福星股份 (000926.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(福星股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 4,478,266,792.173,266,194,403.711,978,290,142.799,128,612,826.927,869,639,377.935,317,206,138.251,844,826,272.05
 收到的税费返还(元) 2,241,418.812,241,418.81--7,092,123.837,092,123.83-
 收到其他与经营活动有关的现金(元) 778,049,730.31582,935,306.78303,899,868.33466,112,797.25621,358,115.07451,336,739.82317,903,219.52
 经营活动现金流入小计(元) 5,258,557,941.293,851,371,129.302,282,190,011.129,594,725,624.178,498,089,616.835,775,635,001.902,162,729,491.57
 购买商品、接受劳务支付的现金(元) 2,208,292,947.012,029,597,374.081,091,203,938.535,460,301,429.514,907,506,718.053,401,933,774.092,810,533,780.31
 支付给职工以及为职工支付的现金(元) 218,057,008.56153,981,999.8372,290,554.73299,498,034.65244,138,422.89179,699,191.4796,890,418.74
 支付的各项税费(元) 526,193,414.25397,638,084.68117,284,376.46880,058,265.30855,472,705.61746,935,751.19328,759,179.67
 支付其他与经营活动有关的现金(元) 986,398,175.64874,672,191.74198,935,767.21743,838,044.36721,184,907.77424,977,095.37252,953,515.37
 经营活动现金流出小计(元) 3,938,941,545.463,455,889,650.331,479,714,636.937,383,695,773.826,728,302,754.324,753,545,812.123,489,136,894.09
 经营活动产生的现金流量净额(元) -395,481,478.97-2,211,029,850.35-1,022,089,189.78-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,582.311,582.31--29,361,827.9328,764,946.93587,830,269.33
 取得投资收益收到的现金(元) ---29,453,961.42---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 549,590.40511,190.40279,190.4012,427,781.5810,402,703.6710,052,254.329,760,199.42
 处置子公司及其他营业单位收到的现金净额(元) 24,953,473.3824,953,473.3824,951,886.81635,341,698.10635,341,697.20595,341,697.20-
 收到其他与投资活动有关的现金(元) ---10,157.63---
 投资活动现金流入小计(元) 25,504,646.0925,466,246.0925,231,077.21677,233,598.73675,106,228.80634,158,898.45597,590,468.75
 购建固定资产、无形资产和其他长期资产支付的现金(元) 28,945,661.8515,662,626.187,285,557.2222,415,677.1937,984,243.1423,885,040.0020,051,174.27
 取得子公司及其他营业单位支付的现金净额(元) -----10,157.63-10,157.63-
 投资活动现金流出小计(元) 28,945,661.8515,662,626.187,285,557.2222,415,677.1937,974,085.5123,874,882.3720,051,174.27
 投资活动产生的现金流量净额(元) -3,441,015.769,803,619.9117,945,519.99654,817,921.54637,132,143.29610,284,016.08577,539,294.48
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 7,026,245.237,020,872.82-----
  其中:子公司吸收少数股东投资收到的现金(元) 7,026,245.237,020,872.82-----
 取得借款收到的现金(元) 1,804,181,602.591,515,000,000.00910,000,000.003,290,257,148.992,975,495,487.052,507,700,000.001,843,700,000.00
 收到其他与筹资活动有关的现金(元) 457,241,925.60439,480,633.89215,209,053.611,241,272,366.59262,885,000.00--
 筹资活动现金流入小计(元) 2,268,449,773.421,961,501,506.711,125,209,053.614,531,529,515.583,238,380,487.052,507,700,000.001,843,700,000.00
 偿还债务支付的现金(元) 3,092,674,558.542,629,247,911.261,510,108,350.487,309,569,475.336,097,703,876.463,641,932,429.951,796,088,318.13
 分配股利、利润或偿付利息支付的现金(元) 463,075,198.17312,974,057.77145,585,407.471,014,067,723.11658,103,371.79469,507,599.50245,298,122.27
  其中:子公司支付给少数股东的股利、利润(元) ---30,600,000.0030,600,000.0024,600,000.0024,600,000.00
 支付其他与筹资活动有关的现金(元) 311,884,886.58515,804,888.49-690,787,925.534,483,925.66298,796.36200,000,000.00
 筹资活动现金流出小计(元) 3,867,634,643.293,458,026,857.521,655,693,757.959,014,425,123.976,760,291,173.914,111,738,825.812,241,386,440.40
 筹资活动产生的现金流量净额(元) -1,599,184,869.87-1,496,525,350.81-530,484,704.34-4,482,895,608.39-3,521,910,686.86-1,604,038,825.81-397,686,440.40
四、汇率变动对现金及现金等价物的影响(元) 3,547,227.292,882,932.83-204,174.031,462,070.381,718,113.97707,801.10108,986.98
五、现金及现金等价物净增加额(元) -279,462,262.51-1,088,357,319.10289,732,015.81-1,615,585,766.12-1,113,273,567.0929,042,181.15-1,146,445,561.46
 加:期初现金及现金等价物余额(元) 2,282,716,444.212,282,716,444.212,282,716,444.213,898,302,210.333,898,302,210.333,898,302,210.333,898,302,210.33
 期末现金及现金等价物余额(元) 2,003,254,181.701,194,359,125.112,572,448,460.022,282,716,444.212,785,028,643.243,927,344,391.482,751,856,648.87
补充资料:
 净利润(元) -37,630,919.22-141,379,747.72-32,675,786.88-
 资产减值准备(元) --901,737.81-386,777,237.83-24,004,493.30-
 固定资产和投资性房地产折旧(元) -44,576,690.70-105,930,334.00-54,359,507.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -44,576,690.70-105,930,334.00-54,359,507.45-
 无形资产摊销(元) -802,088.44-1,604,176.88-802,088.44-
 处置固定资产、无形资产和其他长期资产的损失(元) --1,437,693.90--16,589,755.90--703,010.89-
 固定资产报废损失(元) -4,699,893.85-109,574.75-25,607.76-
 公允价值变动损失(元) -59,616,033.74-303,105,373.89-173,980,289.41-
 财务费用(元) -156,396,108.14-356,473,691.24-141,425,818.32-
 投资损失(元) -152.75-25,589,163.88-13,070,371.58-
 递延所得税(元) --94,003,823.48-34,078,021.97--102,311,297.52-
  其中:递延所得税资产减少(元) -31,733,135.42-55,427,575.29--90,476,065.11-
 递延所得税负债增加(元) --125,736,958.90--21,349,553.32--11,835,232.41-
 存货的减少(元) -1,104,648,429.20-6,669,148,863.09-4,157,407,623.46-
 经营性应收项目的减少(元) --325,965,504.58-2,985,400,735.16--31,533,631.70-
 经营性应付项目的增加(元) --604,457,130.35--8,896,683,433.79--3,443,850,038.98-
 其他(元) ------153.87-
 现金的期末余额(元) -1,194,359,125.11-2,282,716,444.21-3,927,344,391.48-
 减:现金的期初余额(元) -2,282,716,444.21-3,898,302,210.33-3,898,302,210.33-
 现金及现金等价物的净增加额(元) --1,088,357,319.10--1,615,585,766.12-29,042,181.15-
公告日期 2023-10-312023-08-302023-04-292023-03-312022-10-282022-08-302022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院