澳洋健康 (002172.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(澳洋健康)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,374,954,041.381,034,436,288.55496,348,199.741,880,884,946.611,351,739,137.34708,882,506.67533,277,746.93
 收到的税费返还(元) ---8,003,831.902,166,165.322,166,164.32-
 收到其他与经营活动有关的现金(元) 271,496,044.69289,448,786.69183,765,878.13409,656,085.44368,598,237.67275,623,447.77217,233,443.64
 经营活动现金流入小计(元) 1,646,450,086.071,323,885,075.24680,114,077.872,298,544,863.951,722,503,540.33986,672,118.76750,511,190.57
 购买商品、接受劳务支付的现金(元) 1,294,804,701.80856,974,948.81551,296,828.731,645,112,239.171,400,318,343.17738,458,905.85845,188,472.01
 支付给职工以及为职工支付的现金(元) 250,375,786.45173,054,652.0392,627,877.88342,298,510.36255,451,920.61174,739,025.98103,710,799.50
 支付的各项税费(元) 39,316,902.6629,045,394.3613,637,432.7731,533,012.3626,609,487.2021,304,401.137,876,401.53
 支付其他与经营活动有关的现金(元) 246,981,929.68125,379,208.85143,831,095.42313,403,961.10408,614,061.44253,219,578.90116,838,529.00
 经营活动现金流出小计(元) 1,831,479,320.591,184,454,204.05801,393,234.802,332,347,722.992,090,993,812.421,187,721,911.861,073,614,202.04
 经营活动产生的现金流量净额(元) -139,430,871.19--33,802,859.04--201,049,793.10-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 6,070,000.002,570,000.002,570,000.0034,711,310.58---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,002,617.3363,791.56446,879.191,031,204,126.421,032,032,389.581,032,026,389.58950,803,465.62
 处置子公司及其他营业单位收到的现金净额(元) 6,201,000.006,201,000.003,163,642.4225,599,000.00---
 投资活动现金流入小计(元) 13,273,617.338,834,791.566,180,521.611,091,514,437.001,032,032,389.581,032,026,389.58950,803,465.62
 购建固定资产、无形资产和其他长期资产支付的现金(元) 46,610,631.1144,188,730.9620,987,067.34193,167,877.86172,178,598.17167,632,835.82179,064,637.19
 投资支付的现金(元) 4,756,000.001,000,000.00-1,824,000.00--10,000.00
 支付其他与投资活动有关的现金(元) --5,000,000.00---10,000,000.00
 投资活动现金流出小计(元) 51,366,631.1145,188,730.9625,987,067.34194,991,877.86172,178,598.17167,632,835.82189,074,637.19
 投资活动产生的现金流量净额(元) -38,093,013.78-36,353,939.40-19,806,545.73896,522,559.14859,853,791.41864,393,553.76761,728,828.43
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 1,500,000.001,500,000.001,500,000.00----
 取得借款收到的现金(元) 1,348,608,373.48878,874,085.42326,325,359.801,633,528,529.981,577,867,952.74977,762,850.86743,758,363.90
 收到其他与筹资活动有关的现金(元) 382,867,939.35380,086,891.12224,109,460.55495,135,321.69222,625,388.62157,570,252.22238,236,030.00
 筹资活动现金流入小计(元) 1,732,976,312.831,260,460,976.54551,934,820.352,128,663,851.671,800,493,341.361,135,333,103.08981,994,393.90
 偿还债务支付的现金(元) 1,166,821,372.05827,231,198.76330,890,302.781,864,709,148.811,634,525,196.491,119,562,052.55829,732,799.26
 分配股利、利润或偿付利息支付的现金(元) 32,571,556.8822,023,312.1011,989,004.8249,596,760.4136,403,284.4524,191,830.817,141,381.59
  其中:子公司支付给少数股东的股利、利润(元) 2,254,000.002,254,000.00-----
 支付其他与筹资活动有关的现金(元) 364,432,267.27518,315,525.27224,223,953.71854,686,237.96528,304,157.17494,675,049.71460,944,540.18
 筹资活动现金流出小计(元) 1,563,825,196.201,367,570,036.13567,103,261.312,768,992,147.182,199,232,638.111,638,428,933.071,297,818,721.03
 筹资活动产生的现金流量净额(元) 169,151,116.63-107,109,059.59-15,168,440.96-640,328,295.51-398,739,296.75-503,095,829.99-315,824,327.13
四、汇率变动对现金及现金等价物的影响(元) 29,549.5635,866.09-11,277.4766,082.7575,525.7828,377.89-15,720.67
五、现金及现金等价物净增加额(元) -53,941,582.11-3,996,261.71-156,265,421.09222,457,487.3492,699,748.35160,276,308.56122,785,769.16
 加:期初现金及现金等价物余额(元) 354,915,542.66354,915,542.66354,915,542.66132,458,055.32132,458,055.32132,458,055.32132,458,055.32
 期末现金及现金等价物余额(元) 300,973,960.55350,919,280.95198,650,121.57354,915,542.66225,157,803.67292,734,363.88255,243,824.48
补充资料:
 净利润(元) -35,836,310.83--15,757,258.40-46,447,388.03-
 资产减值准备(元) --7,194,308.75--15,028,471.04--46,215,965.27-
 固定资产和投资性房地产折旧(元) -29,346,010.53-63,929,677.87-31,888,786.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -29,346,010.53-63,929,677.87-31,888,786.54-
 无形资产摊销(元) -1,989,704.38-4,078,820.19-2,022,320.31-
 长期待摊费用摊销(元) -2,597,428.88-4,802,019.43-2,742,361.87-
 处置固定资产、无形资产和其他长期资产的损失(元) -1,961.05-10,522.98---
 固定资产报废损失(元) -16,494.01-46,090.02-250,578.48-
 财务费用(元) -23,787,634.26-62,489,551.71-29,218,409.96-
 投资损失(元) --22,635,812.93-22,202,585.29-145,431.49-
 递延所得税(元) -253,002.71--2,610,640.72--32,892.48-
  其中:递延所得税资产减少(元) -253,002.71--2,610,640.72--32,892.48-
 存货的减少(元) --312,772.72-5,987,701.24-13,808,336.64-
 经营性应收项目的减少(元) -149,303,245.22-224,052,008.51--60,179,496.90-
 经营性应付项目的增加(元) --76,421,782.36--396,227,012.81--224,774,788.15-
 现金的期末余额(元) -350,919,280.95-354,915,542.66-292,734,363.88-
 减:现金的期初余额(元) -354,915,542.66-132,458,055.32-132,458,055.32-
 现金及现金等价物的净增加额(元) --3,996,261.71-222,457,487.34-160,276,308.56-
公告日期 2023-10-252023-08-262023-04-292023-03-242022-10-282022-08-312022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院