国光电器 (002045.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(国光电器)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 4,449,058,734.152,965,642,678.041,664,101,771.675,923,999,330.214,376,380,443.812,768,278,659.551,321,665,686.06
 收到的税费返还(元) 327,222,631.42210,348,679.77105,186,731.12359,521,682.65228,177,870.72132,586,829.8181,177,282.70
 收到其他与经营活动有关的现金(元) 88,708,613.4657,372,404.5631,944,536.58130,186,429.6864,466,138.8148,288,447.0519,696,260.58
 经营活动现金流入小计(元) 4,864,989,979.033,233,363,762.371,801,233,039.376,413,707,442.544,669,024,453.342,949,153,936.411,422,539,229.34
 购买商品、接受劳务支付的现金(元) 3,280,841,627.632,136,137,660.911,103,178,690.875,151,479,384.033,673,831,724.902,267,384,427.47940,627,401.71
 支付给职工以及为职工支付的现金(元) 591,714,864.03386,226,948.47193,315,127.19865,656,957.93667,906,048.59459,332,558.26235,560,617.08
 支付的各项税费(元) 72,105,109.8447,992,626.5425,569,243.19111,700,181.3776,354,687.3552,198,470.4931,914,286.67
 支付其他与经营活动有关的现金(元) 184,866,741.75109,972,492.8357,111,542.28232,263,734.77152,758,601.2872,327,786.1030,746,010.90
 经营活动现金流出小计(元) 4,129,528,343.252,680,329,728.751,379,174,603.536,361,100,258.104,570,851,062.122,851,243,242.321,238,848,316.36
 经营活动产生的现金流量净额(元) -553,034,033.62-52,607,184.44-97,910,694.09-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 179,000,000.00132,100,000.0058,000,000.00360,800,000.00292,500,000.00275,000,000.00127,700,000.00
 取得投资收益收到的现金(元) 298,407.45260,491.67103,041.303,009,242.412,653,997.091,667,920.75856,125.56
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 20,396,088.262,471,252.721,025,955.259,514,060.932,625,998.732,179,656.4165,938.82
 收到其他与投资活动有关的现金(元) 5,017,359.292,529,298.932,529,298.932,493,765.772,493,765.77--
 投资活动现金流入小计(元) 204,711,855.00137,361,043.3261,658,295.48375,817,069.11300,273,761.59278,847,577.16128,622,064.38
 购建固定资产、无形资产和其他长期资产支付的现金(元) 104,655,953.0154,904,470.6128,270,580.88150,271,474.54115,949,852.3779,294,841.0728,815,178.70
 投资支付的现金(元) 123,800,000.00118,600,000.0043,300,000.00251,100,000.00232,600,000.00215,000,000.00147,000,000.00
 支付其他与投资活动有关的现金(元) ---7,057,264.147,057,264.147,057,264.147,057,264.14
 投资活动现金流出小计(元) 228,455,953.01173,504,470.6171,570,580.88408,428,738.68355,607,116.51301,352,105.21182,872,442.84
 投资活动产生的现金流量净额(元) -23,744,098.01-36,143,427.29-9,912,285.40-32,611,669.57-55,333,354.92-22,504,528.05-54,250,378.46
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 990,897,207.03544,300,215.36336,966,487.391,243,091,103.73987,208,059.78620,682,798.61206,561,048.61
 收到其他与筹资活动有关的现金(元) 193,296,794.19182,431,079.74125,893,509.2494,189,600.00---
 筹资活动现金流入小计(元) 1,184,194,001.22726,731,295.10462,859,996.631,337,280,703.73987,208,059.78620,682,798.61206,561,048.61
 偿还债务支付的现金(元) 1,210,543,815.09699,448,094.36542,426,953.091,121,056,001.00839,011,600.53552,834,804.53189,194,930.00
 分配股利、利润或偿付利息支付的现金(元) 30,788,771.0120,508,607.3810,845,836.3140,477,054.3229,360,029.3719,509,342.278,197,395.58
 支付其他与筹资活动有关的现金(元) 360,613,913.82359,514,351.49294,188,045.5057,670,215.5155,658,751.7754,096,815.351,972,053.01
 筹资活动现金流出小计(元) 1,601,946,499.921,079,471,053.23847,460,834.901,219,203,270.83924,030,381.67626,440,962.15199,364,378.59
 筹资活动产生的现金流量净额(元) -417,752,498.70-352,739,758.13-384,600,838.27118,077,432.9063,177,678.11-5,758,163.547,196,670.02
四、汇率变动对现金及现金等价物的影响(元) 14,417,958.6816,441,416.28-9,977,525.8215,860,492.4219,345,575.429,801,412.06-845,500.61
五、现金及现金等价物净增加额(元) 308,382,997.75180,592,264.4817,567,786.35153,933,440.19125,363,289.8379,449,414.56135,791,703.93
 加:期初现金及现金等价物余额(元) 813,543,851.10813,543,851.10813,543,851.10659,610,410.91659,610,410.91659,610,410.91659,610,410.91
 期末现金及现金等价物余额(元) 1,121,926,848.85994,136,115.58831,111,637.45813,543,851.10784,973,700.74739,059,825.47795,402,114.84
补充资料:
 净利润(元) -64,462,874.87-179,179,421.00-62,611,215.68-
 资产减值准备(元) --4,013,083.25-53,933,691.46-18,177,172.90-
 固定资产和投资性房地产折旧(元) -61,636,630.70-120,012,389.51-57,521,480.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -61,636,630.70-120,012,389.51-57,521,480.51-
 无形资产摊销(元) -5,295,293.56-14,292,601.35-7,789,279.10-
 长期待摊费用摊销(元) -2,805,993.57-3,950,609.17-1,689,820.78-
 处置固定资产、无形资产和其他长期资产的损失(元) --848,591.42--1,830,977.03--1,496,952.15-
 固定资产报废损失(元) -216,577.77-915,700.12-47,036.57-
 公允价值变动损失(元) -13,654,138.22-9,623,010.39-132,420.53-
 财务费用(元) -6,771,027.08--31,204,066.01-8,906,312.13-
 投资损失(元) -20,241,263.98--14,818,837.08--5,822,972.91-
 递延所得税(元) --12,656,195.90--24,683,664.89--11,739,653.02-
  其中:递延所得税资产减少(元) --11,967,288.40--22,948,749.91--11,144,396.28-
 递延所得税负债增加(元) --688,907.50--1,734,914.98--595,256.74-
 存货的减少(元) -96,157,053.61-66,877,747.09--137,238,805.63-
 经营性应收项目的减少(元) -366,912,917.41--311,119,634.31--114,367,472.52-
 经营性应付项目的增加(元) --75,459,457.76--28,193,039.61-203,881,231.96-
 其他(元) -3,724,779.00-7,655,630.19-3,877,525.76-
 现金的期末余额(元) -994,136,115.58-813,543,851.10-739,059,825.47-
 减:现金的期初余额(元) -813,543,851.10-659,610,410.91-659,610,410.91-
 现金及现金等价物的净增加额(元) -180,592,264.48-153,933,440.19-79,449,414.56-
公告日期 2023-10-282023-08-302023-04-262023-04-122022-10-272022-08-272022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院