2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 998,844,597.31 | 4,390,970,442.80 | 3,100,187,167.06 | 1,829,107,827.82 | 849,328,059.40 | 4,005,043,173.57 | 2,648,549,046.69 | 1,535,475,364.97 | 664,990,224.48 |
收到的税费返还(元) | 22,932,155.90 | 161,318,530.93 | 94,830,927.34 | 26,179,694.73 | 11,862,026.25 | 46,308,218.08 | 26,500,093.30 | 12,557,304.75 | 4,630,507.16 |
收到其他与经营活动有关的现金(元) | 17,818,174.07 | 46,406,551.84 | 35,723,893.09 | 25,905,881.25 | 4,737,702.36 | 130,377,308.48 | 117,061,765.22 | 115,586,546.59 | 10,084,020.47 |
经营活动现金流入小计(元) | 1,039,594,927.28 | 4,598,695,525.57 | 3,230,741,987.49 | 1,881,193,403.80 | 865,927,788.01 | 4,181,728,700.13 | 2,792,110,905.21 | 1,663,619,216.31 | 679,704,752.11 |
购买商品、接受劳务支付的现金(元) | 541,720,482.23 | 2,940,256,244.10 | 1,860,054,717.13 | 1,008,786,766.12 | 518,010,127.38 | 2,461,188,065.36 | 1,733,996,422.09 | 963,160,133.74 | 391,911,060.02 |
支付给职工以及为职工支付的现金(元) | 213,969,709.13 | 567,216,775.04 | 422,374,949.59 | 284,909,356.62 | 160,217,222.86 | 569,234,341.68 | 429,859,780.69 | 288,319,698.11 | 160,417,620.91 |
支付的各项税费(元) | 46,376,750.77 | 168,254,367.52 | 127,353,573.09 | 106,833,290.51 | 56,066,729.68 | 171,188,182.25 | 114,436,621.39 | 70,307,923.21 | 36,304,393.07 |
支付其他与经营活动有关的现金(元) | 131,066,250.18 | 448,665,980.41 | 330,494,149.66 | 235,035,461.22 | 115,397,356.81 | 536,333,488.91 | 399,801,595.90 | 295,960,951.47 | 132,110,759.11 |
经营活动现金流出小计(元) | 933,133,192.31 | 4,124,393,367.07 | 2,740,277,389.47 | 1,635,564,874.47 | 849,691,436.73 | 3,737,944,078.20 | 2,678,094,420.07 | 1,617,748,706.53 | 720,743,833.11 |
经营活动产生的现金流量净额(元) | - | 474,302,158.50 | - | 245,628,529.33 | - | 443,784,621.93 | - | 45,870,509.78 | - |
二、投资活动产生的现金流量 | |||||||||
收回投资收到的现金(元) | 47,000,000.00 | 86,000,000.00 | 86,000,000.00 | 86,000,000.00 | 86,000,000.00 | 178,029,641.67 | 142,000,000.00 | 142,000,000.00 | 3,000,000.00 |
取得投资收益收到的现金(元) | 530,088.97 | 2,790,636.16 | 2,790,636.16 | 2,622,180.39 | 2,622,180.39 | 996,961.47 | 996,961.47 | 930,868.72 | 799,955.52 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 83,182,234.15 | 7,774,029.18 | 6,404,507.33 | 484,997.05 | 234,500.00 | 4,009,505.91 | 1,014,521.98 | 511,680.00 | 436,740.00 |
处置子公司及其他营业单位收到的现金净额(元) | 21,251,025.62 | 38,060,087.76 | 23,660,087.76 | 20,660,087.76 | 11,706,002.81 | 182,094,631.89 | 11,509,199.59 | 5,812,000.00 | 2,400,000.00 |
收到其他与投资活动有关的现金(元) | - | - | - | - | - | 1,862,400.00 | - | 5,135,000.00 | - |
投资活动现金流入小计(元) | 151,963,348.74 | 134,624,753.10 | 118,855,231.25 | 109,767,265.20 | 100,562,683.20 | 366,993,140.94 | 155,520,683.04 | 154,389,548.72 | 6,636,695.52 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 116,335,691.29 | 457,381,494.26 | 378,579,564.65 | 331,882,286.40 | 175,607,046.01 | 376,497,876.89 | 188,045,413.12 | 85,207,065.21 | 33,966,026.85 |
取得子公司及其他营业单位支付的现金净额(元) | - | - | 33,469,500.00 | 33,469,500.00 | 33,469,500.00 | 14,344,106.75 | 6.75 | - | - |
支付其他与投资活动有关的现金(元) | - | 90,439,500.00 | 11,200,000.00 | 3,900,000.00 | - | 14,920,000.00 | 15,282,502.95 | 14,920,000.00 | 3,000,000.00 |
投资活动现金流出小计(元) | 116,335,691.29 | 547,820,994.26 | 423,249,064.65 | 369,251,786.40 | 209,076,546.01 | 405,761,983.64 | 203,327,922.82 | 100,127,065.21 | 36,966,026.85 |
投资活动产生的现金流量净额(元) | 35,627,657.45 | -413,196,241.16 | -304,393,833.40 | -259,484,521.20 | -108,513,862.81 | -38,768,842.70 | -47,807,239.78 | 54,262,483.51 | -30,329,331.33 |
三、筹资活动产生的现金流量 | |||||||||
吸收投资收到的现金(元) | - | 815,672,131.46 | 815,672,131.46 | 815,672,131.46 | - | - | - | - | - |
取得借款收到的现金(元) | 639,000,000.00 | 6,082,644,123.38 | 5,079,550,000.00 | 4,199,550,000.00 | 1,064,000,000.00 | 4,641,349,585.63 | 4,277,588,844.33 | 2,408,588,844.33 | 660,118,844.33 |
收到其他与筹资活动有关的现金(元) | - | 493,425,444.43 | 363,600,381.44 | 314,730,230.27 | - | 130,152,370.48 | - | - | 4,549,421.14 |
筹资活动现金流入小计(元) | 639,000,000.00 | 7,391,741,699.27 | 6,258,822,512.90 | 5,329,952,361.73 | 1,064,000,000.00 | 4,771,501,956.11 | 4,277,588,844.33 | 2,408,588,844.33 | 664,668,265.47 |
偿还债务支付的现金(元) | 608,650,000.00 | 7,140,983,007.07 | 5,426,360,507.07 | 4,376,010,000.00 | 1,014,100,000.00 | 4,242,654,291.54 | 3,509,501,578.22 | 2,164,112,733.89 | 497,012,733.89 |
分配股利、利润或偿付利息支付的现金(元) | 37,591,469.62 | 267,801,752.63 | 236,352,427.73 | 168,660,250.48 | 57,326,266.82 | 266,409,989.41 | 217,775,185.55 | 149,710,537.13 | 36,808,534.14 |
支付其他与筹资活动有关的现金(元) | 9,668,596.55 | 215,029,888.77 | 544,517,178.86 | 581,121,429.22 | 103,264,989.71 | 217,177,158.84 | 168,229,981.87 | 182,799,766.69 | 10,706,725.58 |
筹资活动现金流出小计(元) | 655,910,066.17 | 7,623,814,648.47 | 6,207,230,113.66 | 5,125,791,679.70 | 1,174,691,256.53 | 4,726,241,439.79 | 3,895,506,745.64 | 2,496,623,037.71 | 544,527,993.61 |
筹资活动产生的现金流量净额(元) | -16,910,066.17 | -232,072,949.20 | 51,592,399.24 | 204,160,682.03 | -110,691,256.53 | 45,260,516.32 | 382,082,098.69 | -88,034,193.38 | 120,140,271.86 |
四、汇率变动对现金及现金等价物的影响(元) | -15,858,082.83 | -14,329,131.10 | 673,301.03 | 11,884,757.96 | -3,734,145.88 | 1,213,686.29 | 14,366.06 | -5,504,435.44 | -3,110,725.93 |
五、现金及现金等价物净增加额(元) | 109,321,243.42 | -185,296,162.96 | 238,336,464.89 | 202,189,448.12 | -206,702,913.94 | 451,489,981.84 | 448,305,710.11 | 6,594,364.47 | 45,661,133.60 |
加:期初现金及现金等价物余额(元) | 552,729,699.51 | 738,025,862.47 | 738,025,862.47 | 738,025,862.47 | 738,025,862.47 | 286,535,880.63 | 286,535,880.63 | 286,535,880.63 | 286,535,880.63 |
期末现金及现金等价物余额(元) | 662,050,942.93 | 552,729,699.51 | 976,362,327.36 | 940,215,310.59 | 531,322,948.53 | 738,025,862.47 | 734,841,590.74 | 293,130,245.10 | 332,197,014.23 |
补充资料: | |||||||||
净利润(元) | - | -534,049,443.30 | - | -142,253,540.33 | - | -119,272,820.49 | - | -175,257,194.01 | - |
资产减值准备(元) | - | 259,346,450.00 | - | 108,814,942.32 | - | 191,398,538.68 | - | 78,807,493.96 | - |
固定资产和投资性房地产折旧(元) | - | 123,153,170.05 | - | 50,940,314.47 | - | 114,429,644.73 | - | 66,454,740.27 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 123,153,170.05 | - | 50,940,314.47 | - | 114,429,644.73 | - | 66,454,740.27 | - |
无形资产摊销(元) | - | 19,383,086.61 | - | 9,161,382.77 | - | 21,817,088.56 | - | 12,055,163.17 | - |
长期待摊费用摊销(元) | - | 21,187,042.98 | - | 4,156,603.56 | - | 35,791,766.34 | - | 15,310,787.37 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 6,394,106.14 | - | 3,679,979.58 | - | -10,280,053.29 | - | -3,854,791.49 | - |
固定资产报废损失(元) | - | 16,135,401.05 | - | 685,790.01 | - | 2,663,889.38 | - | 413,973.01 | - |
公允价值变动损失(元) | - | -13,772,878.06 | - | 1,437,349.78 | - | 49,581,366.33 | - | 398,251.21 | - |
财务费用(元) | - | 193,249,246.76 | - | 153,501,246.36 | - | 293,033,718.98 | - | 170,718,563.88 | - |
投资损失(元) | - | 8,591,842.75 | - | 20,182,407.97 | - | -358,303,131.92 | - | 6,157,818.79 | - |
递延所得税(元) | - | -72,157,124.41 | - | -60,087,852.49 | - | -37,337,748.63 | - | -25,089,015.83 | - |
其中:递延所得税资产减少(元) | - | -69,269,385.67 | - | -60,087,852.49 | - | -37,190,430.86 | - | -25,089,015.83 | - |
递延所得税负债增加(元) | - | -2,887,738.74 | - | - | - | -147,317.77 | - | - | - |
存货的减少(元) | - | 186,678,710.05 | - | -186,234,335.10 | - | -380,790,479.35 | - | -155,882,704.03 | - |
经营性应收项目的减少(元) | - | 194,498,145.74 | - | 91,089,127.70 | - | 147,001,141.10 | - | 29,363,731.47 | - |
经营性应付项目的增加(元) | - | 60,694,906.89 | - | 185,905,667.45 | - | 409,210,950.97 | - | 21,461,978.77 | - |
现金的期末余额(元) | - | 552,729,699.51 | - | 940,215,310.59 | - | 738,025,862.47 | - | 293,130,245.10 | - |
减:现金的期初余额(元) | - | 738,025,862.47 | - | 738,025,862.47 | - | 286,535,880.63 | - | 286,535,880.63 | - |
现金及现金等价物的净增加额(元) | - | -185,296,162.96 | - | 202,189,448.12 | - | 451,489,981.84 | - | 6,594,364.47 | - |
公告日期 | 2024-04-26 | 2024-03-22 | 2023-10-26 | 2023-08-23 | 2023-04-29 | 2023-04-29 | 2022-10-26 | 2022-08-26 | 2022-04-27 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |