| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 12,365,577,059.94 | 7,885,696,480.33 | 5,085,643,066.75 | 27,230,788,835.53 | 20,502,625,147.74 | 14,665,959,638.11 | 6,150,328,771.69 | 20,677,066,279.25 | 15,893,473,399.74 | 11,403,192,377.63 | 7,214,915,727.69 |
| 收到的税费返还(元) | 212,286,190.12 | 120,942,965.09 | 41,208,073.19 | 813,606,207.06 | 495,328,686.70 | 366,727,838.78 | 58,064,310.54 | 899,116,813.67 | 768,843,187.45 | 566,800,254.83 | 15,684.72 |
| 收到其他与经营活动有关的现金(元) | 1,782,690,012.29 | 1,348,338,512.11 | 927,972,939.55 | 1,580,233,471.15 | 3,385,613,001.39 | 1,843,860,797.66 | 502,985,421.93 | 2,040,608,598.47 | 3,823,269,487.14 | 1,917,808,716.82 | 629,781,502.63 |
| 经营活动现金流入小计(元) | 14,360,553,262.35 | 9,354,977,957.53 | 6,054,824,079.49 | 29,624,628,513.74 | 24,383,566,835.83 | 16,876,548,274.55 | 6,711,378,504.16 | 23,616,791,691.39 | 20,485,586,074.33 | 13,887,801,349.28 | 7,844,712,915.04 |
| 购买商品、接受劳务支付的现金(元) | 8,316,099,766.06 | 6,359,418,481.28 | 3,493,687,828.20 | 16,895,426,104.27 | 14,021,996,347.74 | 10,311,792,120.17 | 5,460,604,689.08 | 14,940,632,016.31 | 10,350,658,609.49 | 6,340,688,240.47 | 2,785,364,998.28 |
| 支付给职工以及为职工支付的现金(元) | 299,378,827.42 | 213,008,770.71 | 125,230,409.77 | 496,476,905.35 | 374,957,774.29 | 255,097,853.63 | 144,123,006.64 | 607,429,959.12 | 469,770,439.42 | 331,171,145.86 | 191,276,463.93 |
| 支付的各项税费(元) | 1,190,299,027.47 | 1,044,776,275.54 | 508,887,764.74 | 1,851,569,963.70 | 1,531,704,145.11 | 1,152,607,805.32 | 444,244,308.92 | 2,592,891,356.55 | 2,260,143,535.25 | 1,757,920,826.73 | 815,135,272.86 |
| 支付其他与经营活动有关的现金(元) | 3,575,952,763.20 | 993,828,720.68 | 672,699,234.42 | 3,332,573,390.37 | 4,035,605,857.61 | 2,162,081,063.17 | 1,712,085,347.23 | 2,540,998,412.93 | 3,634,163,947.33 | 2,645,244,945.59 | 2,346,599,690.82 |
| 经营活动现金流出小计(元) | 13,381,730,384.15 | 8,611,032,248.21 | 4,800,505,237.13 | 22,576,046,363.69 | 19,964,264,124.75 | 13,881,578,842.29 | 7,761,057,351.87 | 20,681,951,744.91 | 16,714,736,531.49 | 11,075,025,158.65 | 6,138,376,425.89 |
| 经营活动产生的现金流量净额其他项目(元) | - | - | - | - | - | - | - | -244,512,878.52 | - | -245,013,112.41 | - |
| 经营活动产生的现金流量净额(元) | 978,822,878.20 | 743,945,709.32 | 1,254,318,842.36 | 7,048,582,150.05 | 4,419,302,711.08 | 2,994,969,432.26 | -1,049,678,847.71 | 2,934,839,946.48 | - | 2,812,776,190.63 | - |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 623,428,251.01 | 537,678,251.01 | 111,617,351.01 | 1,228,808,123.70 | 997,057,123.70 | 735,431,092.28 | 278,081,086.77 | 5,278,586,175.87 | 3,521,025,780.71 | 2,210,105,780.71 | 926,920,504.15 |
| 取得投资收益收到的现金(元) | 71,873,322.50 | 60,756,035.81 | 26,575,110.40 | 316,877,119.48 | 191,244,416.07 | 190,980,161.54 | 99,847,503.79 | 232,966,808.51 | 145,642,104.44 | 129,410,044.01 | 51,919,381.24 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 247,226.88 | 109,526.88 | 108,256.88 | 1,693,350.08 | 1,488,660.08 | 1,365,260.00 | 382,890.00 | 1,192,732.65 | 64,000.00 | 64,000.00 | - |
| 收到其他与投资活动有关的现金(元) | - | - | - | - | - | - | 7,983,741.79 | - | 46,531,258.16 | 25,209,397.94 | - |
| 投资活动现金流入小计(元) | 695,548,800.39 | 598,543,813.70 | 138,300,718.29 | 1,547,378,593.26 | 1,189,790,199.85 | 927,776,513.82 | 386,295,222.35 | 5,512,745,717.03 | 3,713,263,143.31 | 2,364,789,222.66 | 978,839,885.39 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 14,773,641.94 | 12,676,839.47 | 8,429,729.48 | 46,043,806.10 | 33,133,326.03 | 28,603,557.67 | 23,798,404.54 | 50,882,341.53 | 37,557,937.19 | 17,021,164.15 | 4,793,477.59 |
| 投资支付的现金(元) | 745,941,816.25 | 737,891,816.25 | 512,491,816.25 | 505,894,975.29 | 397,094,975.29 | 304,169,276.76 | 143,604,007.88 | 7,521,691,727.30 | 6,338,588,035.81 | 4,843,759,835.81 | 3,005,471,182.13 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | - | - | - | - | - | 365,796,662.84 | - | - | - |
| 支付其他与投资活动有关的现金(元) | 2,000,000.00 | 1,000,000.00 | 1,000,000.00 | - | - | - | - | - | 60,000.00 | - | - |
| 投资活动现金流出小计(元) | 762,715,458.19 | 751,568,655.72 | 521,921,545.73 | 551,938,781.39 | 430,228,301.32 | 332,772,834.43 | 167,402,412.42 | 7,938,370,731.67 | 6,376,205,973.00 | 4,860,780,999.96 | 3,010,264,659.72 |
| 投资活动产生的现金流量净额(元) | -67,166,657.80 | -153,024,842.02 | -383,620,827.44 | 995,439,811.87 | 759,561,898.53 | 595,003,679.39 | 218,892,809.93 | -2,425,625,014.64 | -2,662,942,829.69 | -2,495,991,777.30 | -2,031,424,774.33 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 441,036,593.83 | 441,036,593.83 | - | 418,280,094.12 | 418,280,094.12 | 418,280,094.12 | - | 629,630,000.00 | - | - | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | - | - | 418,280,094.12 | 418,280,094.12 | 418,280,094.12 | - | 629,630,000.00 | - | - | - |
| 取得借款收到的现金(元) | 10,305,515,970.26 | 4,818,110,760.76 | 2,279,121,113.87 | 29,621,141,769.38 | 24,356,001,449.18 | 19,633,425,158.17 | 10,710,572,238.72 | 40,745,178,935.06 | 28,282,199,767.21 | 19,618,076,352.54 | 11,152,629,544.65 |
| 收到其他与筹资活动有关的现金(元) | 25,777,706.19 | 19,686,144.61 | 9,738,394.61 | 107,605,352.71 | 107,302,160.56 | 95,602,217.54 | 71,610,636.29 | 1,715,035,119.68 | 1,677,301,448.35 | 1,676,682,821.09 | 1,101,942,838.54 |
| 筹资活动现金流入小计(元) | 10,772,330,270.28 | 5,278,833,499.20 | 2,288,859,508.48 | 30,147,027,216.21 | 24,881,583,703.86 | 20,147,307,469.83 | 10,782,182,875.01 | 43,089,844,054.74 | 29,959,501,215.56 | 21,294,759,173.63 | 12,254,572,383.19 |
| 偿还债务支付的现金(元) | 13,426,134,291.64 | 8,056,177,112.66 | 3,438,603,146.02 | 34,176,889,777.05 | 24,269,339,330.99 | 18,041,386,429.17 | 7,778,806,594.75 | 39,900,821,817.52 | 31,006,666,324.37 | 19,845,882,289.89 | 5,076,127,913.11 |
| 分配股利、利润或偿付利息支付的现金(元) | 1,465,547,509.25 | 1,019,706,018.11 | 464,472,525.60 | 2,572,540,783.63 | 2,039,108,409.44 | 1,295,420,847.43 | 670,269,758.22 | 4,022,407,524.58 | 2,908,455,291.97 | 2,088,014,510.25 | 923,580,443.12 |
| 其中：子公司支付给少数股东的股利、利润(元) | 54,218,604.86 | 54,135,000.00 | 24,000,000.00 | 96,325,000.00 | 85,420,000.00 | 17,295,000.00 | - | 191,165,000.00 | 191,165,000.00 | 191,165,000.00 | 70,000,000.00 |
| 支付其他与筹资活动有关的现金(元) | 20,571,076.77 | 14,636,457.38 | 4,722,316.90 | 254,396,073.06 | 246,206,709.32 | 172,050,381.93 | 154,257,309.61 | 1,755,684,618.62 | 1,716,312,190.44 | 1,697,703,010.53 | 1,116,212,127.30 |
| 筹资活动现金流出小计(元) | 14,912,252,877.66 | 9,090,519,588.15 | 3,907,797,988.52 | 37,003,826,633.74 | 26,554,654,449.75 | 19,508,857,658.53 | 8,603,333,662.58 | 45,678,913,960.72 | 35,631,433,806.78 | 23,631,599,810.67 | 7,115,920,483.53 |
| 筹资活动产生的现金流量净额(元) | -4,139,922,607.38 | -3,811,686,088.95 | -1,618,938,480.04 | -6,856,799,417.53 | -1,673,070,745.89 | 638,449,811.30 | 2,178,849,212.43 | -2,589,069,905.98 | -5,671,932,591.22 | -2,336,840,637.04 | 5,138,651,899.66 |
| 五、现金及现金等价物净增加额(元) | -3,228,266,386.98 | -3,220,765,221.65 | -748,240,465.12 | 1,187,222,544.39 | 3,505,793,863.72 | 4,228,422,922.95 | 1,348,063,174.65 | -2,079,854,974.14 | -4,564,025,878.07 | -2,020,056,223.71 | 4,813,563,614.48 |
| 加：期初现金及现金等价物余额(元) | 9,868,922,824.92 | 9,868,922,824.92 | 9,868,922,824.92 | 8,681,700,280.53 | 8,681,700,280.53 | 8,681,700,280.53 | 8,681,700,280.53 | 10,761,555,254.67 | 10,761,555,254.67 | 10,761,555,254.67 | 10,761,555,254.67 |
| 期末现金及现金等价物余额(元) | 6,640,656,437.94 | 6,648,157,603.27 | 9,120,682,359.80 | 9,868,922,824.92 | 12,187,494,144.25 | 12,910,123,203.48 | 10,029,763,455.18 | 8,681,700,280.53 | 6,197,529,376.60 | 8,741,499,030.96 | 15,575,118,869.15 |
| 补充资料： | |||||||||||
| 净利润(元) | - | -999,002,773.47 | - | -1,472,213,515.76 | - | -443,069,311.13 | - | 1,022,328,320.51 | - | 332,106,086.65 | - |
| 资产减值准备(元) | - | 226,377,546.60 | - | 1,317,272,474.84 | - | 303,635,870.15 | - | 568,000,991.83 | - | 206,640.54 | - |
| 固定资产和投资性房地产折旧(元) | - | 13,705,499.30 | - | 27,990,649.02 | - | 13,909,328.44 | - | 26,700,571.20 | - | 12,749,132.86 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 5,361,274.73 | - | 12,015,543.98 | - | 7,234,463.17 | - | 12,048,335.63 | - | 5,715,320.95 | - |
| 投资性房地产折旧(元) | - | 8,344,224.57 | - | 15,975,105.04 | - | 6,674,865.27 | - | 14,652,235.57 | - | 7,033,811.91 | - |
| 无形资产摊销(元) | - | 3,636,431.57 | - | 3,712,285.39 | - | 1,845,648.72 | - | 2,679,665.39 | - | 1,247,436.85 | - |
| 长期待摊费用摊销(元) | - | 8,737,387.41 | - | 20,955,514.88 | - | 10,939,306.17 | - | 26,429,733.45 | - | 14,476,494.93 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | -105,819.89 | - | -2,637,878.51 | - | -1,334,001.02 | - | -879,766.60 | - | -170,885.99 | - |
| 财务费用(元) | - | 548,595,659.42 | - | 806,408,727.91 | - | 267,456,171.93 | - | 383,022,496.84 | - | 231,008,334.62 | - |
| 投资损失(元) | - | -20,267,550.60 | - | -8,427,021.52 | - | -129,589,268.23 | - | 9,601,874.41 | - | 171,642,115.87 | - |
| 递延所得税(元) | - | -122,577,754.02 | - | -77,912,572.98 | - | -30,911,289.56 | - | 242,296,018.13 | - | 80,002,818.96 | - |
| 其中：递延所得税资产减少(元) | - | -73,361,773.91 | - | -25,688,940.04 | - | -110,125,566.83 | - | 122,522,715.01 | - | 94,866,992.23 | - |
| 递延所得税负债增加(元) | - | -49,215,980.11 | - | -52,223,632.94 | - | 79,214,277.27 | - | 119,773,303.12 | - | -14,864,173.27 | - |
| 存货的减少(元) | - | 4,362,916,373.97 | - | 16,995,077,205.42 | - | 3,007,853,259.93 | - | 11,273,127,470.59 | - | 2,821,157,251.68 | - |
| 经营性应收项目的减少(元) | - | -7,533,735.13 | - | 200,793,232.41 | - | -1,270,415,721.07 | - | 1,163,590,526.06 | - | -780,560,465.50 | - |
| 经营性应付项目的增加(元) | - | -3,282,730,109.28 | - | -10,974,570,554.82 | - | 1,274,112,363.57 | - | -11,845,102,976.41 | - | 164,947,851.89 | - |
| 现金的期末余额(元) | - | 6,648,157,603.27 | - | 9,868,922,824.92 | - | 12,910,123,203.48 | - | 8,681,700,280.53 | - | 8,741,499,030.96 | - |
| 减：现金的期初余额(元) | - | 9,868,922,824.92 | - | 8,681,700,280.53 | - | 8,681,700,280.53 | - | 10,761,555,254.67 | - | 10,761,555,254.67 | - |
| 现金及现金等价物的净增加额(元) | - | -3,220,765,221.65 | - | 1,187,222,544.39 | - | 4,228,422,922.95 | - | -2,079,854,974.14 | - | -2,020,056,223.71 | - |
| 公告日期 | 2024-10-31 | 2024-08-30 | 2024-04-30 | 2024-04-08 | 2023-10-30 | 2023-08-31 | 2023-04-29 | 2023-04-08 | 2022-10-31 | 2022-08-30 | 2022-04-29 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |