欢瑞世纪 (000892.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(欢瑞世纪)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 404,663,070.15269,025,578.57230,767,022.49440,904,996.47338,571,212.83198,941,617.75148,769,110.88
 收到的税费返还(元) 2,641,576.001,981,182.00-2,807,753.14---
 收到其他与经营活动有关的现金(元) 16,818,796.5514,492,903.363,629,866.82152,480,071.48118,291,721.8590,429,529.8638,498,291.25
 经营活动现金流入小计(元) 424,123,442.70285,499,663.93234,396,889.31596,192,821.09456,862,934.68289,371,147.61187,267,402.13
 购买商品、接受劳务支付的现金(元) 104,317,219.4370,953,162.0148,455,991.34325,006,853.06250,220,474.81116,960,757.6654,350,915.99
 支付给职工以及为职工支付的现金(元) 42,211,797.7828,422,615.7814,318,821.8561,092,012.8346,681,960.0832,444,104.6919,489,527.51
 支付的各项税费(元) 8,101,249.886,065,004.34387,525.1914,017,158.1013,607,667.2411,116,856.812,665,767.44
 支付其他与经营活动有关的现金(元) 178,901,325.50133,316,052.3767,516,844.79205,973,770.60168,874,243.6562,746,653.7627,977,705.74
 经营活动现金流出小计(元) 333,531,592.59238,756,834.50130,679,183.17606,089,794.59479,384,345.78223,268,372.92104,483,916.68
 经营活动产生的现金流量净额其他项目(元) ----83,343,678.38--394,398.89-
 经营活动产生的现金流量净额(元) -46,742,829.43--9,896,973.50-66,102,774.69-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 4,200,000.004,200,000.00-----
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,045.001,045.001,045.00----
 投资活动现金流入小计(元) 4,201,045.004,201,045.001,045.00----
 购建固定资产、无形资产和其他长期资产支付的现金(元) 2,119,747.94296,958.00156,878.00135,508.9783,199.9783,199.9734,306.97
 投资支付的现金(元) ---11,841,430.938,000,000.008,000,000.00-
 取得子公司及其他营业单位支付的现金净额(元) ----3,841,430.933,841,430.931,841,430.93
 投资活动现金流出小计(元) 2,119,747.94296,958.00156,878.0011,976,939.9011,924,630.9011,924,630.901,875,737.90
 投资活动产生的现金流量净额(元) 2,081,297.063,904,087.00-155,833.00-11,976,939.90-11,924,630.90-11,924,630.90-1,875,737.90
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 71,200,000.0018,276,000.0018,276,000.0073,724,000.0055,179,000.00210,000.00100,000.00
 筹资活动现金流入小计(元) 71,200,000.0018,276,000.0018,276,000.0073,724,000.0055,179,000.00210,000.00100,000.00
 偿还债务支付的现金(元) 54,924,000.002,000,000.00-62,000,000.0045,132,346.44898,173.90205,585.86
 分配股利、利润或偿付利息支付的现金(元) 4,660,237.742,673,472.211,279,042.174,444,297.532,883,353.451,928,921.80848,250.00
 支付其他与筹资活动有关的现金(元) 5,607,128.895,468,249.114,190,843.9416,200,786.736,237,094.282,204,654.551,863,268.41
 筹资活动现金流出小计(元) 65,191,366.6310,141,721.325,469,886.1182,645,084.2654,252,794.175,031,750.252,917,104.27
 筹资活动产生的现金流量净额(元) 6,008,633.378,134,278.6812,806,113.89-8,921,084.26926,205.83-4,821,750.25-2,817,104.27
四、汇率变动对现金及现金等价物的影响(元) -115,473.63-80,159.61-299,217.70-588,417.733,674.3238,770.55-47,094.31
五、现金及现金等价物净增加额(元) 98,566,306.9158,701,035.50116,068,769.33-31,383,415.39-33,516,161.8549,395,164.0978,043,548.97
 加:期初现金及现金等价物余额(元) 361,378,324.61361,378,324.61361,378,324.61392,761,740.00392,761,740.00392,761,740.00392,761,740.00
 期末现金及现金等价物余额(元) 459,944,631.52420,079,360.11477,447,093.94361,378,324.61359,245,578.15442,156,904.09470,805,288.97
补充资料:
 净利润(元) --46,286,497.37-7,657,481.51-31,319,109.87-
 资产减值准备(元) -10,832,279.48--206,411,602.63-3,453,716.47-
 固定资产和投资性房地产折旧(元) -1,252,373.03-2,374,539.45-20,485,123.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -1,252,373.03-2,374,539.45-20,485,123.51-
 无形资产摊销(元) -241,517.61-505,089.11-262,838.60-
 长期待摊费用摊销(元) -1,130,359.88-5,483,729.97-3,536,707.44-
 处置固定资产、无形资产和其他长期资产的损失(元) -56,854.92--14,986.09--14,986.09-
 固定资产报废损失(元) -7,060.23-10,775.10-10,642.36-
 公允价值变动损失(元) ----2,154,889.86---
 财务费用(元) -2,942,366.44-6,119,856.48-1,928,921.80-
 投资损失(元) --109,988.58-1,203,167.47-464,846.47-
 递延所得税(元) --15,989,411.82--54,707,227.76--34,278,113.32-
  其中:递延所得税资产减少(元) --15,989,411.82--54,707,227.76--34,278,113.32-
 存货的减少(元) --15,882,927.40-555,471,810.32-196,633,648.31-
 经营性应收项目的减少(元) -134,080,682.42--169,667,006.53--286,645,504.01-
 经营性应付项目的增加(元) --53,099,814.06--132,236,891.40-93,715,177.60-
 现金的期末余额(元) -420,079,360.11-361,378,324.61-442,156,904.09-
 减:现金的期初余额(元) -361,378,324.61-392,761,740.00-392,761,740.00-
 现金及现金等价物的净增加额(元) -58,701,035.50--31,383,415.39-49,395,164.09-
公告日期 2023-10-282023-07-312023-04-212023-04-212022-10-312022-07-282022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院