2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 14,693,447,546.24 | 71,339,209,571.68 | 50,846,116,117.37 | 33,485,755,625.98 | 15,948,326,064.03 | 13,726,817,515.47 | 9,085,362,071.15 | 6,019,614,247.09 | 17,140,417,778.53 |
收到的税费返还(元) | 16,620,622.32 | 748,334,778.87 | 635,105,607.05 | 344,485,109.81 | 146,937,723.22 | 319,769,853.18 | 199,399,268.34 | 188,209,235.43 | 4,215,696.32 |
收到其他与经营活动有关的现金(元) | 1,850,560,523.99 | 2,725,526,072.32 | 1,501,572,830.30 | 806,497,096.96 | 1,962,224,034.13 | 560,340,095.85 | 304,912,728.79 | 160,462,320.01 | 1,507,649,449.97 |
经营活动现金流入小计(元) | 16,560,628,692.55 | 74,813,070,422.87 | 52,982,794,554.72 | 34,636,737,832.75 | 18,057,487,821.38 | 14,606,927,464.50 | 9,589,674,068.28 | 6,368,285,802.53 | 18,652,282,924.82 |
购买商品、接受劳务支付的现金(元) | 15,547,319,066.33 | 62,829,123,220.73 | 47,050,653,902.65 | 30,929,676,478.47 | 16,825,108,499.85 | 10,553,487,444.76 | 8,108,935,950.54 | 5,755,092,788.11 | 17,854,047,990.65 |
支付给职工以及为职工支付的现金(元) | 937,739,708.46 | 3,816,458,137.55 | 2,634,073,730.99 | 1,784,428,686.48 | 947,990,113.73 | 848,857,289.02 | 597,729,110.26 | 388,662,057.40 | 906,565,436.25 |
支付的各项税费(元) | 500,421,872.57 | 1,864,099,576.25 | 1,424,767,463.98 | 1,018,897,932.89 | 538,680,545.53 | 483,348,772.49 | 374,981,602.21 | 238,848,315.95 | 638,446,376.69 |
支付其他与经营活动有关的现金(元) | 2,212,526,102.68 | 3,936,711,808.83 | 2,826,287,177.03 | 901,321,188.79 | 2,695,782,308.96 | 520,676,890.39 | 372,760,256.08 | 198,347,903.01 | 2,278,248,712.71 |
经营活动现金流出小计(元) | 19,198,006,750.04 | 72,446,392,743.36 | 53,935,782,274.65 | 34,634,324,286.63 | 21,007,561,468.07 | 12,406,370,396.66 | 9,454,406,919.09 | 6,580,951,064.47 | 21,677,308,516.30 |
经营活动产生的现金流量净额其他项目(元) | - | 1,358,523,528.30 | - | - | - | - | - | - | - |
经营活动产生的现金流量净额(元) | - | 2,366,677,679.51 | - | 2,413,546.12 | - | 2,200,557,067.84 | - | -212,665,261.94 | - |
二、投资活动产生的现金流量 | |||||||||
收回投资收到的现金(元) | - | 93,937,803.60 | 153,948,800.00 | 90,950,000.00 | 90,950,000.00 | 107,000,000.00 | - | - | 2,487,469.29 |
取得投资收益收到的现金(元) | 2,635,030.86 | 40,992,255.64 | 19,645,283.47 | 15,685,899.91 | 2,345,465.75 | - | - | - | 2,705,692.30 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 453,294.55 | 506,660,536.23 | 332,661,334.49 | 244,135,163.35 | 1,213,170.73 | 4,193,540.38 | 1,168,516.89 | 234,797.07 | 254,681,325.60 |
处置子公司及其他营业单位收到的现金净额(元) | - | 1,023,059.29 | 1,023,059.29 | - | - | - | - | - | -2,487,469.39 |
收到其他与投资活动有关的现金(元) | 500,000,000.00 | 3,467,356,046.66 | 2,400,000,000.00 | 1,900,000,000.00 | 300,397,601.55 | 103,684,126.42 | 31,269,238.65 | 33,572,338.65 | 29,243,505.37 |
投资活动现金流入小计(元) | 503,088,325.41 | 4,109,969,701.42 | 2,907,278,477.25 | 2,250,771,063.26 | 394,906,238.03 | 214,877,666.80 | 32,437,755.54 | 33,807,135.72 | 286,630,523.17 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 625,724,863.47 | 7,494,671,771.10 | 6,376,762,080.75 | 4,890,833,201.70 | 1,083,568,946.70 | 4,412,391,849.61 | 1,436,681,662.29 | 803,477,786.76 | 598,571,541.25 |
投资支付的现金(元) | 28,016,813.53 | 413,430,406.00 | 188,037,400.27 | 110,083,118.49 | 85,986,505.49 | 50,453,930.00 | 23,462,930.00 | 20,918,900.00 | 36,526,764.26 |
取得子公司及其他营业单位支付的现金净额(元) | 2,870,000.00 | 56,761,060.04 | - | - | - | - | - | - | 2,009,000.00 |
支付其他与投资活动有关的现金(元) | 400,793,253.70 | 3,710,000,000.00 | 3,260,000,130.74 | 2,260,000,000.00 | 1,300,000,000.00 | - | - | - | 12,537,676.00 |
投资活动现金流出小计(元) | 1,057,404,930.70 | 11,674,863,237.14 | 9,824,799,611.76 | 7,260,916,320.19 | 2,469,555,452.19 | 4,462,845,779.61 | 1,460,144,592.29 | 824,396,686.76 | 649,644,981.51 |
投资活动产生的现金流量净额(元) | -554,316,605.29 | -7,564,893,535.72 | -6,917,521,134.51 | -5,010,145,256.93 | -2,074,649,214.16 | -4,247,968,112.81 | -1,427,706,836.75 | -790,589,551.04 | -363,014,458.34 |
三、筹资活动产生的现金流量 | |||||||||
吸收投资收到的现金(元) | - | 1,936,101,188.43 | 1,899,201,188.43 | 1,885,701,188.43 | - | 22,033,000.00 | 22,033,000.00 | 20,000,000.00 | - |
其中:子公司吸收少数股东投资收到的现金(元) | - | 49,909,000.00 | 13,009,000.00 | 4,009,000.00 | - | 22,033,000.00 | 22,033,000.00 | 20,000,000.00 | - |
取得借款收到的现金(元) | 2,230,393,765.61 | 16,476,787,632.26 | 11,489,633,698.16 | 8,472,262,351.71 | 4,902,978,214.84 | 11,655,397,618.45 | 7,748,447,217.09 | 4,647,782,732.25 | 3,048,872,329.48 |
收到其他与筹资活动有关的现金(元) | 111,294.58 | 540,412.17 | 711,460.04 | 494,550.82 | 3,253,828.11 | - | - | - | 296,584.17 |
筹资活动现金流入小计(元) | 2,230,505,060.19 | 18,413,429,232.86 | 13,389,546,346.63 | 10,358,458,090.96 | 4,906,232,042.95 | 11,677,430,618.45 | 7,770,480,217.09 | 4,667,782,732.25 | 3,049,168,913.65 |
偿还债务支付的现金(元) | 1,532,950,634.27 | 9,789,887,460.39 | 5,384,024,774.04 | 3,247,748,999.49 | 2,342,879,693.38 | 6,906,332,711.87 | 5,289,015,567.08 | 3,349,521,791.09 | 2,172,212,480.59 |
分配股利、利润或偿付利息支付的现金(元) | 208,544,145.74 | 1,421,587,658.64 | 1,225,112,119.81 | 1,033,122,247.06 | 219,918,546.32 | 830,018,892.21 | 602,481,792.39 | 424,313,296.63 | 180,179,276.28 |
其中:子公司支付给少数股东的股利、利润(元) | 3,632,902.58 | 44,562,040.23 | 27,180,680.28 | 15,846,717.62 | - | 5,354,527.98 | 4,954,527.98 | - | - |
支付其他与筹资活动有关的现金(元) | 26,865,214.27 | 517,958,015.26 | 141,942,338.76 | 74,368,158.69 | 46,794,461.07 | 523,005,009.54 | 120,277,047.66 | 92,106,826.23 | 94,527,072.05 |
筹资活动现金流出小计(元) | 1,768,359,994.28 | 11,729,433,134.29 | 6,751,079,232.61 | 4,355,239,405.24 | 2,609,592,700.77 | 8,259,356,613.62 | 6,011,774,407.13 | 3,865,941,913.95 | 2,446,918,828.92 |
筹资活动产生的现金流量净额(元) | 462,145,065.91 | 6,683,996,098.57 | 6,638,467,114.02 | 6,003,218,685.72 | 2,296,639,342.18 | 3,418,074,004.83 | 1,758,705,809.96 | 801,840,818.30 | 602,250,084.73 |
四、汇率变动对现金及现金等价物的影响(元) | -2,452,769.09 | -5,924,872.48 | 11,158,288.85 | 1,689,322.69 | -3,946,548.93 | -1,417,371.54 | 3,346,250.46 | 2,281,519.36 | 1,853,169.45 |
五、现金及现金等价物净增加额(元) | -2,732,002,365.96 | 1,479,855,369.88 | -1,220,883,451.57 | 997,176,297.60 | -2,732,030,067.60 | 1,369,245,588.32 | 469,612,372.86 | -199,132,475.32 | -2,783,936,795.64 |
加:期初现金及现金等价物余额(元) | 19,473,073,408.55 | 17,993,218,038.67 | 17,993,218,038.67 | 17,993,218,038.67 | 17,993,218,038.67 | 2,566,124,330.38 | 2,566,124,330.38 | 2,566,124,330.38 | 13,372,822,995.00 |
期末现金及现金等价物余额(元) | 16,741,071,042.59 | 19,473,073,408.55 | 16,772,334,587.10 | 18,990,394,336.27 | 15,261,187,971.07 | 3,935,369,918.70 | 3,035,736,703.24 | 2,366,991,855.06 | 10,588,886,199.36 |
补充资料: | |||||||||
净利润(元) | - | 1,610,671,897.66 | - | 623,129,616.20 | - | 412,262,390.28 | - | 198,317,527.39 | - |
资产减值准备(元) | - | 181,862,419.05 | - | 4,357,497.11 | - | 75,296,578.66 | - | 13,048,710.03 | - |
固定资产和投资性房地产折旧(元) | - | 924,592,553.14 | - | 403,820,950.67 | - | 607,197,581.81 | - | 302,273,727.55 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 923,712,269.98 | - | 403,820,950.67 | - | 607,197,581.81 | - | 302,273,727.55 | - |
投资性房地产折旧(元) | - | 880,283.16 | - | - | - | - | - | - | - |
无形资产摊销(元) | - | 103,737,255.67 | - | 65,765,979.69 | - | 51,917,507.34 | - | 21,129,421.61 | - |
长期待摊费用摊销(元) | - | 62,170,142.21 | - | 31,474,414.49 | - | 19,239,948.70 | - | 9,155,629.93 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -5,004,841.62 | - | 25,089,666.52 | - | -1,453,527.63 | - | -433,285.80 | - |
固定资产报废损失(元) | - | -603,324.13 | - | -62,360.84 | - | 3,046.40 | - | 3,050.63 | - |
财务费用(元) | - | 861,004,533.46 | - | 291,841,348.26 | - | 698,276,789.54 | - | 318,293,214.48 | - |
投资损失(元) | - | -27,667,475.41 | - | -22,424,969.95 | - | -7,211,494.20 | - | 488,406.03 | - |
递延所得税(元) | - | -45,745,250.37 | - | -26,139,418.86 | - | -40,409,417.54 | - | -16,426,844.16 | - |
其中:递延所得税资产减少(元) | - | -47,000,497.44 | - | -36,821,814.35 | - | -38,672,790.77 | - | -16,184,572.51 | - |
递延所得税负债增加(元) | - | 1,255,247.07 | - | 10,682,395.49 | - | -1,736,626.77 | - | -242,271.65 | - |
存货的减少(元) | - | 67,924,005.46 | - | -100,875,634.13 | - | 190,030,220.90 | - | 93,234,386.89 | - |
经营性应收项目的减少(元) | - | -17,090,302,149.16 | - | 2,704,279,694.57 | - | -4,774,233,996.29 | - | -949,388,553.06 | - |
经营性应付项目的增加(元) | - | 13,726,061,203.11 | - | -2,092,636,434.23 | - | 4,553,106,259.55 | - | -540,614,053.57 | - |
其他(元) | - | - | - | -2,076,876,977.56 | - | - | - | 75,145,004.08 | - |
现金的期末余额(元) | - | 19,473,073,408.55 | - | 18,990,394,336.27 | - | 3,935,369,918.70 | - | 2,366,991,855.06 | - |
减:现金的期初余额(元) | - | 17,993,218,038.67 | - | 17,993,218,038.67 | - | 2,566,124,330.38 | - | 2,566,124,330.38 | - |
现金及现金等价物的净增加额(元) | - | 1,479,855,369.88 | - | 997,176,297.60 | - | 1,369,245,588.32 | - | -199,132,475.32 | - |
公告日期 | 2024-04-30 | 2024-04-15 | 2023-10-31 | 2023-08-31 | 2023-04-28 | 2023-03-29 | 2022-10-28 | 2022-08-31 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |