天邦食品 (002124.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(天邦食品)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 8,073,437,923.735,362,770,521.772,450,840,766.299,704,164,173.306,870,336,690.653,958,812,473.641,670,330,902.93
 收到的税费返还(元) 16,267,095.235,247,986.113,812,844.5940,919,014.8044,527,826.6120,494,852.64-
 收到其他与经营活动有关的现金(元) 1,952,046,774.921,203,148,856.59662,022,667.651,689,236,461.841,545,661,378.75981,067,774.42405,577,346.90
 经营活动现金流入小计(元) 10,041,751,793.886,571,167,364.473,116,676,278.5311,434,319,649.948,460,525,896.014,960,375,100.702,075,908,249.83
 购买商品、接受劳务支付的现金(元) 6,956,060,435.184,433,229,573.891,943,845,308.457,880,677,901.645,558,781,391.752,901,812,532.371,102,685,086.64
 支付给职工以及为职工支付的现金(元) 936,854,111.86730,466,945.54328,343,867.371,315,746,184.87862,812,305.81634,671,866.97378,538,694.02
 支付的各项税费(元) 18,174,823.0511,245,101.155,367,451.1984,157,675.5971,806,152.2267,775,022.8639,114,651.94
 支付其他与经营活动有关的现金(元) 1,871,500,956.051,308,889,542.70593,265,114.301,495,470,119.751,727,813,462.201,050,233,251.24647,127,785.31
 经营活动现金流出小计(元) 9,782,590,326.146,483,831,163.282,870,821,741.3110,776,051,881.858,221,213,311.984,654,492,673.442,167,466,217.91
 经营活动产生的现金流量净额(元) -87,336,201.19-658,267,768.09-305,882,427.26-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---8,700,959.7048,390,722.4843,483,250.0015,483,250.00
 取得投资收益收到的现金(元) 35,280,000.0035,280,000.0035,280,000.00----
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 15,738,356.6215,738,356.62157,391.8031,267,414.4530,809,095.0430,297,913.501,416,913.65
 处置子公司及其他营业单位收到的现金净额(元) 520,876,690.38520,876,690.38520,922,000.00556,252,874.34484,888,209.90264,888,209.90-
 投资活动现金流入小计(元) 571,895,047.00571,895,047.00556,359,391.80596,221,248.49564,088,027.42338,669,373.4016,900,163.65
 购建固定资产、无形资产和其他长期资产支付的现金(元) 300,425,002.85229,275,673.01168,441,350.781,097,459,299.95864,574,353.44394,121,397.20329,694,656.47
 投资支付的现金(元) 36,389,378.3336,389,378.3336,389,378.3345,445,434.7580,306,327.0588,566,171.8226,598,200.00
 取得子公司及其他营业单位支付的现金净额(元) 18,970,459.67------
 投资活动现金流出小计(元) 355,784,840.85265,665,051.34204,830,729.111,142,904,734.70944,880,680.49482,687,569.02356,292,856.47
 投资活动产生的现金流量净额(元) 216,110,206.15306,229,995.66351,528,662.69-546,683,486.21-380,792,653.07-144,018,195.62-339,392,692.82
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 980,000.00------
  其中:子公司吸收少数股东投资收到的现金(元) 980,000.00------
 取得借款收到的现金(元) 3,129,000,000.002,670,000,000.001,540,000,000.003,752,946,000.003,107,248,055.552,492,248,055.551,381,720,000.00
 收到其他与筹资活动有关的现金(元) 393,200,000.00321,200,000.0099,900,000.00736,311,444.44442,025,388.89215,220,500.00115,220,500.00
 筹资活动现金流入小计(元) 3,523,180,000.002,991,200,000.001,639,900,000.004,489,257,444.443,549,273,444.442,707,468,555.551,496,940,500.00
 偿还债务支付的现金(元) 3,171,288,603.822,475,788,603.821,637,000,000.003,893,893,631.883,028,146,520.762,615,549,415.201,510,095,770.76
 分配股利、利润或偿付利息支付的现金(元) 124,959,690.8684,249,861.9442,509,368.60287,261,794.18147,817,713.1998,319,816.2041,339,857.56
  其中:子公司支付给少数股东的股利、利润(元) ---5,566,139.01---
 支付其他与筹资活动有关的现金(元) 746,207,237.26483,154,779.00280,132,562.231,608,164,582.921,095,685,938.12848,179,720.01266,486,361.59
 筹资活动现金流出小计(元) 4,042,455,531.943,043,193,244.761,959,641,930.835,789,320,008.984,271,650,172.073,562,048,951.411,817,921,989.91
 筹资活动产生的现金流量净额(元) -519,275,531.94-51,993,244.76-319,741,930.83-1,300,062,564.54-722,376,727.63-854,580,395.86-320,981,489.91
四、汇率变动对现金及现金等价物的影响(元) 163,219.3743,419.49-16,828.20161,225.51194,602.2493,004.12-10,119.81
五、现金及现金等价物净增加额(元) -43,840,638.68341,616,371.58277,624,440.88-1,188,317,057.15-863,662,194.43-692,623,160.10-751,942,270.62
 加:期初现金及现金等价物余额(元) 460,861,635.17460,861,635.17460,861,635.171,649,178,692.321,649,178,692.321,649,178,692.321,649,178,692.32
 期末现金及现金等价物余额(元) 417,020,996.49802,478,006.75738,486,076.05460,861,635.17785,516,497.89956,555,532.22897,236,421.70
补充资料:
 净利润(元) --1,256,882,292.54-476,914,195.84-584,799,661.80-
 资产减值准备(元) -214,671,927.96-640,967,335.53-68,909,107.48-
 固定资产和投资性房地产折旧(元) -457,343,933.48-889,580,379.49-386,971,232.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -457,343,933.48-889,580,379.49-386,971,232.13-
 无形资产摊销(元) -3,573,541.89-5,741,724.70-3,083,889.77-
 长期待摊费用摊销(元) -16,327,498.81-27,957,941.01-14,147,820.24-
 处置固定资产、无形资产和其他长期资产的损失(元) --1,712,093.05-6,763,653.10--116,220.92-
 固定资产报废损失(元) -28,263,427.25-76,286,168.62-57,762,315.93-
 公允价值变动损失(元) -10,000,000.00---553,120.00-
 财务费用(元) -234,930,534.28-639,551,378.06-225,719,930.91-
 投资损失(元) --30,428,196.34--1,500,894,922.91--1,380,434,575.30-
 递延所得税(元) --87,209.28--473,453.24--194,941.08-
  其中:递延所得税资产减少(元) --87,209.28--473,453.24--194,941.08-
 存货的减少(元) --544,207,422.89--1,786,332,134.30--868,503,638.99-
 经营性应收项目的减少(元) -21,877,375.27--923,671,619.69-36,044,062.47-
 经营性应付项目的增加(元) -715,244,825.63-1,587,616,155.90-928,047,147.32-
 现金的期末余额(元) -802,478,006.75-460,861,635.17-956,555,532.22-
 减:现金的期初余额(元) -460,861,635.17-1,649,178,692.32-1,649,178,692.32-
 现金及现金等价物的净增加额(元) -341,616,371.58--1,188,317,057.15--692,623,160.10-
公告日期 2023-10-282023-08-312023-04-292023-04-292022-10-182022-08-292022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院