2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 190,502,589.48 | 706,164,084.16 | 380,455,129.41 | 223,777,300.13 | 168,522,212.03 | 856,965,451.45 | 704,297,816.65 | 280,674,256.85 | 166,967,748.88 |
收到其他与经营活动有关的现金(元) | 9,414,858.57 | 68,520,682.91 | 51,875,910.85 | 46,069,196.57 | 8,981,597.30 | 104,141,142.59 | 91,935,389.71 | 21,288,129.25 | 9,624,921.76 |
经营活动现金流入小计(元) | 199,917,448.05 | 774,684,767.07 | 432,331,040.26 | 269,846,496.70 | 177,503,809.33 | 961,106,594.04 | 796,233,206.36 | 301,962,386.10 | 176,592,670.64 |
购买商品、接受劳务支付的现金(元) | 204,341,366.64 | 544,449,253.84 | 417,651,837.79 | 289,118,598.69 | 214,293,649.20 | 555,798,804.83 | 465,617,650.65 | 327,475,838.04 | 220,800,201.18 |
支付给职工以及为职工支付的现金(元) | 11,863,026.54 | 45,042,337.19 | 31,848,253.77 | 20,244,560.13 | 10,764,898.65 | 50,110,664.96 | 33,810,276.02 | 25,894,761.46 | 16,090,769.20 |
支付的各项税费(元) | 10,179,331.43 | 44,887,015.83 | 30,500,453.35 | 22,723,794.72 | 8,411,449.14 | 56,449,240.56 | 43,670,469.34 | 35,317,170.82 | 12,674,486.02 |
支付其他与经营活动有关的现金(元) | 8,664,284.91 | 75,319,496.31 | 50,267,438.85 | 33,504,764.52 | 14,188,640.28 | 123,672,669.87 | 62,350,353.11 | 45,459,453.43 | 16,532,355.58 |
经营活动现金流出小计(元) | 235,048,009.52 | 709,698,103.17 | 530,267,983.76 | 365,591,718.06 | 247,658,637.27 | 786,031,380.22 | 605,448,749.12 | 434,147,223.75 | 266,097,811.98 |
经营活动产生的现金流量净额(元) | - | 64,986,663.90 | - | -95,745,221.36 | - | 175,075,213.82 | - | -132,184,837.65 | - |
二、投资活动产生的现金流量 | |||||||||
收回投资收到的现金(元) | 5,617,318.59 | 440,951,217.03 | 430,104,513.41 | 339,999,000.00 | 150,104,513.41 | 60,485,209.25 | 2,199,970.00 | 2,199,970.00 | 2,199,970.00 |
取得投资收益收到的现金(元) | - | 60,600.00 | 1,956,335.62 | 2,027,414.10 | 973,513.70 | - | - | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | 85,210.00 | 63,631.70 | 7,000.00 | 20,000.00 | 17,850.00 | 17,850.00 | 12,199.99 | 2,200.00 |
收到其他与投资活动有关的现金(元) | - | 17,389,281.00 | - | - | - | 9,682,727.73 | - | - | - |
投资活动现金流入小计(元) | 5,617,318.59 | 458,486,308.03 | 432,124,480.73 | 342,033,414.10 | 151,098,027.11 | 70,185,786.98 | 2,217,820.00 | 2,212,169.99 | 2,202,170.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 87,075.98 | 2,847,074.76 | 1,179,488.53 | 665,564.43 | 496,282.44 | 3,926,929.73 | 3,145,837.30 | 1,942,343.92 | 315,997.70 |
投资支付的现金(元) | 5,616,887.21 | 325,013,596.86 | 291,000,000.00 | 291,000,000.00 | 41,000,000.00 | 345,858,933.25 | 47,180,670.00 | 12,181,570.00 | 12,181,570.00 |
支付其他与投资活动有关的现金(元) | - | 9,500,000.00 | - | - | - | - | 6,585.33 | 5,585.33 | 5,585.33 |
投资活动现金流出小计(元) | 5,703,963.19 | 337,360,671.62 | 292,179,488.53 | 291,665,564.43 | 41,496,282.44 | 349,785,862.98 | 50,333,092.63 | 14,129,499.25 | 12,503,153.03 |
投资活动产生的现金流量净额(元) | -86,644.60 | 121,125,636.41 | 139,944,992.20 | 50,367,849.67 | 109,601,744.67 | -279,600,076.00 | -48,115,272.63 | -11,917,329.26 | -10,300,983.03 |
三、筹资活动产生的现金流量 | |||||||||
吸收投资收到的现金(元) | - | 15,886,000.00 | 15,886,000.00 | 15,886,000.00 | 15,886,000.00 | 333,999,997.44 | 337,999,997.44 | - | - |
取得借款收到的现金(元) | 141,517,560.69 | 403,385,655.00 | 273,385,655.00 | 271,000,000.00 | 90,000,000.00 | 1,030,900,000.00 | 884,900,000.00 | 884,900,000.00 | 416,900,000.00 |
筹资活动现金流入小计(元) | 141,517,560.69 | 419,271,655.00 | 289,271,655.00 | 286,886,000.00 | 105,886,000.00 | 1,364,899,997.44 | 1,222,899,997.44 | 884,900,000.00 | 416,900,000.00 |
偿还债务支付的现金(元) | 94,410,615.42 | 521,900,000.00 | 263,900,000.00 | 263,900,000.00 | 98,800,000.00 | 1,134,506,284.35 | 857,482,096.81 | 722,506,284.35 | 354,506,284.35 |
分配股利、利润或偿付利息支付的现金(元) | 1,822,542.08 | 58,876,537.21 | 56,575,807.89 | 52,673,418.43 | 2,757,186.53 | 72,241,512.59 | 69,221,487.85 | 62,352,823.92 | 6,288,442.87 |
支付其他与筹资活动有关的现金(元) | 703,412.34 | 3,263,572.99 | 1,995,533.92 | 1,995,533.92 | 1,048,836.29 | 4,283,603.70 | 6,651,552.24 | 2,287,865.63 | 672,773.80 |
筹资活动现金流出小计(元) | 96,936,569.84 | 584,040,110.20 | 322,471,341.81 | 318,568,952.35 | 102,606,022.82 | 1,211,031,400.64 | 933,355,136.90 | 787,146,973.90 | 361,467,501.02 |
筹资活动产生的现金流量净额(元) | 44,580,990.85 | -164,768,455.20 | -33,199,686.81 | -31,682,952.35 | 3,279,977.18 | 153,868,596.80 | 289,544,860.54 | 97,753,026.10 | 55,432,498.98 |
四、汇率变动对现金及现金等价物的影响(元) | -818.70 | 4,229.79 | 813.13 | 4,319.64 | 2,399.24 | -1,019.93 | -1,152.93 | -1,052.62 | -1,002.42 |
五、现金及现金等价物净增加额(元) | 9,362,966.08 | 21,348,074.90 | 8,809,175.02 | -77,056,004.40 | 42,729,293.15 | 49,342,714.69 | 432,212,892.22 | -46,350,193.43 | -44,374,627.81 |
加:期初现金及现金等价物余额(元) | 241,718,373.49 | 220,370,298.59 | 220,370,298.59 | 220,370,298.59 | 220,370,298.59 | 171,027,583.90 | 171,027,583.90 | 171,027,583.90 | 171,027,583.90 |
期末现金及现金等价物余额(元) | 251,081,339.57 | 241,718,373.49 | 229,179,473.61 | 143,314,294.19 | 263,099,591.74 | 220,370,298.59 | 603,240,476.12 | 124,677,390.47 | 126,652,956.09 |
补充资料: | |||||||||
净利润(元) | - | 57,613,788.71 | - | 21,261,036.11 | - | 58,231,846.50 | - | 25,555,387.53 | - |
资产减值准备(元) | - | 4,954,973.06 | - | -84,186.76 | - | 33,574,730.80 | - | 6,044,006.62 | - |
固定资产和投资性房地产折旧(元) | - | 4,587,471.19 | - | 2,343,698.48 | - | 4,776,177.28 | - | 2,400,349.04 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 4,587,471.19 | - | 2,343,698.48 | - | 4,776,177.28 | - | 2,400,349.04 | - |
无形资产摊销(元) | - | 29,403.96 | - | 16,778.28 | - | 39,045.16 | - | 19,823.92 | - |
长期待摊费用摊销(元) | - | 1,364,410.96 | - | 683,499.96 | - | 1,314,997.10 | - | 702,667.92 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -55,536.51 | - | -7,007.18 | - | -7,388.90 | - | 2,076.94 | - |
固定资产报废损失(元) | - | 12,926.78 | - | -2,347.15 | - | 23,142.62 | - | 11,031.36 | - |
公允价值变动损失(元) | - | -4,640,189.79 | - | -6,817.91 | - | 1,376,360.58 | - | 738,622.00 | - |
财务费用(元) | - | 14,813,634.79 | - | 6,738,960.91 | - | 23,919,159.61 | - | 13,714,892.48 | - |
投资损失(元) | - | -5,745,184.26 | - | -405,193.18 | - | 2,155,965.20 | - | 21,235.33 | - |
递延所得税(元) | - | -2,927,178.57 | - | -1,109,014.17 | - | -8,170,089.13 | - | -1,651,964.43 | - |
其中:递延所得税资产减少(元) | - | -4,712,971.04 | - | -1,583,414.70 | - | -8,392,377.85 | - | -1,651,964.43 | - |
递延所得税负债增加(元) | - | 1,785,792.47 | - | 474,400.53 | - | 222,288.72 | - | - | - |
存货的减少(元) | - | -8,292,294.56 | - | -7,947,674.40 | - | -47,307,061.16 | - | -11,094,028.40 | - |
经营性应收项目的减少(元) | - | 8,672,048.60 | - | -58,740,717.34 | - | 337,737,009.48 | - | 35,227,606.20 | - |
经营性应付项目的增加(元) | - | -39,077,457.58 | - | -71,795,032.35 | - | -235,330,517.80 | - | -205,134,832.74 | - |
其他(元) | - | 8,589,052.07 | - | 3,681,031.24 | - | - | - | - | - |
现金的期末余额(元) | - | 241,718,373.49 | - | 143,314,294.19 | - | 220,370,298.59 | - | 124,677,390.47 | - |
减:现金的期初余额(元) | - | 220,370,298.59 | - | 220,370,298.59 | - | 171,027,583.90 | - | 171,027,583.90 | - |
现金及现金等价物的净增加额(元) | - | 21,348,074.90 | - | -77,056,004.40 | - | 49,342,714.69 | - | -46,350,193.43 | - |
公告日期 | 2024-04-27 | 2024-04-27 | 2023-10-26 | 2023-08-16 | 2023-04-27 | 2023-04-21 | 2022-10-27 | 2022-08-25 | 2022-04-27 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |