浩物股份 (000757.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(浩物股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 3,066,765,372.861,823,734,057.07785,757,455.373,804,913,293.692,780,361,412.341,689,271,911.13736,853,469.24
 收到的税费返还(元) 50,989.6751,519.1738,726.7111,283,364.7711,274,362.159,905,156.782,888,385.44
 收到其他与经营活动有关的现金(元) 106,742,983.5664,333,821.2454,131,410.59266,181,580.18115,372,416.9858,905,432.8550,766,017.85
 经营活动现金流入小计(元) 3,173,559,346.091,888,119,397.48839,927,592.674,082,378,238.642,907,008,191.471,758,082,500.76790,507,872.53
 购买商品、接受劳务支付的现金(元) 2,826,182,353.751,714,786,052.96711,869,426.313,224,219,015.502,370,919,446.501,421,313,777.55612,135,521.49
 支付给职工以及为职工支付的现金(元) 177,665,323.05114,150,729.9457,217,394.53245,955,818.99184,463,911.90122,281,866.4559,429,326.29
 支付的各项税费(元) 48,179,885.5537,041,324.2620,846,301.0282,990,415.8360,202,329.5243,916,469.8116,653,235.11
 支付其他与经营活动有关的现金(元) 188,382,232.32126,127,418.5452,598,789.43297,415,959.08196,265,160.1289,474,919.1466,814,349.28
 经营活动现金流出小计(元) 3,240,409,794.671,992,105,525.70842,531,911.293,850,581,209.402,811,850,848.041,676,987,032.95755,032,432.17
 经营活动产生的现金流量净额(元) --103,986,128.22-231,797,029.24-81,095,467.81-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 6,230,000.006,230,000.006,230,000.00----
 取得投资收益收到的现金(元) --1,159,023.28----
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 496,745.57306,749.38520,635.5710,966,348.0910,129,374.668,832,260.30481,330.77
 投资活动现金流入小计(元) 6,726,745.576,536,749.387,909,658.8510,966,348.0910,129,374.668,832,260.30481,330.77
 购建固定资产、无形资产和其他长期资产支付的现金(元) 49,700,394.0837,778,335.8212,952,193.5067,748,897.8955,275,838.0536,103,963.7820,092,812.40
 投资支付的现金(元) ---665,000.00665,000.00665,000.00665,000.00
 支付其他与投资活动有关的现金(元) --324,700.00----
 投资活动现金流出小计(元) 49,700,394.0837,778,335.8213,276,893.5068,413,897.8955,940,838.0536,768,963.7820,757,812.40
 投资活动产生的现金流量净额(元) -42,973,648.51-31,241,586.44-5,367,234.65-57,447,549.80-45,811,463.39-27,936,703.48-20,276,481.63
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 569,279,874.23252,515,224.835,849,937.68----
 收到其他与筹资活动有关的现金(元) 9,534,200.004,200.00-4,175,741.63---
 筹资活动现金流入小计(元) 578,814,074.23252,519,424.835,849,937.684,175,741.63---
 偿还债务支付的现金(元) 448,067,120.57133,775,178.05-63,155,052.9930,000,000.0030,000,000.0020,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 7,219,062.693,754,927.052,071,007.9413,259,589.928,457,103.977,032,179.872,970,277.85
 支付其他与筹资活动有关的现金(元) 11,120,436.4111,034,229.19485,129.2824,234,273.0311,262,333.008,691,726.752,003,617.66
 筹资活动现金流出小计(元) 466,406,619.67148,564,334.292,556,137.22100,648,915.9449,719,436.9745,723,906.6224,973,895.51
 筹资活动产生的现金流量净额(元) 112,407,454.56103,955,090.543,293,800.46-96,473,174.31-49,719,436.97-45,723,906.62-24,973,895.51
四、汇率变动对现金及现金等价物的影响(元) 61,968.65158,998.2323,719.9667,316.99-76,360.97-70,000.31-44,723.34
五、现金及现金等价物净增加额(元) 2,645,326.12-31,113,625.89-4,654,032.8577,943,622.12-449,917.907,364,857.40-9,819,660.12
 加:期初现金及现金等价物余额(元) 538,061,117.32538,061,117.32538,061,117.32460,117,495.20460,117,495.20460,117,495.20460,117,495.20
 期末现金及现金等价物余额(元) 540,706,443.44506,947,491.43533,407,084.47538,061,117.32459,667,577.30467,482,352.60450,297,835.08
补充资料:
 净利润(元) --35,762,346.84--65,703,872.24-11,784,130.00-
 资产减值准备(元) -23,173,804.26-16,275,391.58-9,058,111.41-
 固定资产和投资性房地产折旧(元) -49,126,716.47-97,313,761.71-48,286,258.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -49,126,716.47-97,313,761.71-48,286,258.97-
 无形资产摊销(元) -1,018,338.06-1,978,389.78-995,484.31-
 长期待摊费用摊销(元) -7,664,394.48-13,617,496.62-6,584,905.26-
 处置固定资产、无形资产和其他长期资产的损失(元) -133,477.74--7,189,484.15---
 固定资产报废损失(元) -212.50-10,508.19---
 公允价值变动损失(元) -4,466.29-9,502,776.35--13,860.90-
 财务费用(元) -6,246,697.84-21,693,038.77-11,623,331.27-
 投资损失(元) -2,355,465.28-24,843,590.79--57,164.81-
 递延所得税(元) --1,309,268.22--3,190,901.19--531,980.46-
  其中:递延所得税资产减少(元) -434,785.07--4,154,069.20-775,241.40-
 递延所得税负债增加(元) --1,744,053.29-963,168.01--1,307,221.86-
 存货的减少(元) --176,344,906.17--46,700,404.88--142,359,610.05-
 经营性应收项目的减少(元) -53,295,969.99-153,097,496.23-82,558,149.29-
 经营性应付项目的增加(元) --48,399,393.94--11,655,829.78-52,384,449.96-
 其他(元) -1,159,170.45--2,526,372.82-1,210,638.86-
 现金的期末余额(元) -506,947,491.43-538,061,117.32-467,482,352.60-
 减:现金的期初余额(元) -538,061,117.32-460,117,495.20-460,117,495.20-
 现金及现金等价物的净增加额(元) --31,113,625.89-77,943,622.12-7,364,857.40-
公告日期 2023-10-272023-08-292023-04-262023-04-212022-10-282022-08-262022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院