中核科技 (000777.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(中核科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 722,140,073.60447,575,976.85246,936,350.821,410,054,221.95763,074,701.14452,454,493.86179,575,745.59
 收到的税费返还(元) 10,293,414.448,626,440.492,600,014.119,441,832.866,527,476.785,915,105.501,037,891.57
 收到其他与经营活动有关的现金(元) 39,032,851.2134,394,571.847,451,799.8449,043,351.4131,673,944.9123,013,729.1410,221,775.03
 经营活动现金流入小计(元) 771,466,339.25490,596,989.18256,988,164.771,468,539,406.22801,276,122.83481,383,328.50190,835,412.19
 购买商品、接受劳务支付的现金(元) 796,601,851.87542,215,059.16263,721,806.941,123,893,412.06813,847,637.60572,011,007.18303,408,999.56
 支付给职工以及为职工支付的现金(元) 162,907,348.07113,282,307.7962,621,993.40214,175,019.57164,339,135.84114,246,906.2370,126,257.94
 支付的各项税费(元) 42,813,249.5223,185,149.9118,796,536.4974,794,760.2554,529,599.5635,648,879.2130,743,251.57
 支付其他与经营活动有关的现金(元) 57,100,783.8833,417,092.9220,684,047.6066,495,157.4444,704,477.1826,016,606.7315,059,203.08
 经营活动现金流出小计(元) 1,059,423,233.34712,099,609.78365,824,384.431,479,358,349.321,077,420,850.18747,923,399.35419,337,712.15
 经营活动产生的现金流量净额(元) --221,502,620.60--10,818,943.10--266,540,070.85-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 17,152,865.31184,765.31-56,105,538.2356,105,538.237,036,804.03-
 取得投资收益收到的现金(元) 67,150,400.7266,364,854.17-76,838,953.7445,433,128.0017,533,128.00-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 44,878.00--172,356.00172,356.00127,036.0053,935.00
 投资活动现金流入小计(元) 84,348,144.0366,549,619.48-133,116,847.97101,711,022.2324,696,968.0353,935.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 15,468,713.699,971,081.435,049,619.0820,580,336.5315,093,209.1110,857,058.966,008,081.55
 投资活动现金流出小计(元) 15,468,713.699,971,081.435,049,619.0820,580,336.5315,093,209.1110,857,058.966,008,081.55
 投资活动产生的现金流量净额(元) 68,879,430.3456,578,538.05-5,049,619.08112,536,511.4486,617,813.1213,839,909.07-5,954,146.55
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 178,500,000.00178,500,000.0020,000,000.00299,900,000.00299,900,000.00249,900,000.0089,700,000.00
 筹资活动现金流入小计(元) 178,500,000.00178,500,000.0020,000,000.00299,900,000.00299,900,000.00249,900,000.0089,700,000.00
 偿还债务支付的现金(元) 129,990,916.67120,090,916.67-348,800,000.00227,935,000.00177,900,000.0050,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 49,629,341.256,205,970.42983,304.1642,968,372.5441,138,016.633,002,150.261,356,798.33
 支付其他与筹资活动有关的现金(元) ---11,230,386.00---
 筹资活动现金流出小计(元) 179,620,257.92126,296,887.09983,304.16402,998,758.54269,073,016.63180,902,150.2651,356,798.33
 筹资活动产生的现金流量净额(元) -1,120,257.9252,203,112.9119,016,695.84-103,098,758.5430,826,983.3768,997,849.7438,343,201.67
四、汇率变动对现金及现金等价物的影响(元) 579,972.25441,498.89-115,765.70-118,402.791,117,942.86127,998.84-112,952.85
五、现金及现金等价物净增加额(元) -219,617,749.42-112,279,470.75-94,984,908.60-1,499,592.99-157,581,988.00-183,574,313.20-196,226,197.69
 加:期初现金及现金等价物余额(元) 297,748,809.22297,748,809.22297,748,809.22299,248,402.21299,248,402.21299,248,402.21299,248,402.21
 期末现金及现金等价物余额(元) 78,131,059.80185,469,338.47202,763,900.62297,748,809.22141,666,414.21115,674,089.01103,022,204.52
补充资料:
 净利润(元) -68,623,000.00-171,941,143.49-15,923,504.43-
 资产减值准备(元) -13,248,696.16-20,993,533.52-3,069,308.08-
 固定资产和投资性房地产折旧(元) -14,553,422.17-28,718,588.71-14,016,623.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -14,553,422.17-28,718,588.71-14,016,623.04-
 无形资产摊销(元) -1,796,514.82-3,623,684.84-1,601,731.29-
 长期待摊费用摊销(元) -1,244,274.42-2,488,552.13-1,209,110.68-
 处置固定资产、无形资产和其他长期资产的损失(元) -3,156.58--34,453.44-15,030.20-
 财务费用(元) -2,005,849.34-7,277,571.57-3,232,108.32-
 投资损失(元) --49,814,702.70--142,814,716.71--49,447,048.73-
 递延所得税(元) --2,441,677.83--225,990.92--3,845,433.41-
  其中:递延所得税资产减少(元) --2,692,059.10--1,370,940.08--106,214.81-
 递延所得税负债增加(元) -250,381.27-1,144,949.16--3,739,218.60-
 存货的减少(元) --2,959,673.85--32,130,369.62-20,451,119.77-
 经营性应收项目的减少(元) --175,162,712.26--44,192,237.54--185,324,009.32-
 经营性应付项目的增加(元) --93,926,828.33--32,449,722.19--87,122,556.61-
 其他(元) ---3,033,152.62---
 现金的期末余额(元) -185,469,338.47-297,748,809.22-115,674,089.01-
 减:现金的期初余额(元) -297,748,809.22-299,248,402.21-299,248,402.21-
 现金及现金等价物的净增加额(元) --112,279,470.75--1,499,592.99--183,574,313.20-
公告日期 2023-10-272023-08-242023-04-272023-04-272022-10-272022-08-252022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院