| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 219,451,662.01 | 416,288,308.57 | 545,584,174.65 | 420,427,846.15 | 300,775,930.17 | 439,515,922.93 | 379,348,791.31 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 219,451,662.01 | 416,288,308.57 | 545,584,174.65 | 420,427,846.15 | 300,775,930.17 | 439,515,922.93 | 379,348,791.31 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 252,746,685.70 | 363,775,192.66 | 480,746,888.65 | 356,215,466.63 | 256,368,113.79 | 402,794,596.26 | 317,421,459.92 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 179,755,773.88 | 299,006,364.36 | 414,709,358.56 | 257,877,891.54 | 194,080,600.40 | 334,301,670.57 | 256,709,399.19 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,480,741.27 | 27,300,504.96 | 24,777,222.13 | 47,825,038.97 | 23,348,130.09 | 25,139,043.61 | 17,895,882.41 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,060,898.35 | 2,990,765.02 | 2,649,649.53 | 5,965,315.86 | 3,284,826.50 | 4,100,949.66 | 6,599,930.77 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,572,893.08 | 8,177,686.90 | 12,314,920.17 | 8,197,810.00 | 8,111,812.15 | 12,223,788.68 | 10,724,428.29 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,774,773.89 | 28,448,260.90 | 27,295,233.39 | 37,252,227.31 | 29,132,879.58 | 31,710,536.37 | 28,209,751.30 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,101,605.23 | -2,148,389.48 | -999,495.13 | -902,817.05 | -1,590,134.93 | -4,681,392.63 | -2,717,932.04 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,546,382.90 | 2,002,600.02 | 1,001,956.24 | 532,420.26 | 747,489.38 | 805,011.79 | 1,160,504.10 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,873,661.21 | 4,078,312.03 | 2,249,374.94 | 1,885,793.31 | 1,614,056.02 | 4,600,015.83 | 4,016,219.27 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 947,608.16 | 3,126,515.04 | 19,309.21 | -11,638,230.99 | 232,894.65 | 643,675.96 | -2,041,461.30 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,443,602.51 | -20,388,693.17 | -1,522,794.63 | -38,367,963.75 | 1,916,481.40 | -2,497,870.97 | -7,572,443.13 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | - | 会员可见 | 526,546.00 | - | - | - | - | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -60,729.18 | -36,547.28 | -23,600.40 | -25,910.34 | 115,271.81 | -4,127.26 | 372,531.40 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -84,318.22 | -36,547.28 | -23,600.40 | -25,910.34 | -63,106.39 | -4,127.26 | -29,994.45 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 789,584.56 | 10,349,361.12 | 2,531,184.43 | 8,010,170.11 | 1,219,730.91 | 14,576,911.51 | 1,695,521.41 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -36,535,616.66 | 46,144,950.83 | 65,841,384.61 | 23,392,046.77 | 47,892,195.15 | 49,439,915.91 | 54,381,479.77 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,401,570.61 | 503,971.62 | 111,530.33 | 15,443,731.61 | 371,582.11 | 781,570.29 | 238,009.49 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 103,780.30 | 234,839.55 | 8,114.98 | 716,084.79 | 6,011.68 | 27,238.23 | 56,332.30 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -34,237,826.35 | 46,414,082.90 | 65,944,799.96 | 38,119,693.59 | 48,257,765.58 | 50,194,247.97 | 54,563,156.96 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,092,638.90 | 5,390,200.48 | 8,714,633.27 | -1,938,634.16 | 3,089,910.89 | 4,180,777.68 | 5,197,021.75 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -25,145,187.45 | 41,023,882.42 | 57,230,166.69 | 40,058,327.75 | 45,167,854.69 | 46,013,470.29 | 49,366,135.21 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -25,145,187.45 | 41,023,882.42 | 57,230,166.69 | 40,058,327.75 | 45,167,854.69 | 46,013,470.29 | 49,366,135.21 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -25,145,187.45 | 40,990,936.42 | 57,187,947.38 | 40,013,067.08 | 45,115,719.44 | 47,341,513.53 | 47,892,290.60 |
| 少数股东损益(元) | - | - | - | - | - | 32,946.00 | 42,219.31 | 45,260.67 | 52,135.25 | -1,328,043.24 | 1,473,844.61 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -28,383,890.07 | 32,751,331.62 | 57,398,226.07 | 26,777,598.96 | 44,044,191.49 | 36,485,179.74 | 46,061,744.92 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.06 | 0.09 | 0.13 | 0.09 | 0.10 | 0.10 | 0.11 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.06 | 0.09 | 0.13 | 0.09 | 0.10 | 0.10 | 0.11 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -25,145,187.45 | 41,023,882.42 | 57,230,166.69 | 40,058,327.75 | 45,167,854.69 | 46,013,470.29 | 49,366,135.21 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -25,145,187.45 | 40,990,936.42 | 57,187,947.38 | 40,013,067.08 | 45,115,719.44 | 47,341,513.53 | 47,892,290.60 |
| 归属于少数股东的综合收益总额(元) | - | - | - | - | - | 32,946.00 | 42,219.31 | 45,260.67 | 52,135.25 | -1,328,043.24 | 1,473,844.61 |
| 公告日期 | 2025-10-31 00:00:00 | 2025-08-16 00:00:00 | 2025-04-28 00:00:00 | 2025-04-19 00:00:00 | 2024-10-28 00:00:00 | 2024-08-10 00:00:00 | 2024-04-30 00:00:00 | 2024-04-25 00:00:00 | 2023-10-31 00:00:00 | 2023-08-25 00:00:00 | 2023-04-29 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
