| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||||
| 销售商品、提供劳务收到的现金(元) | 7,242,843,465.36 | 5,298,911,639.02 | 3,557,939,103.45 | 1,657,753,447.86 | 8,747,396,539.80 | 6,691,487,094.80 | 4,734,604,399.18 | 1,899,071,701.88 |
| 收取利息、手续费及佣金的现金(元) | 157,512,128.92 | 126,049,898.21 | 97,829,152.17 | 37,624,303.58 | 131,518,879.17 | 101,586,476.16 | 70,827,925.33 | 35,760,312.72 |
| 收到的税费返还(元) | 272,460,632.67 | 194,691,025.71 | 137,864,295.20 | 65,992,883.70 | 351,036,668.95 | 285,944,283.72 | 226,747,530.03 | 111,385,203.32 |
| 收到其他与经营活动有关的现金(元) | 137,133,046.41 | 90,038,608.96 | 64,162,608.31 | 19,621,902.85 | 138,482,617.41 | 104,755,263.26 | 65,593,131.67 | 47,319,276.36 |
| 经营活动现金流入小计(元) | 7,809,949,273.36 | 5,709,691,171.90 | 3,857,795,159.13 | 1,780,992,537.99 | 9,368,434,705.33 | 7,183,773,117.94 | 5,097,772,986.21 | 2,093,536,494.28 |
| 购买商品、接受劳务支付的现金(元) | 6,163,463,757.01 | 4,603,714,751.93 | 3,060,107,431.92 | 1,419,748,059.65 | 7,044,448,988.89 | 5,657,599,176.80 | 3,980,543,337.46 | 1,921,964,489.39 |
| 客户贷款及垫款净增加额(元) | -241,254,122.75 | -141,583,759.51 | -217,842,190.07 | 112,859,910.12 | -102,970,164.70 | -445,505,464.18 | -217,940,969.32 | -312,689,715.21 |
| 支付给职工以及为职工支付的现金(元) | 864,737,699.74 | 629,270,650.57 | 447,102,948.34 | 273,184,223.95 | 763,546,344.71 | 578,336,867.61 | 422,447,451.96 | 256,276,707.83 |
| 支付的各项税费(元) | 156,431,999.01 | 120,879,268.06 | 84,119,566.18 | 35,476,360.88 | 115,445,924.74 | 73,508,274.86 | 52,751,259.34 | 17,047,048.49 |
| 支付其他与经营活动有关的现金(元) | 263,227,883.85 | 181,625,762.05 | 124,830,756.12 | 60,854,327.52 | 211,702,663.50 | 161,036,594.87 | 108,448,218.61 | 50,862,176.74 |
| 经营活动现金流出小计(元) | 7,206,607,216.86 | 5,393,906,673.10 | 3,498,318,512.49 | 1,902,122,882.12 | 8,032,173,757.14 | 6,024,975,449.96 | 4,346,249,298.05 | 1,933,460,707.24 |
| 经营活动产生的现金流量净额(元) | 603,342,056.50 | - | 359,476,646.64 | - | 1,336,260,948.19 | - | 751,523,688.16 | - |
| 二、投资活动产生的现金流量 | ||||||||
| 收回投资收到的现金(元) | 780,000,000.00 | 440,000,000.00 | 200,000,000.00 | 50,000,000.00 | 2,452,961,157.90 | 2,147,013,151.90 | 1,186,013,151.90 | 354,000,000.00 |
| 取得投资收益收到的现金(元) | 11,014,549.68 | 6,889,455.68 | 5,228,332.40 | 340,273.97 | 23,070,241.36 | 18,647,777.93 | 10,750,948.38 | 1,933,928.20 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 18,076,599.58 | 5,465,174.02 | 3,176,529.06 | 508,000.00 | 945,769.01 | 548,788.52 | 302,254.34 | 94,137.99 |
| 投资活动现金流入小计(元) | 809,091,149.26 | 452,354,629.70 | 208,404,861.46 | 50,848,273.97 | 2,476,977,168.27 | 2,166,209,718.35 | 1,197,066,354.62 | 356,028,066.19 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 438,922,327.41 | 273,175,785.42 | 183,901,623.92 | 95,594,556.44 | 266,198,364.56 | 194,365,425.79 | 92,308,630.66 | 37,261,327.61 |
| 投资支付的现金(元) | 1,080,000,000.00 | 820,000,000.00 | 615,000,000.00 | - | 2,401,000,000.00 | 2,181,000,000.00 | 1,548,000,000.00 | 789,000,000.00 |
| 取得子公司及其他营业单位支付的现金净额(元) | 164,546,167.37 | 164,546,167.37 | - | - | - | - | - | - |
| 投资活动现金流出小计(元) | 1,683,468,494.78 | 1,257,721,952.79 | 798,901,623.92 | 95,594,556.44 | 2,667,198,364.56 | 2,375,365,425.79 | 1,640,308,630.66 | 826,261,327.61 |
| 投资活动产生的现金流量净额(元) | -874,377,345.52 | -805,367,323.09 | -590,496,762.46 | -44,746,282.47 | -190,221,196.29 | -209,155,707.44 | -443,242,276.04 | -470,233,261.42 |
| 三、筹资活动产生的现金流量 | ||||||||
| 吸收投资收到的现金(元) | 448,324,468.00 | 448,324,468.00 | 438,000,000.00 | 115,000,000.00 | 53,800,000.00 | 20,200,000.00 | 20,200,000.00 | 20,200,000.00 |
| 其中：子公司吸收少数股东投资收到的现金(元) | 448,324,468.00 | 448,324,468.00 | 438,000,000.00 | 115,000,000.00 | 53,800,000.00 | 20,200,000.00 | 20,200,000.00 | 20,200,000.00 |
| 取得借款收到的现金(元) | 1,362,952,993.25 | 1,182,952,993.25 | 762,457,729.04 | 200,000,000.00 | 712,068,838.30 | 713,214,191.02 | 706,015,231.99 | 353,714,252.70 |
| 收到其他与筹资活动有关的现金(元) | 592,000,000.00 | 592,000,000.00 | 272,000,000.00 | 222,000,000.00 | 380,000,000.00 | 380,000,000.00 | 190,000,000.00 | 90,000,000.00 |
| 筹资活动现金流入小计(元) | 2,403,277,461.25 | 2,223,277,461.25 | 1,472,457,729.04 | 537,000,000.00 | 1,145,868,838.30 | 1,113,414,191.02 | 916,215,231.99 | 463,914,252.70 |
| 偿还债务支付的现金(元) | 1,241,510,000.00 | 1,085,510,000.00 | 440,910,000.00 | 186,910,000.00 | 1,697,775,609.00 | 1,568,432,800.46 | 917,659,183.27 | 267,791,828.48 |
| 分配股利、利润或偿付利息支付的现金(元) | 345,556,258.26 | 321,158,272.15 | 309,271,001.26 | 10,989,085.54 | 380,720,571.41 | 351,611,786.99 | 331,079,486.68 | 22,849,741.70 |
| 其中：子公司支付给少数股东的股利、利润(元) | 15,042,000.00 | - | - | - | 15,852,000.00 | 810,000.00 | - | - |
| 支付其他与筹资活动有关的现金(元) | 518,156,547.24 | 509,885,933.25 | 133,696,954.42 | 126,974,465.28 | 427,697,064.51 | 422,268,194.47 | 227,586,165.75 | 122,283,104.89 |
| 筹资活动现金流出小计(元) | 2,105,222,805.50 | 1,916,554,205.40 | 883,877,955.68 | 324,873,550.82 | 2,506,193,244.92 | 2,342,312,781.92 | 1,476,324,835.70 | 412,924,675.07 |
| 筹资活动产生的现金流量净额(元) | 298,054,655.75 | 306,723,255.85 | 588,579,773.36 | 212,126,449.18 | -1,360,324,406.62 | -1,228,898,590.90 | -560,109,603.71 | 50,989,577.63 |
| 四、汇率变动对现金及现金等价物的影响(元) | 35,553,435.43 | 28,923,635.41 | 20,009,863.56 | 15,941,875.58 | 41,259,783.58 | 12,092,254.55 | 6,554,027.17 | 9,865,419.31 |
| 五、现金及现金等价物净增加额(元) | 62,572,802.16 | -153,935,933.03 | 377,569,521.10 | 62,191,698.16 | -173,024,871.14 | -267,164,375.81 | -245,274,164.42 | -249,302,477.44 |
| 加：期初现金及现金等价物余额(元) | 1,218,156,114.89 | 1,218,156,114.89 | 1,218,156,114.89 | 1,218,156,114.89 | 1,391,180,986.03 | 1,391,180,986.03 | 1,391,180,986.03 | 1,391,180,986.03 |
| 期末现金及现金等价物余额(元) | 1,280,728,917.05 | 1,064,220,181.86 | 1,595,725,635.99 | 1,280,347,813.05 | 1,218,156,114.89 | 1,124,016,610.22 | 1,145,906,821.61 | 1,141,878,508.59 |
| 补充资料： | ||||||||
| 净利润(元) | 371,688,183.55 | - | 272,620,927.13 | - | 405,951,105.89 | - | 273,480,740.53 | - |
| 资产减值准备(元) | 106,055,120.23 | - | 24,546,180.94 | - | 42,555,955.12 | - | 13,036,439.91 | - |
| 固定资产和投资性房地产折旧(元) | 135,640,128.19 | - | 61,140,241.48 | - | 116,982,975.06 | - | 57,493,146.12 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 135,640,128.19 | - | 61,140,241.48 | - | - | - | 57,493,146.12 | - |
| 无形资产摊销(元) | 27,288,935.25 | - | 9,222,969.49 | - | 19,634,037.89 | - | 9,823,946.13 | - |
| 长期待摊费用摊销(元) | 27,491,396.09 | - | 12,299,506.01 | - | 27,318,744.42 | - | 10,803,759.87 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | -1,570,432.46 | - | -775,802.35 | - | -102,938.40 | - | 26,083.55 | - |
| 固定资产报废损失(元) | 4,479,842.54 | - | 610,029.22 | - | 2,760,618.81 | - | 639,235.56 | - |
| 公允价值变动损失(元) | -17,382,319.23 | - | 26,280,630.21 | - | 4,452,465.11 | - | 27,501,490.30 | - |
| 财务费用(元) | 81,278,733.52 | - | 36,867,734.72 | - | 87,131,128.58 | - | 52,120,460.31 | - |
| 投资损失(元) | -23,397,745.92 | - | -22,433,706.03 | - | 11,482,552.81 | - | -6,969,472.50 | - |
| 递延所得税(元) | -7,628,689.98 | - | -5,926,946.97 | - | -37,715,620.18 | - | -6,292,635.03 | - |
| 其中：递延所得税资产减少(元) | -17,612,456.50 | - | -2,892,270.61 | - | -44,156,075.98 | - | -4,078,932.16 | - |
| 递延所得税负债增加(元) | 9,983,766.52 | - | -3,034,676.36 | - | 6,440,455.80 | - | -2,213,702.87 | - |
| 存货的减少(元) | 12,797,377.88 | - | 117,745,560.46 | - | 157,664,275.24 | - | 22,786,041.95 | - |
| 经营性应收项目的减少(元) | -465,945,125.25 | - | -95,317,811.29 | - | 934,112,597.50 | - | 442,426,735.74 | - |
| 经营性应付项目的增加(元) | 329,546,913.95 | - | -87,383,393.10 | - | -452,922,060.52 | - | -153,815,129.07 | - |
| 现金的期末余额(元) | 1,280,728,917.05 | - | 1,595,725,635.99 | - | 1,218,156,114.89 | - | 1,145,906,821.61 | - |
| 减：现金的期初余额(元) | 1,218,156,114.89 | - | 1,218,156,114.89 | - | 1,391,180,986.03 | - | 1,391,180,986.03 | - |
| 现金及现金等价物的净增加额(元) | 62,572,802.16 | - | 377,569,521.10 | - | -173,024,871.14 | - | -245,274,164.42 | - |
| 公告日期 | 2024-03-30 | 2023-10-31 | 2023-08-30 | 2023-04-28 | 2023-04-01 | 2022-10-29 | 2022-08-30 | 2022-04-28 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |