沧州明珠 (002108.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(沧州明珠)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,853,087,508.971,232,059,657.03477,078,570.102,631,066,925.331,884,705,550.171,255,856,526.40502,030,342.36
 收到的税费返还(元) 38,006,132.1529,140,433.479,404,161.7289,132,396.6968,119,170.5460,343,041.075,591,175.57
 收到其他与经营活动有关的现金(元) 48,888,580.8534,729,176.126,803,023.7581,681,284.5452,100,130.3523,988,161.818,307,367.08
 经营活动现金流入小计(元) 1,939,982,221.971,295,929,266.62493,285,755.572,801,880,606.562,004,924,851.061,340,187,729.28515,928,885.01
 购买商品、接受劳务支付的现金(元) 1,313,442,697.68832,615,745.06439,603,013.301,991,687,060.101,586,858,019.49986,567,029.58378,265,710.57
 支付给职工以及为职工支付的现金(元) 189,402,728.17132,331,739.8480,558,872.83252,285,344.90192,089,312.57133,741,936.5584,319,894.63
 支付的各项税费(元) 128,571,924.0791,727,828.2530,377,742.82136,493,574.9871,079,708.0249,721,499.9129,449,649.11
 支付其他与经营活动有关的现金(元) 107,955,692.4270,868,811.9236,884,412.83134,188,045.0693,071,111.0354,520,556.8632,780,810.54
 经营活动现金流出小计(元) 1,739,373,042.341,127,544,125.07587,424,041.782,514,654,025.041,943,098,151.111,224,551,022.90524,816,064.85
 经营活动产生的现金流量净额(元) -168,385,141.55-287,226,581.52-115,636,706.38-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---73,800,000.0073,800,000.0073,800,000.0073,800,000.00
 取得投资收益收到的现金(元) 26,539,776.4726,539,776.47-143,180.4225,671,498.4725,009,516.8524,654,485.04-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 171,413.86111,853.865,650.00102,840.0070,240.0069,490.0058,150.00
 处置子公司及其他营业单位收到的现金净额(元) ---49,620,854.3849,620,854.3849,620,854.38-
 投资活动现金流入小计(元) 26,711,190.3326,651,630.33-137,530.42149,195,192.85148,500,611.23148,144,829.4273,858,150.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 714,036,683.78465,424,836.71207,617,481.57772,067,935.27513,904,216.87215,222,086.3563,204,715.79
 投资支付的现金(元) --75,730,000.00----
 投资活动现金流出小计(元) 714,036,683.78465,424,836.71283,347,481.57772,067,935.27513,904,216.87215,222,086.3563,204,715.79
 投资活动产生的现金流量净额(元) -687,325,493.45-438,773,206.38-283,485,011.99-622,872,742.42-365,403,605.64-67,077,256.9310,653,434.21
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 52,791,475.60--1,223,104,162.871,222,915,483.63--
 取得借款收到的现金(元) 527,050,000.00522,050,000.00336,800,000.001,202,172,394.54996,362,394.54709,942,394.54414,032,394.54
 筹资活动现金流入小计(元) 579,841,475.60522,050,000.00336,800,000.002,425,276,557.412,219,277,878.17709,942,394.54414,032,394.54
 偿还债务支付的现金(元) 409,400,000.00309,600,000.00209,500,000.001,099,000,000.00857,100,000.00479,550,000.00352,550,000.00
 分配股利、利润或偿付利息支付的现金(元) 182,909,481.15178,353,031.664,012,824.95102,256,682.9696,217,684.7488,344,019.418,152,071.10
 支付其他与筹资活动有关的现金(元) 229,850,218.43229,684,262.42165,956.018,137,836.775,864,911.144,781,912.00260,831.28
 筹资活动现金流出小计(元) 822,159,699.58717,637,294.08213,678,780.961,209,394,519.73959,182,595.88572,675,931.41360,962,902.38
 筹资活动产生的现金流量净额(元) -242,318,223.98-195,587,294.08123,121,219.041,215,882,037.681,260,095,282.29137,266,463.1353,069,492.16
四、汇率变动对现金及现金等价物的影响(元) 2,576,721.891,343,061.27-435,140.805,061,940.954,574,688.781,440,065.00-59,858.43
五、现金及现金等价物净增加额(元) -726,457,815.91-464,632,297.64-254,937,219.96885,297,817.73961,093,065.38187,265,977.5854,775,888.10
 加:期初现金及现金等价物余额(元) 1,384,604,312.341,384,604,312.341,384,604,312.34499,306,494.61499,306,494.61499,306,494.61499,306,494.61
 期末现金及现金等价物余额(元) 658,146,496.43919,972,014.701,129,667,092.381,384,604,312.341,460,399,559.99686,572,472.19554,082,382.71
补充资料:
 净利润(元) -170,435,730.11-294,941,074.31-167,746,535.69-
 资产减值准备(元) --41,544.92-21,380,828.09-10,808,038.03-
 固定资产和投资性房地产折旧(元) -88,707,879.42-180,169,632.55-90,570,225.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -88,707,879.42-180,169,632.55-90,570,225.08-
 无形资产摊销(元) -3,585,045.52-7,083,001.14-3,577,713.19-
 长期待摊费用摊销(元) -5,086,278.10-1,357,103.02-931,720.60-
 处置固定资产、无形资产和其他长期资产的损失(元) -3,085,526.90-1,043.27--4,774.30-
 固定资产报废损失(元) -1,108,589.80-860,856.76-484,822.57-
 公允价值变动损失(元) --66,365.11-317,672.35-1,795,277.01-
 财务费用(元) -10,894,636.93-17,577,590.27-20,446,566.66-
 投资损失(元) --48,485,356.82--104,251,052.81--56,632,930.96-
 递延所得税(元) -672,044.22-14,817,679.86-6,843,478.97-
  其中:递延所得税资产减少(元) --57,246.63-389,395.47--1,384,083.75-
 递延所得税负债增加(元) -729,290.85-14,428,284.39-8,227,562.72-
 存货的减少(元) -74,378,639.49-25,908,947.81--119,301,912.76-
 经营性应收项目的减少(元) -164,123,687.26--26,101,642.25--127,575,332.82-
 经营性应付项目的增加(元) --305,395,505.99--38,366,866.48-115,651,422.78-
 其他(元) ----111,106,368.99---
 现金的期末余额(元) -919,972,014.70-1,384,604,312.34-686,572,472.19-
 减:现金的期初余额(元) -1,384,604,312.34-499,306,494.61-499,306,494.61-
 现金及现金等价物的净增加额(元) --464,632,297.64-885,297,817.73-187,265,977.58-
公告日期 2023-10-272023-08-292023-04-262023-04-262022-10-262022-08-312022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院