| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,036,149,646.22 | 678,678,048.30 | 351,030,354.67 | 1,227,311,421.79 | 908,811,566.86 | 581,382,149.47 | 276,248,154.91 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,654,234.74 | 24,323,812.35 | 4,024,549.02 | 17,184,196.96 | 7,349,504.94 | 4,521,188.77 | 15.47 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,829,740.61 | 17,107,150.67 | 8,655,709.39 | 12,029,735.40 | 5,744,188.93 | 2,780,807.20 | 2,415,920.09 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,083,633,621.57 | 720,109,011.32 | 363,710,613.08 | 1,256,525,354.15 | 921,905,260.73 | 588,684,145.44 | 278,664,090.47 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 804,067,322.92 | 571,651,181.11 | 347,856,107.87 | 936,242,672.25 | 628,995,560.37 | 432,192,782.64 | 269,605,420.63 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,628,022.72 | 60,885,193.38 | 36,321,995.51 | 96,718,797.53 | 75,266,025.27 | 53,780,390.81 | 37,513,768.64 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,258,705.80 | 8,735,945.15 | 4,157,570.58 | 24,414,598.72 | 17,463,758.38 | 14,338,225.65 | 11,436,228.01 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,337,043.89 | 29,148,331.06 | 6,900,928.93 | 42,188,497.36 | 28,926,713.91 | 19,437,551.96 | 3,151,456.82 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 936,291,095.33 | 670,420,650.70 | 395,236,602.89 | 1,099,564,565.86 | 750,652,057.93 | 519,748,951.06 | 321,706,874.10 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 147,342,526.24 | 49,688,360.62 | -31,525,989.81 | 156,960,788.29 | 171,253,202.80 | 68,935,194.38 | -43,042,783.63 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 40,000,000.00 | - | - | 50,300,000.00 | 300,000.00 | 300,000.00 | - |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,869,468.19 | 1,793,975.04 | 1,793,975.04 | 1,864,197.54 | 1,864,202.48 | 1,864,197.54 | 1,863,121.11 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | - | - | 会员可见 | - | - | - | 36,933.74 | 41,184.47 | 41,184.47 | 41,184.47 |
| 收到其他与投资活动有关的现金(元) | - | - | - | 会员可见 | - | - | - | 5,509,500.00 | 4,860,000.00 | 4,860,000.00 | 4,600,000.00 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,869,468.19 | 1,793,975.04 | 1,793,975.04 | 57,710,631.28 | 7,065,386.95 | 7,065,382.01 | 6,504,305.58 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 134,237,201.74 | 115,360,479.29 | 109,626,690.22 | 417,398,912.95 | 355,521,045.61 | 303,225,082.85 | 162,601,387.56 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 484,879,041.64 | - | - | 50,300,000.00 | 50,300,000.00 | 50,300,000.00 | 300,000.00 |
| 支付其他与投资活动有关的现金(元) | - | - | - | 会员可见 | - | - | - | 660,000.00 | 400,000.00 | 400,000.00 | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 619,116,243.38 | 115,360,479.29 | 109,626,690.22 | 468,358,912.95 | 406,221,045.61 | 353,925,082.85 | 162,901,387.56 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -577,246,775.19 | -113,566,504.25 | -107,832,715.18 | -410,648,281.67 | -399,155,658.66 | -346,859,700.84 | -156,397,081.98 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | - | - | - | - | 979,969,915.17 | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,383,870.09 | 83,636,000.00 | 54,636,000.00 | 246,820,329.91 | 228,291,554.91 | 213,703,753.91 | 122,123,145.41 |
| 收到其他与筹资活动有关的现金(元) | - | - | - | 会员可见 | 31,233.65 | 2,015.00 | 8,018,356.09 | 1,020,000.00 | 40,922,905.44 | 26,979,154.99 | 26,287,729.76 |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,415,103.74 | 83,638,015.00 | 62,654,356.09 | 1,227,810,245.08 | 269,214,460.35 | 240,682,908.90 | 148,410,875.17 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 389,094,852.91 | 311,094,852.91 | 408,100.00 | 27,888,285.00 | 27,565,810.00 | 27,157,710.00 | 27,157,710.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,790,824.62 | 65,483,910.58 | 3,441,115.49 | 992,759.02 | 3,272,362.16 | 306,907.64 | 159,541.75 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,549,681.96 | 24,205,002.26 | 8,018,356.09 | 32,089,501.38 | 40,906,264.37 | 26,962,513.92 | 15,477,238.53 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 480,435,359.49 | 400,783,765.75 | 11,867,571.58 | 60,970,545.40 | 71,744,436.53 | 54,427,131.56 | 42,794,490.28 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -386,020,255.75 | -317,145,750.75 | 50,786,784.51 | 1,166,839,699.68 | 197,470,023.82 | 186,255,777.34 | 105,616,384.89 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,178,937,793.22 | 1,178,937,793.22 | 1,178,937,793.22 | 265,017,370.84 | 265,017,370.84 | 265,017,370.84 | 265,017,370.84 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 362,766,223.48 | 797,848,983.12 | 1,090,303,730.83 | 1,178,937,793.22 | 235,025,955.82 | 173,898,273.48 | 171,027,770.52 |
| 补充资料: | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 51,863,711.85 | - | 121,356,906.07 | - | 66,456,681.04 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 2,482,425.79 | - | 2,472,135.53 | - | - | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 22,917,550.76 | - | 31,640,911.16 | - | 15,166,907.94 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 22,917,550.76 | - | 31,640,911.16 | - | 15,166,907.94 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 2,733,340.47 | - | 1,584,415.18 | - | 523,530.84 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 652,658.33 | - | 1,372,388.89 | - | 723,624.00 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | 会员可见 | - | 20,154.52 | - | 9,832.53 | - | 9,832.53 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 86,710.84 | - | 20,044.01 | - | 147.00 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 1,669,258.12 | - | 415,072.30 | - | -523,368.02 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -1,793,975.04 | - | -1,864,197.54 | - | -1,864,197.54 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -604,327.72 | - | 2,564,626.38 | - | 389,790.38 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | 55,150.48 | - | 18,932.43 | - | 719,750.47 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -659,478.20 | - | 2,545,693.95 | - | -329,960.09 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 19,353,231.37 | - | -25,478,425.03 | - | 4,006,655.20 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -56,027,055.81 | - | -39,574,891.75 | - | -12,584,151.35 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 6,334,677.14 | - | 62,441,970.56 | - | -3,680,396.69 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 797,848,983.12 | - | 1,178,937,793.22 | - | 173,898,273.48 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 1,178,937,793.22 | - | 265,017,370.84 | - | 265,017,370.84 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -381,088,810.10 | - | 913,920,422.38 | - | -91,119,097.36 | - |
| 公告日期 | 2025-10-29 | 2025-08-16 | 2025-04-30 | 2025-04-19 | 2024-10-30 | 2024-08-28 | 2024-04-25 | 2024-04-25 | 2023-10-31 | 2023-10-11 | 2024-04-25 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | 标准无保留意见 | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
