精工科技 (002006.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(精工科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,030,505,254.90602,378,182.92338,168,536.081,188,541,332.131,121,282,364.07765,413,644.17368,199,877.10
 收到的税费返还(元) 12,010,479.9210,666,452.80717,500.1221,741,376.9015,373,589.0010,564,109.713,614,292.33
 收到其他与经营活动有关的现金(元) 107,739,795.4690,345,613.5442,741,423.9856,855,481.3751,075,175.5538,229,589.2823,123,383.49
 经营活动现金流入小计(元) 1,150,255,530.28703,390,249.26381,627,460.181,267,138,190.401,187,731,128.62814,207,343.16394,937,552.92
 购买商品、接受劳务支付的现金(元) 582,026,347.23468,676,351.22231,389,085.59520,267,825.06580,388,770.49368,139,707.14183,141,614.88
 支付给职工以及为职工支付的现金(元) 163,622,697.90123,557,538.9771,288,304.00233,240,672.14190,037,734.78146,800,409.04101,273,078.19
 支付的各项税费(元) 152,715,282.93144,417,779.8173,627,840.2359,499,029.5551,058,194.5440,990,756.369,937,204.66
 支付其他与经营活动有关的现金(元) 150,525,952.7730,052,085.3647,525,810.81134,494,410.54173,064,061.8174,562,643.8814,618,475.27
 经营活动现金流出小计(元) 1,048,890,280.83766,703,755.36423,831,040.63947,501,937.29994,548,761.62630,493,516.42308,970,373.00
 经营活动产生的现金流量净额(元) --63,313,506.10-319,636,253.11-183,713,826.74-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 64,571,681.0064,571,681.0064,571,680.00358,561,692.00253,394,752.00158,394,752.00108,394,752.00
 取得投资收益收到的现金(元) 371,704.23193,326.03193,326.032,142,153.031,444,789.48599,279.98182,042.63
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---540,721.24130,500.00102,000.00102,000.00
 收到其他与投资活动有关的现金(元) 72,511,705.0772,511,705.07-----
 投资活动现金流入小计(元) 137,455,090.30137,276,712.1064,765,006.03361,244,566.27254,970,041.48159,096,031.98108,678,794.63
 购建固定资产、无形资产和其他长期资产支付的现金(元) 108,834,368.04104,194,586.271,580,707.706,720,020.154,069,700.293,353,319.261,893,146.00
 投资支付的现金(元) 20,000,000.0020,000,000.0020,000,000.00383,133,372.00299,297,242.00213,479,772.00118,479,772.00
 支付其他与投资活动有关的现金(元) 20,000,000.0020,000,000.0020,000,000.00139,091,591.56---
 投资活动现金流出小计(元) 148,834,368.04144,194,586.2741,580,707.70528,944,983.71303,366,942.29216,833,091.26120,372,918.00
 投资活动产生的现金流量净额(元) -11,379,277.74-6,917,874.1723,184,298.33-167,700,417.44-48,396,900.81-57,737,059.28-11,694,123.37
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 40,000,000.0020,000,000.0010,000,000.00220,179,600.00180,179,600.0083,179,600.0050,179,600.00
 筹资活动现金流入小计(元) 40,000,000.0020,000,000.0010,000,000.00220,179,600.00180,179,600.0083,179,600.0050,179,600.00
 偿还债务支付的现金(元) 122,950,000.0085,950,000.0030,000,000.00339,179,600.00222,179,600.00103,179,600.0070,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 99,541,371.0699,118,857.891,220,446.108,663,824.996,814,476.134,723,352.582,487,561.47
 支付其他与筹资活动有关的现金(元) 68,812,173.017,000,000.00-----
 筹资活动现金流出小计(元) 291,303,544.07192,068,857.8931,220,446.10347,843,424.99228,994,076.13107,902,952.5872,487,561.47
 筹资活动产生的现金流量净额(元) -251,303,544.07-172,068,857.89-21,220,446.10-127,663,824.99-48,814,476.13-24,723,352.58-22,307,961.47
四、汇率变动对现金及现金等价物的影响(元) 1,149,599.27985,408.92-669,292.0554,122.20814,058.25385,724.72-106,867.63
五、现金及现金等价物净增加额(元) -160,167,973.09-241,314,829.24-40,909,020.2724,326,132.8896,785,048.31101,639,139.6051,858,227.45
 加:期初现金及现金等价物余额(元) 453,307,756.80453,307,756.80453,307,756.80428,981,623.92428,981,623.92428,981,623.92428,981,623.92
 期末现金及现金等价物余额(元) 293,139,783.71211,992,927.56412,398,736.53453,307,756.80525,766,672.23530,620,763.52480,839,851.37
补充资料:
 净利润(元) -97,245,143.49-298,971,573.92-98,951,960.88-
 资产减值准备(元) -11,468,099.44-75,737,520.89--3,602,808.32-
 固定资产和投资性房地产折旧(元) -13,293,343.44-27,628,876.14-13,795,210.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -13,293,343.44-27,628,876.14-13,795,210.53-
 无形资产摊销(元) -1,301,361.86-2,489,907.73-1,226,469.63-
 处置固定资产、无形资产和其他长期资产的损失(元) ----85,122.59--72,604.12-
 固定资产报废损失(元) -55,963.77-62,785.57-1,147.92-
 财务费用(元) -677,388.19-1,960,461.01-4,262,027.86-
 投资损失(元) --368,404.14--1,564,960.98--571,954.56-
 递延所得税(元) --1,523,701.53-6,581,550.73-1,440,196.89-
  其中:递延所得税资产减少(元) --1,445,368.45-5,282,410.95-1,440,196.89-
 递延所得税负债增加(元) --78,333.08-1,299,139.78---
 存货的减少(元) -111,245,840.02-77,473,465.39--304,455,911.12-
 经营性应收项目的减少(元) --50,877,615.55--62,265,084.27-128,185,323.78-
 经营性应付项目的增加(元) --249,001,713.60--112,901,790.35-242,129,184.42-
 其他(元) -3,170,788.51-5,547,069.92-2,425,582.95-
 现金的期末余额(元) -211,992,927.56-453,307,756.80-530,620,763.52-
 减:现金的期初余额(元) -453,307,756.80-428,981,623.92-428,981,623.92-
 现金及现金等价物的净增加额(元) --241,314,829.24-24,326,132.88-101,639,139.60-
公告日期 2023-10-312023-08-252023-04-292023-04-212022-10-272022-08-202022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院