,000.0041,950,000.009,200,000.005,000,000.00
 筹资活动现金流入小计(元) 490,300,000.00296,700,000.00130,000,000.00655,400,000.00572,850,000.00367,100,000.00352,900,000.00
 偿还债务支付的现金(元) 408,531,018.48159,672,333.7252,299,459.551,024,621,106.23742,926,318.64573,309,561.43458,040,488.42
 分配股利、利润或偿付利息支付的现金(元) 11,754,545.407,781,650.453,715,432.1133,653,172.4019,637,149.2013,398,117.307,109,950.64
 支付其他与筹资活动有关的现金(元) 1,819,344.301,101,795.95348,492.006,721,450.841,045,977.23696,984.00232,328.00
 筹资活动现金流出小计(元) 422,104,908.18168,555,780.1256,363,383.661,064,995,729.47763,609,445.07587,404,662.73465,382,767.06
 筹资活动产生的现金流量净额(元) 68,195,091.82128,144,219.8873,636,616.34-409,595,729.47-190,759,445.07-220,304,662.73-112,482,767.06
四、汇率变动对现金及现金等价物的影响(元) 632,615.18-162,138.22-265,411.33-56,315.79899,760.28477,918.447,019.17
五、现金及现金等价物净增加额(元) -9,652,157.4248,625,190.23-38,454,175.92-32,244,907.39-37,930,898.60-3,981,280.3030,980,771.45
 加:期初现金及现金等价物余额(元) 122,409,515.02122,409,515.02122,409,515.02154,654,422.41154,654,422.41154,654,422.41154,654,422.41
 期末现金及现金等价物余额(元) 112,757,357.60171,034,705.2583,955,339.10122,409,515.02116,723,523.81150,673,142.11185,635,193.86
补充资料:
 净利润(元) -24,505,963.49-28,947,069.83-28,259,048.02-
 资产减值准备(元) -385,190.10-94,626.39-7,668,878.70-
 固定资产和投资性房地产折旧(元) -9,448,892.61-35,162,744.43-10,813,162.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -9,448,892.61-35,162,744.43-10,813,162.35-
 无形资产摊销(元) -711,319.20-806,237.10-557,889.87-
 长期待摊费用摊销(元) -3,883.50-7,767.00-3,883.50-
 处置固定资产、无形资产和其他长期资产的损失(元) ----4,426.68--39,942.32-
 固定资产报废损失(元) -214,289.49-7,615.95-607.10-
 财务费用(元) -6,581,101.75-35,425,034.56-12,572,720.57-
 投资损失(元) --739,420.33--3,208,943.95--3,167,500.00-
 递延所得税(元) -1,489,736.02--1,402,974.91-1,370,274.06-
  其中:递延所得税资产减少(元) -647,254.18-1,667,571.22-5,302,855.07-
 递延所得税负债增加(元) -842,481.84--3,070,546.13--3,932,581.01-
 存货的减少(元) --37,768,984.79-76,731,208.90-37,337,149.12-
 经营性应收项目的减少(元) --8,937,768.45-373,186,981.17-127,814,263.54-
 经营性应付项目的增加(元) --81,031,125.32--129,711,053.05--2,057,025.04-
 其他(元) --522,449.40--10,170,157.11--9,447,684.09-
 现金的期末余额(元) -171,034,705.25-122,409,515.02-150,673,142.11-
 减:现金的期初余额(元) -122,409,515.02-154,654,422.41-154,654,422.41-
 现金及现金等价物的净增加额(元) -48,625,190.23--32,244,907.39--3,981,280.30-
公告日期 2023-10-312023-08-312023-04-252023-04-252022-10-282022-08-202022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院