三全食品 (002216.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(三全食品)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 5,208,382,832.703,507,961,855.382,003,866,422.348,335,856,067.135,576,165,026.383,591,912,818.952,098,206,315.50
 收到的税费返还(元) 54,920,422.1736,136,009.8714,286,840.2354,810,689.1538,656,803.0214,191,131.208,786,080.00
 收到其他与经营活动有关的现金(元) 158,284,284.15112,168,428.5974,589,639.67300,172,580.97249,461,851.79182,563,299.9366,916,202.25
 经营活动现金流入小计(元) 5,421,587,539.023,656,266,293.842,092,742,902.248,690,839,337.255,864,283,681.193,788,667,250.082,173,908,597.75
 购买商品、接受劳务支付的现金(元) 3,441,534,468.082,410,471,336.881,536,939,723.474,754,312,604.193,261,906,406.682,208,037,983.981,289,575,986.50
 支付给职工以及为职工支付的现金(元) 745,346,487.81516,965,926.45278,328,073.821,157,265,836.05805,550,064.17556,551,366.37286,948,898.92
 支付的各项税费(元) 543,750,510.68444,238,601.73317,483,036.12557,958,884.20439,863,033.54371,746,985.13226,991,284.80
 支付其他与经营活动有关的现金(元) 657,830,000.26465,276,442.07232,710,286.11836,549,581.38605,821,912.76438,803,931.32250,271,590.02
 经营活动现金流出小计(元) 5,388,461,466.833,836,952,307.132,365,461,119.527,306,086,905.825,113,141,417.153,575,140,266.802,053,787,760.24
 经营活动产生的现金流量净额(元) --180,686,013.29-1,384,752,431.43-213,526,983.28-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 4,800,000,000.003,700,000,000.001,350,000,000.003,704,357,955.082,714,357,955.082,000,370,475.97850,000,000.00
 取得投资收益收到的现金(元) 35,953,815.8527,623,500.0111,260,684.9452,969,862.3730,809,342.9316,719,769.057,564,869.52
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 12,150,269.599,143,608.972,494,505.2419,585,535.5614,349,326.567,426,435.263,108,162.46
 投资活动现金流入小计(元) 4,848,104,085.443,736,767,108.981,363,755,190.183,776,913,353.012,759,516,624.572,024,516,680.28860,673,031.98
 购建固定资产、无形资产和其他长期资产支付的现金(元) 185,544,634.06129,822,894.2870,715,940.15460,582,702.46247,847,808.41164,086,079.5958,677,289.46
 投资支付的现金(元) 4,663,157,777.784,048,000,000.002,048,000,000.004,113,244,952.662,762,742,923.002,362,742,923.001,209,400,000.00
 投资活动现金流出小计(元) 4,848,702,411.844,177,822,894.282,118,715,940.154,573,827,655.123,010,590,731.412,526,829,002.591,268,077,289.46
 投资活动产生的现金流量净额(元) -598,326.40-441,055,785.30-754,960,749.97-796,914,302.11-251,074,106.84-502,312,322.31-407,404,257.48
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 250,000,000.00250,000,000.00150,000,000.00150,000,000.00150,000,000.00150,000,000.00150,000,000.00
 筹资活动现金流入小计(元) 250,000,000.00250,000,000.00150,000,000.00150,000,000.00150,000,000.00150,000,000.00150,000,000.00
 偿还债务支付的现金(元) 150,050,000.00150,000,000.00150,000,000.00----
 分配股利、利润或偿付利息支付的现金(元) 311,981,500.14309,931,500.141,057,083.34179,483,684.61178,365,142.94176,869,309.60-
 支付其他与筹资活动有关的现金(元) 6,215,281.953,792,024.513,703,911.346,285,731.9512,319,538.115,850,547.951,837,235.86
 筹资活动现金流出小计(元) 468,246,782.09463,723,524.65154,760,994.68185,769,416.56190,684,681.05182,719,857.551,837,235.86
 筹资活动产生的现金流量净额(元) -218,246,782.09-213,723,524.65-4,760,994.68-35,769,416.56-40,684,681.05-32,719,857.55148,162,764.14
四、汇率变动对现金及现金等价物的影响(元) -5,832.82-14,054.33-12,215.41-59,701.45-4,774.96-4,007.13-4,645.09
五、现金及现金等价物净增加额(元) -185,724,869.12-835,479,377.57-1,032,452,177.34552,009,011.31459,378,701.19-321,509,203.71-139,125,300.92
 加:期初现金及现金等价物余额(元) 1,484,976,224.751,484,976,224.751,484,976,224.75932,967,213.44932,967,213.44932,967,213.44932,967,213.44
 期末现金及现金等价物余额(元) 1,299,251,355.63649,496,847.18452,524,047.411,484,976,224.751,392,345,914.63611,458,009.73793,841,912.52
补充资料:
 净利润(元) -436,918,429.82-801,203,271.53-431,126,177.84-
 资产减值准备(元) -1,880,122.18-25,662,518.41-3,760,229.69-
 固定资产和投资性房地产折旧(元) -70,434,004.76-131,021,827.14-70,263,637.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -70,434,004.76-131,021,827.14-70,263,637.11-
 无形资产摊销(元) -3,790,052.82-7,888,112.13-8,476,560.00-
 长期待摊费用摊销(元) -671,751.09-1,349,152.95-738,646.43-
 处置固定资产、无形资产和其他长期资产的损失(元) --221,464.44-15,274,897.65--242,150.91-
 固定资产报废损失(元) -----17,341,838.75-
 公允价值变动损失(元) -2,304,489.24-11,915,570.22-5,971,195.24-
 财务费用(元) -3,447,372.60-4,855,005.85-2,111,019.39-
 投资损失(元) --35,384,813.12--54,834,829.20--21,360,019.56-
 递延所得税(元) -8,869,830.43-17,884,277.40-20,713,796.50-
  其中:递延所得税资产减少(元) -12,970,036.51-7,143,544.06-29,807,098.65-
 递延所得税负债增加(元) --4,100,206.08-10,740,733.34--9,093,302.15-
 存货的减少(元) -533,372,776.03-60,024,646.08-492,358,392.45-
 经营性应收项目的减少(元) --29,101,451.36-55,872,859.38-149,667,204.35-
 经营性应付项目的增加(元) --1,181,656,504.50-275,003,849.65--971,451,913.88-
 现金的期末余额(元) -649,496,847.18-1,484,976,224.75-611,458,009.73-
 减:现金的期初余额(元) -1,484,976,224.75-932,967,213.44-932,967,213.44-
 现金及现金等价物的净增加额(元) --835,479,377.57-552,009,011.31--321,509,203.71-
公告日期 2023-10-262023-08-222023-04-262023-04-252022-10-262022-08-252022-04-20
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院