万年青 (000789.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(万年青)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见4,350,249,745.732,857,944,496.781,403,408,301.85
 收到的税费返还(元) 会员可见会员可见会员可见会员可见23,668,820.384,505,783.032,317,298.62
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见377,196,577.31239,001,635.08116,570,418.53
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见4,751,115,143.423,101,451,914.891,522,296,019.00
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见2,951,586,716.222,013,553,755.35950,444,051.72
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见615,150,597.16440,661,669.16244,849,433.62
 支付的各项税费(元) 会员可见会员可见会员可见会员可见408,639,014.36323,541,948.06174,972,718.12
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见431,727,924.77309,098,466.04199,960,074.23
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见4,407,104,252.513,086,855,838.611,570,226,277.69
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见344,010,890.9114,596,076.28-47,930,258.69
二、投资活动产生的现金流量
 收回投资收到的现金(元) 会员可见会员可见会员可见会员可见44,070,500.0044,070,500.0044,070,500.00
 取得投资收益收到的现金(元) 会员可见会员可见会员可见会员可见18,722,863.4517,842,863.458,650,900.17
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 会员可见会员可见会员可见会员可见8,493,312.588,492,712.585,874,651.80
 收到其他与投资活动有关的现金(元) 会员可见会员可见会员可见会员可见---
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见71,286,676.0370,406,076.0358,596,051.97
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见138,433,550.46106,794,327.3898,747,386.49
 投资支付的现金(元) 会员可见会员可见-会员可见1,071,220,000.001,071,220,000.0021,220,000.00
 支付其他与投资活动有关的现金(元) 会员可见会员可见-会员可见178,753.14178,753.14178,753.14
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见1,209,832,303.601,178,193,080.52120,146,139.63
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-1,138,545,627.57-1,107,787,004.49-61,550,087.66
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 会员可见会员可见-----
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见604,118,000.00329,118,000.0053,320,000.00
 收到其他与筹资活动有关的现金(元) 会员可见会员可见-会员可见3,700,000.003,700,000.00-
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见607,818,000.00332,818,000.0053,320,000.00
 偿还债务支付的现金(元) 会员可见会员可见会员可见会员可见700,360,000.00444,490,000.0091,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见131,952,822.60120,340,683.217,330,139.61
  其中:子公司支付给少数股东的股利、利润(元) ---会员可见---
 支付其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见1,600,000.00--
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见833,912,822.60564,830,683.2198,330,139.61
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-226,094,822.60-232,012,683.21-45,010,139.61
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见3,304,805,424.983,304,805,424.983,304,805,424.98
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见2,284,176,019.741,979,601,967.583,150,314,939.02
补充资料:
 净利润(元) -会员可见-会员可见--5,021,946.24-
 资产减值准备(元) -会员可见-会员可见-4,312,324.63-
 固定资产和投资性房地产折旧(元) -会员可见-会员可见-247,944,821.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -会员可见-会员可见-247,944,821.88-
 无形资产摊销(元) -会员可见-会员可见-36,904,987.88-
 处置固定资产、无形资产和其他长期资产的损失(元) -会员可见-会员可见--17,557,248.87-
 固定资产报废损失(元) -会员可见-会员可见-339,574.25-
 公允价值变动损失(元) -会员可见-会员可见-15,347,953.55-
 财务费用(元) -会员可见-会员可见-19,112,970.98-
 投资损失(元) -会员可见-会员可见--18,465,134.58-
 递延所得税(元) -会员可见-会员可见--17,322,614.24-
  其中:递延所得税资产减少(元) -会员可见-会员可见--15,585,480.54-
 递延所得税负债增加(元) -会员可见-会员可见--1,737,133.70-
 存货的减少(元) -会员可见-会员可见-26,281,717.37-
 经营性应收项目的减少(元) -会员可见-会员可见-250,339,469.18-
 经营性应付项目的增加(元) -会员可见-会员可见--532,131,992.04-
 其他(元) -----561,980.15-
 现金的期末余额(元) -会员可见-会员可见-1,979,601,967.58-
 减:现金的期初余额(元) -会员可见-会员可见-3,304,805,424.98-
 现金及现金等价物的净增加额(元) -会员可见-会员可见--1,325,203,457.40-
公告日期 2025-10-302025-08-272025-04-292025-04-232024-10-262024-08-282024-04-26
审计意见(境内) ---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院