浩物股份 (000757.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(浩物股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 3,047,957,912.351,976,336,042.441,048,571,645.494,029,321,112.693,066,765,372.861,823,734,057.07785,757,455.37
 收到的税费返还(元) 300,496.14299,362.54229,747.352,549,838.8150,989.6751,519.1738,726.71
 收到其他与经营活动有关的现金(元) 71,397,934.1843,917,964.9211,957,425.49185,059,310.10106,742,983.5664,333,821.2454,131,410.59
 经营活动现金流入小计(元) 3,119,656,342.672,020,553,369.901,060,758,818.334,216,930,261.603,173,559,346.091,888,119,397.48839,927,592.67
 购买商品、接受劳务支付的现金(元) 2,434,890,791.421,557,107,180.98838,177,860.443,644,444,869.992,826,182,353.751,714,786,052.96711,869,426.31
 支付给职工以及为职工支付的现金(元) 199,270,115.35137,654,671.5769,908,531.36243,465,085.96177,665,323.05114,150,729.9457,217,394.53
 支付的各项税费(元) 46,571,509.5928,504,910.0216,587,416.5266,715,024.0848,179,885.5537,041,324.2620,846,301.02
 支付其他与经营活动有关的现金(元) 122,586,033.44100,575,746.4549,273,933.06292,750,265.73188,382,232.32126,127,418.5452,598,789.43
 经营活动现金流出小计(元) 2,803,318,449.801,823,842,509.02973,947,741.384,247,375,245.763,240,409,794.671,992,105,525.70842,531,911.29
 经营活动产生的现金流量净额(元) 316,337,892.87196,710,860.8886,811,076.95-30,444,984.16-66,850,448.58-103,986,128.22-2,604,318.62
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---6,230,000.006,230,000.006,230,000.006,230,000.00
 取得投资收益收到的现金(元) ------1,159,023.28
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 9,280,755.058,241,026.1750,025.009,217,622.06496,745.57306,749.38520,635.57
 处置子公司及其他营业单位收到的现金净额(元) 4,907,989.333,979,934.843,979,934.84----
 投资活动现金流入小计(元) 14,188,744.3812,220,961.014,029,959.8415,447,622.066,726,745.576,536,749.387,909,658.85
 购建固定资产、无形资产和其他长期资产支付的现金(元) 85,740,014.5548,155,370.1323,325,247.2370,110,658.1049,700,394.0837,778,335.8212,952,193.50
 投资支付的现金(元) 6,950,000.00--270,000.00---
 支付其他与投资活动有关的现金(元) ------324,700.00
 投资活动现金流出小计(元) 92,690,014.5548,155,370.1323,325,247.2370,380,658.1049,700,394.0837,778,335.8213,276,893.50
 投资活动产生的现金流量净额(元) -78,501,270.17-35,934,409.12-19,295,287.39-54,933,036.04-42,973,648.51-31,241,586.44-5,367,234.65
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 633,219,322.61415,537,755.07189,087,917.29880,222,776.66569,279,874.23252,515,224.835,849,937.68
 收到其他与筹资活动有关的现金(元) 18,314,541.39--24,354,200.009,534,200.004,200.00-
 筹资活动现金流入小计(元) 651,533,864.00415,537,755.07189,087,917.29904,576,976.66578,814,074.23252,519,424.835,849,937.68
 偿还债务支付的现金(元) 689,566,684.99436,065,004.35211,773,386.29737,352,445.35448,067,120.57133,775,178.05-
 分配股利、利润或偿付利息支付的现金(元) 8,600,138.436,315,479.753,225,967.7611,167,542.577,219,062.693,754,927.052,071,007.94
 支付其他与筹资活动有关的现金(元) 50,367,066.4537,452,001.272,871,877.2622,976,749.0311,120,436.4111,034,229.19485,129.28
 筹资活动现金流出小计(元) 748,533,889.87479,832,485.37217,871,231.31771,496,736.95466,406,619.67148,564,334.292,556,137.22
 筹资活动产生的现金流量净额(元) -97,000,025.87-64,294,730.30-28,783,314.02133,080,239.71112,407,454.56103,955,090.543,293,800.46
四、汇率变动对现金及现金等价物的影响(元) -10,767.31-65,429.29-60,526.28395,653.3261,968.65158,998.2323,719.96
五、现金及现金等价物净增加额(元) 140,825,829.5296,416,292.1738,671,949.2648,097,872.832,645,326.12-31,113,625.89-4,654,032.85
 加:期初现金及现金等价物余额(元) 586,158,990.15586,158,990.15586,158,990.15538,061,117.32538,061,117.32538,061,117.32538,061,117.32
 期末现金及现金等价物余额(元) 726,984,819.67682,575,282.32624,830,939.41586,158,990.15540,706,443.44506,947,491.43533,407,084.47
补充资料:
 净利润(元) --18,386,853.95--125,424,425.50--35,762,346.84-
 资产减值准备(元) -23,687,410.34-31,719,067.10-23,173,804.26-
 固定资产和投资性房地产折旧(元) -51,052,039.02-102,781,697.73-49,126,716.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -51,052,039.02-102,781,697.73-49,126,716.47-
 无形资产摊销(元) -1,315,309.81-2,310,791.25-1,018,338.06-
 长期待摊费用摊销(元) -9,584,974.07-17,798,292.31-7,664,394.48-
 处置固定资产、无形资产和其他长期资产的损失(元) -809,946.47-1,041,212.61-133,477.74-
 固定资产报废损失(元) -248.50-66,667.21-212.50-
 公允价值变动损失(元) --4,004.26-5,994,962.95-4,466.29-
 财务费用(元) -9,660,540.63-19,207,327.37-6,246,697.84-
 投资损失(元) -7,142,038.01-9,979,086.42-2,355,465.28-
 递延所得税(元) -2,504,364.87--1,584,368.17--1,309,268.22-
  其中:递延所得税资产减少(元) -4,130,150.06--3,431,154.71-434,785.07-
 递延所得税负债增加(元) --1,625,785.19-1,846,786.54--1,744,053.29-
 存货的减少(元) -120,629,578.42--54,223,342.07--176,344,906.17-
 经营性应收项目的减少(元) -91,157,922.62--87,061,540.90-53,295,969.99-
 经营性应付项目的增加(元) --118,070,815.35-17,456,383.27--48,399,393.94-
 其他(元) -1,431,672.21--2,365,150.38-1,159,170.45-
 现金的期末余额(元) -682,575,282.32-586,158,990.15-506,947,491.43-
 减:现金的期初余额(元) -586,158,990.15-538,061,117.32-538,061,117.32-
 现金及现金等价物的净增加额(元) -96,416,292.17-48,097,872.83--31,113,625.89-
公告日期 2024-10-302024-08-282024-04-262024-04-262023-10-272023-08-292023-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院