2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 1,178,215,708.73 | 844,661,427.55 | 323,506,275.98 | 3,108,044,766.94 | 1,391,950,609.50 | 828,299,775.54 | 297,480,930.33 | 3,001,351,950.40 | 1,565,149,901.58 | 854,253,123.52 | 312,166,898.24 |
收到的税费返还(元) | 7,403,721.21 | 6,605,847.74 | 5,381,903.32 | 21,147,691.74 | 18,603,391.20 | 14,514,867.34 | 9,554,200.79 | 22,523,204.11 | 19,515,478.15 | 16,912,365.69 | 2,634,812.32 |
收到其他与经营活动有关的现金(元) | 48,806,024.52 | 33,353,389.93 | 13,542,073.53 | 98,747,984.99 | 50,158,695.02 | 37,564,652.80 | 13,758,070.57 | 55,354,399.87 | 26,420,053.86 | 20,224,295.03 | 11,211,028.90 |
经营活动现金流入小计(元) | 1,234,425,454.46 | 884,620,665.22 | 342,430,252.83 | 3,227,940,443.67 | 1,460,712,695.72 | 880,379,295.68 | 320,793,201.69 | 3,079,229,554.38 | 1,611,085,433.59 | 891,389,784.24 | 326,012,739.46 |
购买商品、接受劳务支付的现金(元) | 1,303,203,802.56 | 860,574,878.52 | 430,080,661.52 | 1,518,424,461.10 | 1,060,434,251.65 | 710,321,890.90 | 340,658,266.52 | 1,835,285,317.09 | 1,464,481,000.82 | 1,100,401,027.19 | 667,121,684.05 |
支付给职工以及为职工支付的现金(元) | 612,625,191.55 | 453,518,472.78 | 292,302,156.76 | 735,752,600.30 | 567,218,467.97 | 384,337,880.89 | 213,293,795.94 | 719,176,351.87 | 486,361,628.09 | 328,485,173.19 | 205,581,864.07 |
支付的各项税费(元) | 129,433,378.81 | 124,047,512.06 | 106,008,209.23 | 234,723,059.36 | 207,348,437.68 | 133,857,982.15 | 69,664,970.19 | 137,458,453.45 | 81,057,607.01 | 61,738,713.71 | 26,555,598.37 |
支付其他与经营活动有关的现金(元) | 127,679,574.79 | 83,549,432.63 | 30,297,168.32 | 141,722,628.94 | 81,916,440.34 | 48,770,941.45 | 22,208,126.61 | 48,071,215.54 | 61,936,177.62 | 29,805,712.11 | 14,407,770.21 |
经营活动现金流出小计(元) | 2,172,941,947.71 | 1,521,690,295.99 | 858,688,195.83 | 2,630,622,749.70 | 1,916,917,597.64 | 1,277,288,695.39 | 645,825,159.26 | 2,739,991,337.95 | 2,093,836,413.54 | 1,520,430,626.20 | 913,666,916.70 |
经营活动产生的现金流量净额(元) | -938,516,493.25 | -637,069,630.77 | -516,257,943.00 | 597,317,693.97 | -456,204,901.92 | -396,909,399.71 | -325,031,957.57 | 339,238,216.43 | - | -629,040,841.96 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 700,000,000.00 | - | - | 1,443,378,329.00 | 743,074,369.00 | 700,000,000.00 | - | 1,450,245,000.00 | 550,245,000.00 | 250,245,000.00 | - |
取得投资收益收到的现金(元) | 14,191,780.82 | - | - | 24,557,479.46 | 14,296,438.36 | 14,296,438.36 | 1,800,000.00 | 18,801,726.02 | 7,380,000.00 | 2,157,534.25 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 8,568.26 | 8,568.26 | 478.63 | 1,880.00 | - | - | - | 34,345.16 | 35,925.06 | 11,183.56 | 7,198.56 |
处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | - | - | - | - | - | - | 245,000.00 |
投资活动现金流入小计(元) | 714,200,349.08 | 8,568.26 | 478.63 | 1,467,937,688.46 | 757,370,807.36 | 714,296,438.36 | 1,800,000.00 | 1,469,081,071.18 | 557,660,925.06 | 252,413,717.81 | 252,198.56 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 71,399,622.77 | 50,544,144.06 | 27,507,408.58 | 90,127,178.02 | 68,329,444.72 | 44,754,715.24 | 28,034,814.63 | 96,871,722.14 | 69,958,500.88 | 50,893,187.16 | 20,268,494.86 |
投资支付的现金(元) | 700,000,000.00 | - | - | 1,400,000,000.00 | 700,000,000.00 | - | - | 2,150,000,000.00 | 1,240,090,000.00 | 825,200,000.00 | 550,000,000.00 |
投资活动现金流出小计(元) | 771,399,622.77 | 50,544,144.06 | 27,507,408.58 | 1,490,127,178.02 | 768,329,444.72 | 44,754,715.24 | 28,034,814.63 | 2,246,871,722.14 | 1,310,048,500.88 | 876,093,187.16 | 570,268,494.86 |
投资活动产生的现金流量净额(元) | -57,199,273.69 | -50,535,575.80 | -27,506,929.95 | -22,189,489.56 | -10,958,637.36 | 669,541,723.12 | -26,234,814.63 | -777,790,650.96 | -752,387,575.82 | -623,679,469.35 | -570,016,296.30 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | - | - | - | - | 4,900,000.00 | - | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | - | - | 4,900,000.00 | - | - | - |
筹资活动现金流入小计(元) | - | - | - | - | - | - | - | 4,900,000.00 | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 50,529,711.45 | 57,534.25 | 57,534.25 | 50,360,270.52 | 50,360,270.52 | 207,428.90 | - | 41,916,801.40 | 42,958,718.20 | - | - |
其中:子公司支付给少数股东的股利、利润(元) | 57,534.25 | 57,534.25 | - | - | - | - | - | - | - | - | - |
支付其他与筹资活动有关的现金(元) | 34,361,763.77 | 10,343,894.96 | 5,589,075.14 | 49,171,576.37 | 37,320,187.40 | 18,742,023.30 | 14,886,816.23 | 103,610,778.34 | 4,856,779.32 | 3,082,652.13 | 2,176,080.35 |
筹资活动现金流出小计(元) | 84,891,475.22 | 10,401,429.21 | 5,646,609.39 | 99,531,846.89 | 87,680,457.92 | 18,949,452.20 | 14,886,816.23 | 145,527,579.74 | 47,815,497.52 | 3,082,652.13 | 2,176,080.35 |
筹资活动产生的现金流量净额(元) | -84,891,475.22 | -10,401,429.21 | -5,646,609.39 | -99,531,846.89 | -87,680,457.92 | -18,949,452.20 | -14,886,816.23 | -140,627,579.74 | -47,815,497.52 | -3,082,652.13 | -2,176,080.35 |
五、现金及现金等价物净增加额(元) | -1,080,607,242.16 | -698,006,635.78 | -549,411,482.34 | 475,596,357.52 | -554,843,997.20 | 253,682,871.21 | -366,153,588.43 | -579,180,014.27 | -1,282,954,053.29 | -1,255,802,963.44 | -1,159,846,553.89 |
加:期初现金及现金等价物余额(元) | 2,576,891,826.14 | 2,576,891,826.14 | 2,576,891,826.14 | 2,101,295,468.62 | 2,101,295,468.62 | 2,101,295,468.62 | 2,101,295,468.62 | 2,680,475,482.89 | 2,680,475,482.89 | 2,642,351,393.99 | 2,642,351,393.99 |
期末现金及现金等价物余额(元) | 1,496,284,583.98 | 1,878,885,190.36 | 2,027,480,343.80 | 2,576,891,826.14 | 1,546,451,471.42 | 2,354,978,339.83 | 1,735,141,880.19 | 2,101,295,468.62 | 1,397,521,429.60 | 1,386,548,430.55 | 1,482,504,840.10 |
补充资料: | |||||||||||
净利润(元) | - | -216,445,588.20 | - | 345,698,705.46 | - | 14,825,350.51 | - | 307,763,320.65 | - | 10,502,327.21 | - |
资产减值准备(元) | - | 1,844,217.54 | - | 42,763,266.81 | - | 22,208,954.04 | - | 94,954,251.58 | - | -1,318,052.03 | - |
固定资产和投资性房地产折旧(元) | - | 18,257,294.55 | - | 35,808,695.88 | - | 17,830,957.68 | - | 35,075,528.66 | - | 17,217,326.56 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 18,257,294.55 | - | 35,808,695.88 | - | 17,830,957.68 | - | 35,075,528.66 | - | 17,217,326.56 | - |
无形资产摊销(元) | - | 31,885,029.07 | - | 58,839,811.03 | - | 26,075,821.56 | - | 65,415,928.42 | - | 34,247,118.15 | - |
长期待摊费用摊销(元) | - | 3,129,437.02 | - | 7,584,668.43 | - | 1,789,380.15 | - | 1,884,752.58 | - | 661,677.27 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -1,402,157.40 | - | -81,660.50 | - | - | - | - | - | - | - |
固定资产报废损失(元) | - | -6,975.11 | - | -4,253.49 | - | 86,799.77 | - | -16,162.53 | - | 6,806.60 | - |
财务费用(元) | - | 1,188,433.12 | - | 3,488,745.45 | - | 1,405,940.04 | - | 1,593,849.56 | - | 334,252.47 | - |
投资损失(元) | - | -13,350,976.80 | - | -26,442,502.15 | - | -10,159,135.73 | - | -24,201,258.62 | - | -2,308,261.61 | - |
递延所得税(元) | - | -72,054,859.33 | - | -58,406,505.12 | - | -25,519,033.43 | - | -27,399,791.70 | - | -18,816,809.64 | - |
其中:递延所得税资产减少(元) | - | -74,086,386.99 | - | -58,998,492.08 | - | -34,861,044.90 | - | -27,399,791.70 | - | -19,231,980.88 | - |
递延所得税负债增加(元) | - | 2,031,527.66 | - | 591,986.96 | - | 9,342,011.47 | - | - | - | 415,171.24 | - |
存货的减少(元) | - | -70,300,360.79 | - | 332,476,254.12 | - | 254,010,868.51 | - | 289,294,052.24 | - | 89,032,483.17 | - |
经营性应收项目的减少(元) | - | 127,894,238.09 | - | 58,596,002.56 | - | -203,945,605.46 | - | -542,637,873.19 | - | -212,338,376.07 | - |
经营性应付项目的增加(元) | - | -457,291,941.27 | - | -243,210,549.99 | - | -513,593,500.26 | - | 102,960,561.82 | - | -556,644,800.77 | - |
现金的期末余额(元) | - | 1,878,885,190.36 | - | 2,576,891,826.14 | - | 2,354,978,339.83 | - | 2,101,295,468.62 | - | 1,386,548,430.55 | - |
减:现金的期初余额(元) | - | 2,576,891,826.14 | - | 2,101,295,468.62 | - | 2,101,295,468.62 | - | 2,680,475,482.89 | - | 2,642,351,393.99 | - |
现金及现金等价物的净增加额(元) | - | -698,006,635.78 | - | 475,596,357.52 | - | 253,682,871.21 | - | -579,180,014.27 | - | -1,255,802,963.44 | - |
公告日期 | 2024-10-30 | 2024-08-30 | 2024-04-26 | 2024-04-26 | 2023-10-31 | 2023-08-30 | 2023-04-21 | 2023-04-21 | 2022-10-28 | 2022-08-26 | 2022-04-22 |
审计意见(境内) | 带强调事项段的无保留意见 | 带强调事项段的无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |