2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 | 上市前 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 351,030,354.67 | 1,227,311,421.79 | 908,811,566.86 | 581,382,149.47 | 276,248,154.91 |
收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,024,549.02 | 17,184,196.96 | 7,349,504.94 | 4,521,188.77 | 15.47 |
收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,655,709.39 | 12,029,735.40 | 5,744,188.93 | 2,780,807.20 | 2,415,920.09 |
经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 363,710,613.08 | 1,256,525,354.15 | 921,905,260.73 | 588,684,145.44 | 278,664,090.47 |
购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 347,856,107.87 | 936,242,672.25 | 628,995,560.37 | 432,192,782.64 | 269,605,420.63 |
支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,321,995.51 | 96,718,797.53 | 75,266,025.27 | 53,780,390.81 | 37,513,768.64 |
支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,157,570.58 | 24,414,598.72 | 17,463,758.38 | 14,338,225.65 | 11,436,228.01 |
支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,900,928.93 | 42,188,497.36 | 28,926,713.91 | 19,437,551.96 | 3,151,456.82 |
经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 395,236,602.89 | 1,099,564,565.86 | 750,652,057.93 | 519,748,951.06 | 321,706,874.10 |
经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -31,525,989.81 | 156,960,788.29 | 171,253,202.80 | 68,935,194.38 | -43,042,783.63 |
二、投资活动产生的现金流量 | |||||||||
收回投资收到的现金(元) | - | 会员可见 | 会员可见 | - | - | 50,300,000.00 | 300,000.00 | 300,000.00 | - |
取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,793,975.04 | 1,864,197.54 | 1,864,202.48 | 1,864,197.54 | 1,863,121.11 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | 会员可见 | - | - | - | 36,933.74 | 41,184.47 | 41,184.47 | 41,184.47 |
收到其他与投资活动有关的现金(元) | - | 会员可见 | - | - | - | 5,509,500.00 | 4,860,000.00 | 4,860,000.00 | 4,600,000.00 |
投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,793,975.04 | 57,710,631.28 | 7,065,386.95 | 7,065,382.01 | 6,504,305.58 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 109,626,690.22 | 417,398,912.95 | 355,521,045.61 | 303,225,082.85 | 162,601,387.56 |
投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | - | 50,300,000.00 | 50,300,000.00 | 50,300,000.00 | 300,000.00 |
支付其他与投资活动有关的现金(元) | - | 会员可见 | - | - | - | 660,000.00 | 400,000.00 | 400,000.00 | - |
投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 109,626,690.22 | 468,358,912.95 | 406,221,045.61 | 353,925,082.85 | 162,901,387.56 |
投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -107,832,715.18 | -410,648,281.67 | -399,155,658.66 | -346,859,700.84 | -156,397,081.98 |
三、筹资活动产生的现金流量 | |||||||||
吸收投资收到的现金(元) | - | - | - | - | - | 979,969,915.17 | - | - | - |
取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,636,000.00 | 246,820,329.91 | 228,291,554.91 | 213,703,753.91 | 122,123,145.41 |
收到其他与筹资活动有关的现金(元) | - | 会员可见 | 会员可见 | 会员可见 | 8,018,356.09 | 1,020,000.00 | 40,922,905.44 | 26,979,154.99 | 26,287,729.76 |
筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,654,356.09 | 1,227,810,245.08 | 269,214,460.35 | 240,682,908.90 | 148,410,875.17 |
偿还债务支付的现金(元) | - | 会员可见 | 会员可见 | 会员可见 | 408,100.00 | 27,888,285.00 | 27,565,810.00 | 27,157,710.00 | 27,157,710.00 |
分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,441,115.49 | 992,759.02 | 3,272,362.16 | 306,907.64 | 159,541.75 |
支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,018,356.09 | 32,089,501.38 | 40,906,264.37 | 26,962,513.92 | 15,477,238.53 |
筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,867,571.58 | 60,970,545.40 | 71,744,436.53 | 54,427,131.56 | 42,794,490.28 |
筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,786,784.51 | 1,166,839,699.68 | 197,470,023.82 | 186,255,777.34 | 105,616,384.89 |
加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,178,937,793.22 | 265,017,370.84 | 265,017,370.84 | 265,017,370.84 | 265,017,370.84 |
期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,090,303,730.83 | 1,178,937,793.22 | 235,025,955.82 | 173,898,273.48 | 171,027,770.52 |
补充资料: | |||||||||
净利润(元) | - | 会员可见 | - | 会员可见 | - | 121,356,906.07 | - | 66,456,681.04 | - |
资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 2,472,135.53 | - | - | - |
固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 31,640,911.16 | - | 15,166,907.94 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 31,640,911.16 | - | 15,166,907.94 | - |
无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,584,415.18 | - | 523,530.84 | - |
长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,372,388.89 | - | 723,624.00 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | 9,832.53 | - | 9,832.53 | - |
固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 20,044.01 | - | 147.00 | - |
财务费用(元) | - | 会员可见 | - | 会员可见 | - | 415,072.30 | - | -523,368.02 | - |
投资损失(元) | - | 会员可见 | - | 会员可见 | - | -1,864,197.54 | - | -1,864,197.54 | - |
递延所得税(元) | - | 会员可见 | - | 会员可见 | - | 2,564,626.38 | - | 389,790.38 | - |
其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | 18,932.43 | - | 719,750.47 | - |
递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | 2,545,693.95 | - | -329,960.09 | - |
存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -25,478,425.03 | - | 4,006,655.20 | - |
经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -39,574,891.75 | - | -12,584,151.35 | - |
经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 62,441,970.56 | - | -3,680,396.69 | - |
现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 1,178,937,793.22 | - | 173,898,273.48 | - |
减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 265,017,370.84 | - | 265,017,370.84 | - |
现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | 913,920,422.38 | - | -91,119,097.36 | - |
公告日期 | 2025-04-30 | 2025-04-19 | 2024-10-30 | 2024-08-28 | 2024-04-25 | 2024-04-25 | 2023-10-31 | 2023-10-11 | 2024-04-25 |
审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | 标准无保留意见 | - |
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |