天康生物 (002100.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(天康生物)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 14,167,899,772.848,875,092,722.543,574,616,196.1317,197,975,314.3112,297,207,718.697,683,097,403.033,148,399,562.50
 收到其他与经营活动有关的现金(元) 68,468,417.6955,615,229.9219,308,131.06224,741,541.2366,254,100.2332,109,402.5014,494,649.04
 经营活动现金流入小计(元) 14,236,368,190.538,930,707,952.463,593,924,327.1917,422,716,855.5412,363,461,818.927,715,206,805.533,162,894,211.54
 购买商品、接受劳务支付的现金(元) 9,817,225,690.196,490,014,469.643,698,004,019.5815,418,701,360.419,251,590,872.426,361,489,605.163,588,872,302.02
 支付给职工以及为职工支付的现金(元) 563,348,536.70393,153,593.61215,712,550.29895,852,018.20644,778,842.80464,447,218.96-
 支付的各项税费(元) 133,291,915.14101,290,646.6230,754,484.60214,530,602.32137,200,814.5785,192,668.9421,987,065.28
 支付其他与经营活动有关的现金(元) 423,490,092.41387,583,433.56173,203,846.49565,647,368.53496,106,167.02414,314,887.91165,765,578.08
 经营活动现金流出小计(元) 10,937,356,234.447,372,042,143.434,117,674,900.9617,094,731,349.4610,529,676,696.817,325,444,380.973,971,241,232.98
 经营活动产生的现金流量净额(元) -1,558,665,809.03-327,985,506.08-389,762,424.56-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 650,000,000.00650,000,000.00650,000,000.00----
 取得投资收益收到的现金(元) ---17,578,306.37---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 51,781.1851,781.18-27,891,535.45---
 收到其他与投资活动有关的现金(元) 27,415,361.3015,380,632.5728,768,666.61112,305,748.93---
 投资活动现金流入小计(元) 677,467,142.48665,432,413.75678,768,666.61157,775,590.75---
 购建固定资产、无形资产和其他长期资产支付的现金(元) 722,123,226.21455,588,713.8793,011,418.871,430,099,750.96732,375,213.43543,981,576.49127,769,859.28
 投资支付的现金(元) -100,000,000.00-650,000,000.00--77,122,130.00
 取得子公司及其他营业单位支付的现金净额(元) 376,187,582.16376,187,582.16111,676,533.9331,554,261.7631,554,261.7631,554,261.76-
 支付其他与投资活动有关的现金(元) 6,831,556.1529,603,008.55-118,545,268.3913,531,440.009,825,590.00-
 投资活动现金流出小计(元) 1,105,142,364.52961,379,304.58204,687,952.802,230,199,281.11777,460,915.19585,361,428.25204,891,989.28
 投资活动产生的现金流量净额(元) -427,675,222.04-295,946,890.83474,080,713.81-2,072,423,690.36-777,460,915.19-585,361,428.25-204,891,989.28
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 56,000,000.0045,550,000.0016,120,000.001,652,167,993.001,658,851,651.91--
  其中:子公司吸收少数股东投资收到的现金(元) 56,000,000.0045,550,000.0016,120,000.001,652,167,993.001,658,851,651.91--
 取得借款收到的现金(元) 2,091,371,027.061,536,207,302.771,390,000,000.004,982,000,000.004,722,769,363.221,031,500,000.001,021,500,000.00
 筹资活动现金流入小计(元) 2,147,371,027.061,581,757,302.771,406,120,000.006,634,167,993.006,381,621,015.131,031,500,000.001,021,500,000.00
 偿还债务支付的现金(元) 3,904,396,653.001,839,400,000.00684,000,000.004,739,700,000.004,732,200,000.001,647,560,000.001,060,960,000.00
 分配股利、利润或偿付利息支付的现金(元) 566,823,617.22492,474,775.2170,835,550.29260,851,914.08205,827,459.91161,561,700.3183,118,555.00
  其中:子公司支付给少数股东的股利、利润(元) 69,132,667.7269,132,667.72--17,858,295.26--
 筹资活动现金流出小计(元) 4,471,220,270.222,331,874,775.21754,835,550.295,000,551,914.084,938,027,459.911,809,121,700.311,144,078,555.00
 筹资活动产生的现金流量净额(元) -2,323,849,243.16-750,117,472.44651,284,449.711,633,616,078.921,443,593,555.22-777,621,700.31-122,578,555.00
五、现金及现金等价物净增加额(元) 547,487,490.89512,601,445.76601,614,589.75-110,822,105.362,499,917,762.14-973,220,704.00-1,135,817,565.72
 加:期初现金及现金等价物余额(元) 3,200,955,965.203,200,955,965.203,200,955,965.203,311,778,070.563,311,778,070.563,311,778,070.563,311,778,070.56
 期末现金及现金等价物余额(元) 3,748,443,456.093,713,557,410.963,802,570,554.953,200,955,965.205,811,695,832.702,338,557,366.562,175,960,504.84
补充资料:
 净利润(元) --520,364,408.37-214,145,170.77--162,090,754.94-
 资产减值准备(元) -47,383,933.55-152,342,658.07--16,017,351.64-
 固定资产和投资性房地产折旧(元) -460,597,951.82-691,894,399.80-338,021,407.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -460,597,951.82-691,894,399.80-338,021,407.77-
 无形资产摊销(元) -13,347,351.12-21,295,610.49-10,633,653.82-
 长期待摊费用摊销(元) -6,856,723.41-12,490,652.77-12,680,344.00-
 处置固定资产、无形资产和其他长期资产的损失(元) -5,332,481.88-28,982,363.01-829,010.12-
 固定资产报废损失(元) -10,909,679.25-37,603,987.74---
 公允价值变动损失(元) -122,110.00---53,680.00-
 财务费用(元) -106,693,745.22-242,993,618.82--111,415,680.24-
 投资损失(元) --1,739,637.79--17,082,869.74--5,761,278.91-
 递延所得税(元) -3,436,658.85--14,806,614.03--4,752,313.11-
  其中:递延所得税资产减少(元) -3,436,658.85--14,773,772.81--4,395,887.91-
 递延所得税负债增加(元) ----32,841.22--356,425.20-
 存货的减少(元) -915,958,566.92--548,384,350.22-97,138,879.33-
 经营性应收项目的减少(元) -402,729,665.82--528,520,426.51-93,032,921.91-
 经营性应付项目的增加(元) -34,232,569.99-35,031,305.11-87,160,726.74-
 现金的期末余额(元) -3,713,557,410.96-3,200,955,965.20-2,338,557,366.56-
 减:现金的期初余额(元) -3,200,955,965.20-3,311,778,070.56-3,311,778,070.56-
 现金及现金等价物的净增加额(元) -512,601,445.76--110,822,105.36--973,220,704.00-
公告日期 2023-10-312023-08-262023-04-292023-04-292022-10-282022-08-242022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院