紫光股份 (000938.sz)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(紫光股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 65,297,171,706.1338,855,820,793.1118,691,971,276.0888,367,618,321.0662,098,558,482.2337,254,499,430.5219,031,887,433.37
 收到的税费返还(元) 835,106,498.82647,912,895.70400,881,654.021,159,118,302.391,111,528,792.16953,400,497.84176,782,091.95
 收到其他与经营活动有关的现金(元) 930,692,848.11749,059,403.61467,285,090.411,605,778,173.411,022,290,078.77624,197,540.17277,205,951.03
 经营活动现金流入小计(元) 67,062,971,053.0640,252,793,092.4219,560,138,020.5191,132,514,796.8664,232,377,353.1638,832,097,468.5319,485,875,476.35
 购买商品、接受劳务支付的现金(元) 59,024,818,394.8033,595,563,947.0115,330,684,561.8572,635,302,967.0652,294,873,436.1333,365,726,917.7717,586,542,050.13
 客户贷款及垫款净增加额(元) 15,340,547.16-16,593,652.84-12,302,169.173,069,221.849,303,115.1341,244,000.0027,710,940.00
 支付给职工以及为职工支付的现金(元) 7,906,572,330.435,817,874,756.993,718,884,992.258,260,018,686.606,432,648,171.374,597,125,251.332,982,177,910.13
 支付的各项税费(元) 1,877,689,742.381,436,028,441.44775,871,793.713,617,781,405.652,849,685,246.811,377,256,365.27679,491,021.37
 支付其他与经营活动有关的现金(元) 2,629,632,092.411,627,086,663.44699,925,718.042,597,826,478.351,875,482,282.881,086,813,665.95536,940,038.05
 经营活动现金流出小计(元) 71,454,053,107.1842,459,960,156.0420,513,064,896.6887,113,998,759.5063,461,992,252.3240,468,166,200.3221,812,861,959.68
 经营活动产生的现金流量净额(元) --2,207,167,063.62-4,018,516,037.36--1,636,068,731.79-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 6,988,649,689.115,780,786,879.072,887,931,143.748,505,756,869.396,471,404,999.394,988,648,476.602,646,090,996.25
 取得投资收益收到的现金(元) 114,958,976.2647,300,822.4412,477,607.0979,881,888.2972,212,463.8934,761,723.247,900,063.56
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 923,724.03870,839.85389,510.58857,408.68318,511.19165,624.70137,210.53
 处置子公司及其他营业单位收到的现金净额(元) ---8,300,000.008,300,000.00--
 收到其他与投资活动有关的现金(元) ---16,967,279.6216,967,279.6222,967,279.6216,967,279.62
 投资活动现金流入小计(元) 7,104,532,389.405,828,958,541.362,900,798,261.418,611,763,445.986,569,203,254.095,046,543,104.162,671,095,549.96
 购建固定资产、无形资产和其他长期资产支付的现金(元) 746,485,050.36312,719,647.27219,409,730.65482,798,694.33374,861,694.32195,825,116.72118,444,995.54
 投资支付的现金(元) 5,466,930,000.005,412,430,000.002,568,930,000.008,076,460,000.005,826,311,001.004,253,250,000.002,644,500,000.00
 支付其他与投资活动有关的现金(元) ---14,281,800.0012,870,800.0011,262,000.009,750,500.00
 投资活动现金流出小计(元) 6,213,415,050.365,725,149,647.272,788,339,730.658,573,540,494.336,214,043,495.324,460,337,116.722,772,695,495.54
 投资活动产生的现金流量净额(元) 891,117,339.04103,808,894.09112,458,530.7638,222,951.65355,159,758.77586,205,987.44-101,599,945.58
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 500,000.00500,000.00-65,300,000.0027,800,000.0025,200,000.0020,000,000.00
  其中:子公司吸收少数股东投资收到的现金(元) 500,000.00500,000.00-65,300,000.0027,800,000.0025,200,000.0020,000,000.00
 取得借款收到的现金(元) 7,038,736,925.664,712,151,250.003,225,000,000.003,224,754,844.161,922,270,014.061,271,754,844.16814,500,000.00
 收到其他与筹资活动有关的现金(元) 3,996,046,470.941,766,956,857.19404,727,321.222,258,127,904.731,529,306,265.83681,589,000.21681,589,000.21
 筹资活动现金流入小计(元) 11,035,283,396.606,479,608,107.193,629,727,321.225,548,182,748.893,479,376,279.891,978,543,844.371,516,089,000.21
 偿还债务支付的现金(元) 2,712,106,301.771,966,490,101.82859,500,000.004,299,937,221.022,740,323,272.781,153,000,000.00234,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 370,791,145.1180,999,402.2023,951,747.191,849,144,929.28693,885,951.07103,748,068.7951,858,046.92
  其中:子公司支付给少数股东的股利、利润(元) 260,004,448.4715,004,448.47-1,386,700,000.00254,800,000.00--
 支付其他与筹资活动有关的现金(元) 1,804,458,262.361,083,626,651.90729,201,755.461,508,391,468.10813,734,712.66582,772,786.87408,334,307.30
 筹资活动现金流出小计(元) 4,887,355,709.243,131,116,155.921,612,653,502.657,657,473,618.404,247,943,936.511,839,520,855.66694,192,354.22
 筹资活动产生的现金流量净额(元) 6,147,927,687.363,348,491,951.272,017,073,818.57-2,109,290,869.51-768,567,656.62139,022,988.71821,896,645.99
四、汇率变动对现金及现金等价物的影响(元) 21,717,955.0227,936,609.62-27,496,595.6445,070,033.5159,075,592.3823,607,141.40238,634.59
五、现金及现金等价物净增加额(元) 2,669,680,927.301,273,070,391.361,149,108,877.521,992,518,153.01416,052,795.37-887,232,614.24-1,606,451,148.33
 加:期初现金及现金等价物余额(元) 10,382,654,260.5110,382,654,260.5110,382,654,260.518,390,136,107.508,390,136,107.508,390,136,107.508,390,136,107.50
 期末现金及现金等价物余额(元) 13,052,335,187.8111,655,724,651.8711,531,763,138.0310,382,654,260.518,806,188,902.877,502,903,493.266,783,684,959.17
补充资料:
 净利润(元) -1,802,942,809.77-3,741,614,973.08-1,682,784,687.23-
 资产减值准备(元) -336,524,215.00-846,196,422.49-293,563,842.24-
 固定资产和投资性房地产折旧(元) -227,421,530.72-444,301,792.45-209,396,348.67-
 无形资产摊销(元) -60,027,663.47-147,250,016.44-72,244,987.32-
 长期待摊费用摊销(元) -51,458,546.36-101,980,506.68-47,775,737.77-
 处置固定资产、无形资产和其他长期资产的损失(元) --1,024,420.39-854,438.59--244,241.55-
 固定资产报废损失(元) -2,551.88-28,531.57-3,271.98-
 公允价值变动损失(元) --45,901,445.62--27,231,825.11--18,462,379.84-
 财务费用(元) -124,370,139.83-269,863,688.64-128,530,299.05-
 投资损失(元) --19,263,198.48--20,517,330.58-2,785,116.44-
 递延所得税(元) -22,198,035.68--255,727,651.15-23,378,833.85-
  其中:递延所得税资产减少(元) --42,655,400.32--239,537,808.01-12,896,397.60-
 递延所得税负债增加(元) -64,853,436.00--16,189,843.14-10,482,436.25-
 存货的减少(元) -386,524,306.95--1,991,579,556.17--3,554,832,075.80-
 经营性应收项目的减少(元) --4,011,558,524.01--3,839,218,798.37--2,449,851,664.56-
 经营性应付项目的增加(元) --1,310,385,812.04-3,947,909,585.49-1,691,252,820.09-
 其他(元) --16,035,910.58-285,235,399.55-54,660,140.90-
 现金的期末余额(元) -11,655,724,651.87-10,382,654,260.51-7,502,903,493.26-
 减:现金的期初余额(元) -10,382,654,260.51-8,390,136,107.50-8,390,136,107.50-
 现金及现金等价物的净增加额(元) -1,273,070,391.36-1,992,518,153.01--887,232,614.24-
公告日期 2023-10-302023-08-252023-04-282023-03-312022-10-292022-08-202022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院