2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 6,357,404,046.33 | 3,659,465,372.70 | 1,346,265,912.28 | 9,328,812,065.64 | 6,976,657,095.17 | 4,544,546,762.11 | 2,445,527,901.12 | 21,801,680,135.84 | 11,952,050,765.56 | 7,409,410,806.97 | 3,611,711,344.28 |
客户存款和同业存放款项净增加额(元) | 764,087,347.80 | 689,018,544.83 | 625,611,514.28 | 1,172,564,614.01 | 1,195,082,753.64 | 1,124,065,530.86 | 1,113,143,999.11 | 839,735,792.32 | 1,262,602,033.10 | 869,322,280.15 | 727,369,198.02 |
向中央银行借款净增加额(元) | 250,000,000.00 | 150,000,000.00 | 150,000,000.00 | 95,101,450.00 | 95,101,450.00 | -4,898,550.00 | -4,898,550.00 | 206,377,250.00 | 111,029,250.00 | 121,229,250.00 | 12,309,250.00 |
收取利息、手续费及佣金的现金(元) | 451,958,911.65 | 304,048,885.86 | 153,047,914.16 | 541,800,761.01 | 438,631,715.24 | 288,043,834.67 | 120,873,236.70 | 507,734,532.83 | 468,878,522.28 | 330,109,274.65 | 197,313,846.11 |
回购业务资金净增加额(元) | 528,145,000.00 | 453,645,000.00 | 479,405,000.00 | -69,529,083.18 | 443,750,000.00 | 190,000,000.00 | 432,960,000.00 | -838,750,000.00 | -360,000,000.00 | -360,000,000.00 | - |
收到的税费返还(元) | 1,415,791.11 | 415,535.24 | 2,882.96 | 1,141,554.49 | 319,615.42 | 63,294.17 | 8,446.20 | 16,707,286.90 | 16,798,219.16 | 16,795,540.07 | 82,184.18 |
收到其他与经营活动有关的现金(元) | 1,662,988,014.23 | 838,558,070.15 | 424,938,036.65 | 672,676,535.69 | 2,387,816,740.02 | 368,669,709.72 | 499,050,305.55 | 1,539,805,840.65 | 1,594,153,493.54 | 413,566,384.79 | 420,988,847.18 |
经营活动现金流入小计(元) | 10,015,999,111.12 | 6,095,151,408.78 | 3,179,271,260.33 | 11,742,567,897.66 | 11,537,359,369.49 | 6,510,490,581.53 | 4,606,665,338.68 | 24,073,290,838.54 | 15,045,512,283.64 | 8,800,433,536.63 | 4,969,774,669.77 |
购买商品、接受劳务支付的现金(元) | 4,666,795,087.13 | 3,134,031,099.09 | 1,244,840,113.70 | 5,699,470,613.67 | 4,797,123,607.77 | 3,265,766,678.56 | 1,772,709,644.32 | 18,575,694,363.53 | 9,797,759,208.39 | 6,582,684,612.66 | 3,049,086,686.66 |
客户贷款及垫款净增加额(元) | 688,699,956.24 | 646,022,478.45 | 548,529,609.27 | 1,094,746,657.40 | 1,217,480,339.22 | 1,085,026,838.14 | 927,610,190.37 | 1,002,789,171.97 | 1,213,151,377.30 | 847,709,537.82 | 442,648,641.15 |
存放中央银行和同业款项净增加额(元) | -44,965,871.37 | -44,960,587.07 | -43,328,820.79 | 110,057,506.83 | 40,303,375.33 | -42,174,583.36 | 19,527,669.33 | -443,919,176.65 | 60,570,328.07 | 40,241,286.40 | 143,672,044.39 |
支付利息、手续费及佣金的现金(元) | 209,787,221.14 | 169,806,458.45 | 111,946,272.34 | 205,181,228.10 | 169,629,957.52 | 124,664,048.57 | 75,428,149.08 | 155,197,823.15 | 148,189,311.16 | 93,655,497.33 | 58,585,591.18 |
支付给职工以及为职工支付的现金(元) | 383,343,774.26 | 271,382,592.50 | 134,314,385.87 | 569,392,721.29 | 403,507,258.73 | 285,705,014.70 | 143,705,826.40 | 663,705,937.54 | 465,372,468.07 | 346,578,336.92 | 238,449,027.47 |
支付的各项税费(元) | 307,849,508.40 | 223,226,368.64 | 82,708,081.95 | 339,401,729.64 | 251,877,706.74 | 185,775,469.06 | 89,852,960.93 | 386,358,406.51 | 394,369,697.75 | 274,392,609.38 | 73,023,616.43 |
支付其他与经营活动有关的现金(元) | 1,691,593,980.97 | 1,087,877,290.37 | 361,292,119.61 | 1,809,866,210.45 | 3,695,468,116.75 | 2,128,606,804.99 | 1,775,169,879.78 | 693,970,237.37 | 1,987,919,933.86 | 1,189,084,770.69 | 755,981,506.98 |
经营活动现金流出的其他项目(元) | 50,000,000.00 | - | - | - | - | - | - | - | - | - | - |
经营活动现金流出小计(元) | 7,953,103,656.77 | 5,487,385,700.43 | 2,440,301,761.95 | 9,828,116,667.38 | 10,575,390,362.06 | 7,033,370,270.66 | 4,804,004,320.21 | 21,033,796,763.42 | 14,067,332,324.60 | 9,374,346,651.20 | 4,761,447,114.26 |
经营活动产生的现金流量净额(元) | 2,062,895,454.35 | 607,765,708.35 | 738,969,498.38 | 1,914,451,230.28 | 961,969,007.43 | -522,879,689.13 | -197,338,981.53 | 3,039,494,075.12 | - | -573,913,114.57 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 10,942,596,236.02 | 8,320,448,266.58 | 4,864,897,959.73 | 9,727,885,103.79 | 6,774,862,084.28 | 4,031,641,787.52 | 1,430,788,181.81 | 18,487,323,462.22 | 10,525,121,356.45 | 5,997,384,668.20 | 1,401,721,554.39 |
取得投资收益收到的现金(元) | 330,544,841.99 | 171,860,660.83 | 13,587,885.72 | 67,314,484.86 | 89,190,036.87 | 83,684,179.76 | 41,565,531.21 | 65,182,360.94 | 263,214,733.44 | 194,149,631.06 | 4,542,458.11 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 6,285,704.75 | 6,285,704.75 | 190,443.29 | 4,030,173.63 | 719,249.89 | 3,225,445.69 | 4,145.00 | 40,686.44 | 60,602.54 | 2,578.10 | - |
处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | - | - | - | 883.73 | 883.73 | 883.73 | 883.73 |
收到其他与投资活动有关的现金(元) | - | - | - | - | 157,558.51 | - | 1,432,556.32 | - | 1,135,123,204.10 | - | 361,278,016.87 |
投资活动现金流入小计(元) | 11,279,426,782.76 | 8,498,594,632.16 | 4,878,676,288.74 | 9,799,229,762.28 | 6,864,928,929.55 | 4,118,551,412.97 | 1,473,790,414.34 | 18,552,547,393.33 | 11,923,520,780.26 | 6,191,537,761.09 | 1,767,542,913.10 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 169,438,881.43 | 92,068,867.32 | 62,021,653.23 | 328,190,440.00 | 207,155,226.83 | 102,771,682.18 | 35,664,690.83 | 285,849,876.31 | 166,143,052.45 | 126,494,836.49 | 60,313,648.13 |
投资支付的现金(元) | 11,982,940,058.00 | 9,180,313,484.24 | 5,866,460,685.61 | 9,383,023,974.24 | 7,669,177,486.88 | 4,691,959,023.25 | 1,948,925,138.58 | 18,141,513,522.54 | 10,805,895,922.30 | 6,247,366,942.99 | 1,595,734,776.00 |
支付其他与投资活动有关的现金(元) | 44,580,000.00 | - | - | 97,259,284.48 | 38,261.92 | - | 46,020,103.68 | - | 925,648,044.27 | - | 185,657,327.73 |
投资活动现金流出小计(元) | 12,196,958,939.43 | 9,272,382,351.56 | 5,928,482,338.84 | 9,808,473,698.72 | 7,876,370,975.63 | 4,794,730,705.43 | 2,030,609,933.09 | 18,427,363,398.85 | 11,897,687,019.02 | 6,373,861,779.48 | 1,841,705,751.86 |
投资活动产生的现金流量净额(元) | -917,532,156.67 | -773,787,719.40 | -1,049,806,050.10 | -9,243,936.44 | -1,011,442,046.08 | -676,179,292.46 | -556,819,518.75 | 125,183,994.48 | 25,833,761.24 | -182,324,018.39 | -74,162,838.76 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 1,027,980,000.00 | 27,980,000.00 | 27,980,000.00 | 532,411,630.00 | 32,071,630.00 | - | - | 1,037,641,370.00 | 1,013,587,370.00 | 13,587,370.00 | 10,339,000.00 |
其中:子公司吸收少数股东投资收到的现金(元) | 27,980,000.00 | 27,980,000.00 | 27,980,000.00 | 32,411,630.00 | 32,071,630.00 | - | - | 37,641,370.00 | 13,587,370.00 | 13,587,370.00 | 10,339,000.00 |
取得借款收到的现金(元) | 2,413,922,031.74 | 2,359,895,544.04 | 996,038,138.54 | 3,122,714,696.00 | 2,039,811,866.00 | 2,174,853,243.78 | 130,000,000.00 | 5,416,073,166.87 | 4,372,290,000.00 | 3,267,000,000.00 | 1,271,750,000.00 |
收到其他与筹资活动有关的现金(元) | 1,000,000,000.00 | 1,000,000,000.00 | - | 1,019,853,400.00 | 1,000,000,000.00 | - | - | 1,007,915,461.40 | 21,405,000.00 | 21,405,000.00 | - |
筹资活动现金流入小计(元) | 4,441,902,031.74 | 3,387,875,544.04 | 1,024,018,138.54 | 4,674,979,726.00 | 3,071,883,496.00 | 2,174,853,243.78 | 130,000,000.00 | 7,461,629,998.27 | 5,407,282,370.00 | 3,301,992,370.00 | 1,282,089,000.00 |
偿还债务支付的现金(元) | 3,175,720,900.00 | 2,656,870,900.00 | 340,000,000.00 | 4,982,190,909.00 | 3,108,520,454.50 | 1,759,670,610.50 | 279,000,000.00 | 6,445,450,131.00 | 4,497,008,103.78 | 2,131,878,960.45 | 1,424,890,784.34 |
分配股利、利润或偿付利息支付的现金(元) | 1,007,331,089.01 | 729,357,158.90 | 229,331,478.44 | 1,284,721,669.63 | 984,336,334.98 | 669,397,948.79 | 241,864,987.43 | 1,442,207,221.85 | 1,160,154,714.89 | 880,420,553.80 | 290,535,417.06 |
其中:子公司支付给少数股东的股利、利润(元) | 9,013,500.00 | 9,013,500.00 | - | 23,520,000.00 | - | - | - | - | - | - | - |
支付其他与筹资活动有关的现金(元) | 1,504,273,185.16 | 501,226,364.30 | 500,491,008.60 | 1,506,378,477.88 | 1,001,938,972.17 | 2,766,637.72 | 950,908.21 | 1,708,636,680.03 | 1,700,000,000.00 | 1,200,000,000.00 | 118,213,282.41 |
筹资活动现金流出小计(元) | 5,687,325,174.17 | 3,887,454,423.20 | 1,069,822,487.04 | 7,773,291,056.51 | 5,094,795,761.65 | 2,431,835,197.01 | 521,815,895.64 | 9,596,294,032.88 | 7,357,162,818.67 | 4,212,299,514.25 | 1,833,639,483.81 |
筹资活动产生的现金流量净额(元) | -1,245,423,142.43 | -499,578,879.16 | -45,804,348.50 | -3,098,311,330.51 | -2,022,912,265.65 | -256,981,953.23 | -391,815,895.64 | -2,134,664,034.61 | -1,949,880,448.67 | -910,307,144.25 | -551,550,483.81 |
四、汇率变动对现金及现金等价物的影响(元) | 1,446,720.03 | 1,539,801.19 | 1,513,319.62 | 5,918,323.02 | 149,108.62 | 352,131.82 | -1,080,583.02 | 1,060,452.85 | -5,201,819.57 | 332,469.62 | -588,334.01 |
五、现金及现金等价物净增加额(元) | -98,613,124.72 | -664,061,089.02 | -355,127,580.60 | -1,187,185,713.65 | -2,072,236,195.68 | -1,455,688,803.00 | -1,147,054,978.94 | 1,031,074,487.84 | -951,068,547.96 | -1,666,211,807.59 | -417,974,101.07 |
加:期初现金及现金等价物余额(元) | 4,319,158,008.87 | 4,319,158,008.87 | 4,319,158,008.87 | 5,506,343,722.52 | 5,506,343,722.52 | 5,506,343,722.52 | 5,506,343,722.52 | 4,475,269,234.68 | 4,475,269,234.68 | 4,475,269,234.68 | 4,475,269,234.68 |
期末现金及现金等价物余额(元) | 4,220,544,884.15 | 3,655,096,919.85 | 3,964,030,428.27 | 4,319,158,008.87 | 3,434,107,526.84 | 4,050,654,919.52 | 4,359,288,743.58 | 5,506,343,722.52 | 3,524,200,686.72 | 2,809,057,427.09 | 4,057,295,133.61 |
补充资料: | |||||||||||
净利润(元) | - | 307,395,641.54 | - | 587,535,778.71 | - | 319,617,266.19 | - | 456,572,791.49 | - | 250,627,537.79 | - |
资产减值准备(元) | - | 27,715,048.34 | - | 159,940,323.52 | - | 30,464,487.31 | - | 92,104,008.44 | - | 31,138,140.44 | - |
固定资产和投资性房地产折旧(元) | - | 92,334,458.48 | - | 231,056,346.01 | - | 106,641,956.36 | - | 215,304,341.68 | - | 117,059,040.28 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 92,334,458.48 | - | 231,056,346.01 | - | 106,641,956.36 | - | 215,304,341.68 | - | 117,059,040.28 | - |
无形资产摊销(元) | - | 400,628,287.19 | - | 815,738,930.33 | - | 506,337,537.19 | - | 685,719,106.86 | - | 321,805,384.27 | - |
长期待摊费用摊销(元) | - | 32,915,116.41 | - | 68,445,980.19 | - | 33,834,547.57 | - | 63,877,214.11 | - | 31,539,042.13 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -5,486,545.13 | - | -1,343,027.08 | - | -424,319.44 | - | -93,585.38 | - | 18,837.87 | - |
固定资产报废损失(元) | - | 206,134.35 | - | 73,721.03 | - | 88,091.42 | - | 174,436.89 | - | 21,404.30 | - |
公允价值变动损失(元) | - | 69,301,781.24 | - | -46,767,289.32 | - | -38,046,804.99 | - | -39,877,474.36 | - | 211,958.81 | - |
财务费用(元) | - | 488,823,690.87 | - | 1,077,393,873.70 | - | 549,882,176.50 | - | 1,212,251,513.13 | - | 636,284,763.85 | - |
投资损失(元) | - | -171,634,059.68 | - | -98,639,834.63 | - | -38,370,517.93 | - | -143,941,285.71 | - | -160,374,812.33 | - |
递延所得税(元) | - | -5,457,907.25 | - | 35,046,987.14 | - | 22,120,027.29 | - | -7,173,089.26 | - | 12,194,309.90 | - |
其中:递延所得税资产减少(元) | - | -4,541,091.90 | - | 33,360,694.97 | - | 23,624,892.81 | - | -4,568,619.92 | - | 12,863,619.60 | - |
递延所得税负债增加(元) | - | -916,815.35 | - | 1,686,292.17 | - | -1,504,865.52 | - | -2,604,469.34 | - | -669,309.70 | - |
存货的减少(元) | - | -850,205,610.94 | - | 86,552,960.30 | - | -275,217,187.21 | - | 478,283,598.30 | - | -354,398,771.63 | - |
经营性应收项目的减少(元) | - | -587,047,141.46 | - | -232,708,146.82 | - | -1,388,015,601.03 | - | -350,532,956.52 | - | -1,343,390,006.67 | - |
经营性应付项目的增加(元) | - | 803,768,967.09 | - | -776,624,078.01 | - | -352,843,222.60 | - | 370,587,447.76 | - | -116,649,943.58 | - |
现金的期末余额(元) | - | 2,731,781,496.57 | - | 3,266,524,039.12 | - | 3,557,420,197.62 | - | 4,827,627,514.14 | - | 2,809,057,427.09 | - |
减:现金的期初余额(元) | - | 3,266,524,039.12 | - | 4,827,627,514.14 | - | 4,827,627,514.14 | - | 4,475,269,234.68 | - | 4,475,269,234.68 | - |
加:现金等价物的期末余额(元) | - | 923,315,423.28 | - | 1,052,633,969.75 | - | 493,234,721.90 | - | 678,716,208.38 | - | - | - |
减:现金等价物的期初余额(元) | - | 1,052,633,969.75 | - | 678,716,208.38 | - | 678,716,208.38 | - | - | - | - | - |
现金及现金等价物的净增加额(元) | - | -664,061,089.02 | - | -1,187,185,713.65 | - | -1,455,688,803.00 | - | 1,031,074,487.84 | - | -1,666,211,807.59 | - |
公告日期 | 2024-10-30 | 2024-08-30 | 2024-04-27 | 2024-04-03 | 2023-10-27 | 2023-08-30 | 2023-04-26 | 2023-04-08 | 2022-10-28 | 2022-08-27 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |