利欧股份 (002131.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(利欧股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 17,118,446,789.6711,900,469,737.686,195,568,805.9320,339,681,011.2915,346,085,642.739,602,818,528.505,134,191,430.84
 收到的税费返还(元) 95,242,334.9060,838,830.8625,844,352.91103,810,369.1482,833,926.2168,969,053.2337,858,034.68
 收到其他与经营活动有关的现金(元) 1,536,155,000.41971,489,405.73749,454,585.233,239,256,087.394,646,887,983.751,020,269,188.21758,677,304.45
 经营活动现金流入小计(元) 18,749,844,124.9812,932,797,974.276,970,867,744.0723,682,747,467.8220,075,807,552.6910,692,056,769.945,930,726,769.97
 购买商品、接受劳务支付的现金(元) 15,797,018,367.9510,826,475,443.665,408,527,879.6219,063,697,559.0314,155,357,968.348,514,336,493.994,465,630,899.10
 支付给职工以及为职工支付的现金(元) 734,066,416.37524,686,585.43293,084,506.33947,222,981.09675,709,763.10466,899,432.75272,816,463.12
 支付的各项税费(元) 209,330,357.93179,123,264.4054,029,095.05167,343,654.04142,301,233.3998,497,424.8833,666,093.75
 支付其他与经营活动有关的现金(元) 2,199,324,585.321,130,127,692.38806,258,276.003,555,173,944.605,105,826,487.051,200,710,680.45931,648,458.94
 经营活动现金流出小计(元) 18,939,739,727.5712,660,412,985.876,561,899,757.0023,733,438,138.7620,079,195,451.8810,280,444,032.075,703,761,914.91
 经营活动产生的现金流量净额(元) -272,384,988.40--50,690,670.94-411,612,737.87-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 3,130,999,688.711,625,960,584.371,520,248,252.932,829,905,451.65554,635,591.06238,083,382.422,000,000.00
 取得投资收益收到的现金(元) 964,645,281.44155,157,993.6215,689,233.27371,041,297.042,088,042,407.432,008,121,582.653,808,031.92
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,161,922.30929,896.75336,958.75227,886,425.973,337,807.842,103,526.001,019,036.00
 处置子公司及其他营业单位收到的现金净额(元) 12,676,000.0012,676,000.00-----
 收到其他与投资活动有关的现金(元) 9,875,735.049,875,735.049,385,521.5473,442,050.00265,473,625.00154,473,625.0026,125,013.50
 投资活动现金流入小计(元) 4,119,358,627.491,804,600,209.781,545,659,966.493,502,275,224.662,911,489,431.332,402,782,116.0732,952,081.42
 购建固定资产、无形资产和其他长期资产支付的现金(元) 173,702,135.39135,179,329.1272,641,334.66389,493,933.98240,580,264.61139,553,699.3474,707,449.77
 投资支付的现金(元) 3,446,208,488.40389,062,998.3943,113,423.893,344,677,901.201,234,544,383.76333,580,737.00230,580,737.00
 取得子公司及其他营业单位支付的现金净额(元) ----12,000,000.00--
 支付其他与投资活动有关的现金(元) 47,042,130.7416,389,070.741,503,801,175.9530,000,000.0031,200,000.00--
 投资活动现金流出小计(元) 3,666,952,754.53540,631,398.251,619,555,934.503,764,171,835.181,518,324,648.37473,134,436.34305,288,186.77
 投资活动产生的现金流量净额(元) 452,405,872.961,263,968,811.53-73,895,968.01-261,896,610.521,393,164,782.961,929,647,679.73-272,336,105.35
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 15,477,696.755,000.001,000,000.0017,486,000.005,884,000.00--
  其中:子公司吸收少数股东投资收到的现金(元) 5,000.00--17,486,000.005,884,000.00--
 取得借款收到的现金(元) 2,652,277,257.47737,000,000.00590,000,000.003,281,670,000.002,153,000,000.00883,000,000.00575,000,000.00
 收到其他与筹资活动有关的现金(元) 200,000,000.00--360,423,574.70102,070,400.00102,070,400.00297,570,374.14
 筹资活动现金流入小计(元) 2,867,754,954.22737,005,000.00591,000,000.003,659,579,574.702,260,954,400.00985,070,400.00872,570,374.14
 偿还债务支付的现金(元) 1,565,500,000.00513,500,000.00497,000,000.003,367,840,464.192,587,240,000.001,465,340,000.001,153,840,000.00
 分配股利、利润或偿付利息支付的现金(元) 45,614,363.4827,910,219.9015,029,278.8146,426,455.5738,253,412.6928,377,284.6917,058,746.27
  其中:子公司支付给少数股东的股利、利润(元) ---643,452.95---
 支付其他与筹资活动有关的现金(元) 389,682,200.0033,335,289.19-780,137,582.29259,475,850.00195,779,353.06132,352,091.19
 筹资活动现金流出小计(元) 2,000,796,563.48574,745,509.09512,029,278.814,194,404,502.052,884,969,262.691,689,496,637.751,303,250,837.46
 筹资活动产生的现金流量净额(元) 866,958,390.74162,259,490.9178,970,721.19-534,824,927.35-624,014,862.69-704,426,237.75-430,680,463.32
四、汇率变动对现金及现金等价物的影响(元) 63,480,931.6785,445,790.29-13,361,641.69110,439,447.90112,279,432.848,364,533.47-3,169,325.56
五、现金及现金等价物净增加额(元) 1,192,949,592.781,784,059,081.13400,681,098.56-736,972,760.91878,041,453.921,645,198,713.32-479,221,039.17
 加:期初现金及现金等价物余额(元) 679,733,545.55679,733,545.55679,733,545.551,416,706,306.461,416,706,306.461,416,706,306.461,410,090,541.80
 期末现金及现金等价物余额(元) 1,872,683,138.332,463,792,626.681,080,414,644.11679,733,545.552,294,747,760.383,061,905,019.78930,869,502.63
补充资料:
 净利润(元) -1,910,243,608.41--457,912,050.54-945,589,247.01-
 资产减值准备(元) -31,791,197.70-357,758,225.15-144,225,657.58-
 固定资产和投资性房地产折旧(元) -65,124,610.46-123,060,783.80-61,004,869.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -65,124,610.46-123,060,783.80-61,004,869.25-
 无形资产摊销(元) -8,483,451.19-17,825,778.71-7,413,191.70-
 长期待摊费用摊销(元) -8,365,628.43-11,340,527.61-3,595,379.69-
 处置固定资产、无形资产和其他长期资产的损失(元) --1,449,723.59--95,789,747.58-2,411,873.67-
 固定资产报废损失(元) -164,451.48-1,997,801.61--518,331.02-
 公允价值变动损失(元) --2,105,434,025.67-1,296,859,973.62--841,908,082.55-
 财务费用(元) -11,918,662.51-42,442,938.70-70,055,111.81-
 投资损失(元) --208,412,185.39--371,096,820.94--363,554,858.68-
 递延所得税(元) -562,179,927.57--298,046,368.86-283,435,980.33-
  其中:递延所得税资产减少(元) -39,673,284.52--98,906,773.41--28,555,996.05-
 递延所得税负债增加(元) -522,506,643.05--199,139,595.45-311,991,976.38-
 存货的减少(元) --11,100,957.83-135,939,580.50-110,069,212.86-
 经营性应收项目的减少(元) --147,816,398.59--1,193,364,398.45--191,417,295.74-
 经营性应付项目的增加(元) -114,304,084.84-324,357,877.79-160,388,785.03-
 其他(元) -15,337,736.90-15,474,226.13-1,281,586.98-
 现金的期末余额(元) -2,463,792,626.68-679,733,545.55-3,061,905,019.78-
 减:现金的期初余额(元) -679,733,545.55-1,416,706,306.46-1,416,706,306.46-
 现金及现金等价物的净增加额(元) -1,784,059,081.13--736,972,760.91-1,645,198,713.32-
公告日期 2023-10-312023-08-302023-04-292023-04-292022-10-272022-08-312022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院