2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 699,565,386.80 | 400,673,768.58 | 188,336,922.40 | 1,296,859,647.91 | 722,140,073.60 | 447,575,976.85 | 246,936,350.82 | 1,410,054,221.95 | 763,074,701.14 | 452,454,493.86 | 179,575,745.59 |
收到的税费返还(元) | 7,292,395.59 | 5,005,397.38 | 1,147,641.20 | 9,938,508.71 | 10,293,414.44 | 8,626,440.49 | 2,600,014.11 | 9,441,832.86 | 6,527,476.78 | 5,915,105.50 | 1,037,891.57 |
收到其他与经营活动有关的现金(元) | 49,332,924.37 | 27,448,188.23 | 7,141,799.07 | 55,580,092.47 | 39,032,851.21 | 34,394,571.84 | 7,451,799.84 | 49,043,351.41 | 31,673,944.91 | 23,013,729.14 | 10,221,775.03 |
经营活动现金流入小计(元) | 756,190,706.76 | 433,127,354.19 | 196,626,362.67 | 1,362,378,249.09 | 771,466,339.25 | 490,596,989.18 | 256,988,164.77 | 1,468,539,406.22 | 801,276,122.83 | 481,383,328.50 | 190,835,412.19 |
购买商品、接受劳务支付的现金(元) | 836,652,515.92 | 569,826,070.92 | 277,463,563.88 | 1,021,398,255.44 | 796,601,851.87 | 542,215,059.16 | 263,721,806.94 | 1,123,893,412.06 | 813,847,637.60 | 572,011,007.18 | 303,408,999.56 |
支付给职工以及为职工支付的现金(元) | 173,470,632.72 | 104,243,037.76 | 66,013,667.26 | 235,583,707.66 | 162,907,348.07 | 113,282,307.79 | 62,621,993.40 | 214,175,019.57 | 164,339,135.84 | 114,246,906.23 | 70,126,257.94 |
支付的各项税费(元) | 21,818,355.75 | 18,382,960.77 | 13,692,987.95 | 41,190,973.08 | 42,813,249.52 | 23,185,149.91 | 18,796,536.49 | 74,794,760.25 | 54,529,599.56 | 35,648,879.21 | 30,743,251.57 |
支付其他与经营活动有关的现金(元) | 67,551,127.53 | 41,913,106.07 | 16,093,543.54 | 111,422,034.60 | 57,100,783.88 | 33,417,092.92 | 20,684,047.60 | 66,495,157.44 | 44,704,477.18 | 26,016,606.73 | 15,059,203.08 |
经营活动现金流出小计(元) | 1,099,492,631.92 | 734,365,175.52 | 373,263,762.63 | 1,409,594,970.78 | 1,059,423,233.34 | 712,099,609.78 | 365,824,384.43 | 1,479,358,349.32 | 1,077,420,850.18 | 747,923,399.35 | 419,337,712.15 |
经营活动产生的现金流量净额(元) | -343,301,925.16 | -301,237,821.33 | -176,637,399.96 | -47,216,721.69 | -287,956,894.09 | -221,502,620.60 | -108,836,219.66 | -10,818,943.10 | - | -266,540,070.85 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | - | - | - | 17,152,865.31 | 17,152,865.31 | 184,765.31 | - | 56,105,538.23 | 56,105,538.23 | 7,036,804.03 | - |
取得投资收益收到的现金(元) | 88,608,768.22 | 97,378.00 | - | 72,606,600.72 | 67,150,400.72 | 66,364,854.17 | - | 76,838,953.74 | 45,433,128.00 | 17,533,128.00 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 295,774.00 | 42,000.00 | - | 73,555.00 | 44,878.00 | - | - | 172,356.00 | 172,356.00 | 127,036.00 | 53,935.00 |
收到其他与投资活动有关的现金(元) | - | - | - | 1,923.29 | - | - | - | - | - | - | - |
投资活动现金流入小计(元) | 88,904,542.22 | 139,378.00 | - | 89,834,944.32 | 84,348,144.03 | 66,549,619.48 | - | 133,116,847.97 | 101,711,022.23 | 24,696,968.03 | 53,935.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 24,802,589.80 | 14,376,709.24 | 7,680,943.75 | 21,870,518.06 | 15,468,713.69 | 9,971,081.43 | 5,049,619.08 | 20,580,336.53 | 15,093,209.11 | 10,857,058.96 | 6,008,081.55 |
投资活动现金流出小计(元) | 24,802,589.80 | 14,376,709.24 | 7,680,943.75 | 21,870,518.06 | 15,468,713.69 | 9,971,081.43 | 5,049,619.08 | 20,580,336.53 | 15,093,209.11 | 10,857,058.96 | 6,008,081.55 |
投资活动产生的现金流量净额(元) | 64,101,952.42 | -14,237,331.24 | -7,680,943.75 | 67,964,426.26 | 68,879,430.34 | 56,578,538.05 | -5,049,619.08 | 112,536,511.44 | 86,617,813.12 | 13,839,909.07 | -5,954,146.55 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | 365,600,000.00 | 305,600,000.00 | 19,600,000.00 | 178,500,000.00 | 178,500,000.00 | 178,500,000.00 | 20,000,000.00 | 299,900,000.00 | 299,900,000.00 | 249,900,000.00 | 89,700,000.00 |
筹资活动现金流入小计(元) | 365,600,000.00 | 305,600,000.00 | 19,600,000.00 | 178,500,000.00 | 178,500,000.00 | 178,500,000.00 | 20,000,000.00 | 299,900,000.00 | 299,900,000.00 | 249,900,000.00 | 89,700,000.00 |
偿还债务支付的现金(元) | 133,246,033.81 | 110,246,033.81 | - | 197,500,000.00 | 129,990,916.67 | 120,090,916.67 | - | 348,800,000.00 | 227,935,000.00 | 177,900,000.00 | 50,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 74,662,852.26 | 1,962,354.18 | 763,388.89 | 52,096,336.35 | 49,629,341.25 | 6,205,970.42 | 983,304.16 | 42,968,372.54 | 41,138,016.63 | 3,002,150.26 | 1,356,798.33 |
支付其他与筹资活动有关的现金(元) | 1,496,591.00 | 1,496,591.00 | 1,496,591.00 | 9,125,534.94 | - | - | - | 11,230,386.00 | - | - | - |
筹资活动现金流出小计(元) | 209,405,477.07 | 113,704,978.99 | 2,259,979.89 | 258,721,871.29 | 179,620,257.92 | 126,296,887.09 | 983,304.16 | 402,998,758.54 | 269,073,016.63 | 180,902,150.26 | 51,356,798.33 |
筹资活动产生的现金流量净额(元) | 156,194,522.93 | 191,895,021.01 | 17,340,020.11 | -80,221,871.29 | -1,120,257.92 | 52,203,112.91 | 19,016,695.84 | -103,098,758.54 | 30,826,983.37 | 68,997,849.74 | 38,343,201.67 |
四、汇率变动对现金及现金等价物的影响(元) | 195,778.41 | 262,896.46 | -71,941.62 | 594,554.09 | 579,972.25 | 441,498.89 | -115,765.70 | -118,402.79 | 1,117,942.86 | 127,998.84 | -112,952.85 |
五、现金及现金等价物净增加额(元) | -122,809,671.40 | -123,317,235.10 | -167,050,265.22 | -58,879,612.63 | -219,617,749.42 | -112,279,470.75 | -94,984,908.60 | -1,499,592.99 | -157,581,988.00 | -183,574,313.20 | -196,226,197.69 |
加:期初现金及现金等价物余额(元) | 238,869,196.59 | 238,869,196.59 | 238,869,196.59 | 297,748,809.22 | 297,748,809.22 | 297,748,809.22 | 297,748,809.22 | 299,248,402.21 | 299,248,402.21 | 299,248,402.21 | 299,248,402.21 |
期末现金及现金等价物余额(元) | 116,059,525.19 | 115,551,961.49 | 71,818,931.37 | 238,869,196.59 | 78,131,059.80 | 185,469,338.47 | 202,763,900.62 | 297,748,809.22 | 141,666,414.21 | 115,674,089.01 | 103,022,204.52 |
补充资料: | |||||||||||
净利润(元) | - | 75,560,255.53 | - | 222,030,159.90 | - | 68,623,000.00 | - | 171,941,143.49 | - | 15,923,504.43 | - |
资产减值准备(元) | - | 12,366,775.98 | - | 38,420,958.87 | - | 13,248,696.16 | - | 20,993,533.52 | - | 3,069,308.08 | - |
固定资产和投资性房地产折旧(元) | - | 14,550,844.82 | - | 27,979,875.49 | - | 14,553,422.17 | - | 28,718,588.71 | - | 14,016,623.04 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 14,550,844.82 | - | 27,979,875.49 | - | 14,553,422.17 | - | 28,718,588.71 | - | 14,016,623.04 | - |
无形资产摊销(元) | - | 3,044,187.95 | - | 5,966,180.53 | - | 1,796,514.82 | - | 3,623,684.84 | - | 1,601,731.29 | - |
长期待摊费用摊销(元) | - | 1,350,549.85 | - | 2,342,259.02 | - | 1,244,274.42 | - | 2,488,552.13 | - | 1,209,110.68 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 78,836.75 | - | -66,421.76 | - | 3,156.58 | - | -34,453.44 | - | 15,030.20 | - |
财务费用(元) | - | 2,357,566.99 | - | 4,497,382.92 | - | 2,005,849.34 | - | 7,277,571.57 | - | 3,232,108.32 | - |
投资损失(元) | - | -48,967,187.69 | - | -164,080,489.25 | - | -49,814,702.70 | - | -142,814,716.71 | - | -49,447,048.73 | - |
递延所得税(元) | - | -5,520,370.89 | - | 1,183,312.73 | - | -2,441,677.83 | - | -225,990.92 | - | -3,845,433.41 | - |
其中:递延所得税资产减少(元) | - | -5,520,370.89 | - | 3,025,493.86 | - | -2,692,059.10 | - | -1,370,940.08 | - | -106,214.81 | - |
递延所得税负债增加(元) | - | - | - | -1,842,181.13 | - | 250,381.27 | - | 1,144,949.16 | - | -3,739,218.60 | - |
存货的减少(元) | - | -161,268,224.97 | - | -39,138,480.44 | - | -2,959,673.85 | - | -32,130,369.62 | - | 20,451,119.77 | - |
经营性应收项目的减少(元) | - | -156,665,101.83 | - | -196,665,101.83 | - | -175,162,712.26 | - | -44,192,237.54 | - | -185,324,009.32 | - |
经营性应付项目的增加(元) | - | -40,965,066.86 | - | 49,521,366.81 | - | -93,926,828.33 | - | -32,449,722.19 | - | -87,122,556.61 | - |
其他(元) | - | - | - | -3,836,020.94 | - | - | - | 3,033,152.62 | - | - | - |
现金的期末余额(元) | - | 115,551,961.49 | - | 238,869,196.59 | - | 185,469,338.47 | - | 297,748,809.22 | - | 115,674,089.01 | - |
减:现金的期初余额(元) | - | 238,869,196.59 | - | 297,748,809.22 | - | 297,748,809.22 | - | 299,248,402.21 | - | 299,248,402.21 | - |
现金及现金等价物的净增加额(元) | - | -123,317,235.10 | - | -58,879,612.63 | - | -112,279,470.75 | - | -1,499,592.99 | - | -183,574,313.20 | - |
公告日期 | 2024-10-25 | 2024-08-28 | 2024-04-25 | 2024-04-25 | 2023-10-27 | 2023-08-24 | 2023-04-27 | 2023-04-27 | 2022-10-27 | 2022-08-25 | 2022-04-27 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |