国元证券 (000728.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(国元证券)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
公司类型 证券证券证券证券证券证券证券证券证券证券证券
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 收取利息、手续费及佣金的现金(元) 3,979,133,047.092,718,979,510.801,471,551,874.995,996,087,672.164,642,589,460.862,919,288,255.371,363,478,370.836,229,977,979.894,588,542,453.962,868,088,576.681,304,623,693.79
 拆入资金净增加额(元) 2,200,000,000.00900,000,000.00300,000,000.00780,000,000.00---700,000,000.00---
 代理买卖证券收到的现金净额(元) 5,272,442,547.23-1,404,472,041.52---583,508,707.003,392,015,088.282,791,661,730.834,474,140,544.501,555,978,226.70
 买入返售金融资产收到的现金(元) 500,124,524.86147,473,905.38-992,465,648.81899,359,162.111,541,769,592.68662,742,733.211,040,509,346.51918,086,324.331,442,506,494.00-
 回购业务资金净增加额(元) 10,715,939,146.3910,924,617,926.445,992,659,305.73-3,851,519,323.183,553,535,037.57978,112,573.565,283,002,135.338,232,038,779.937,682,488,092.765,582,392,798.61
 收到其他与经营活动有关的现金(元) 2,650,359,225.10992,366,321.80616,627,697.012,857,643,163.571,630,025,098.871,177,214,387.87297,745,925.171,236,067,144.85999,856,805.11842,093,463.44551,865,331.80
 经营活动现金流入的其他项目(元) 1,164,302,672.89948,323,590.51398,392,059.54----2,803,963,867.292,491,143,055.151,665,652,492.14603,666,044.96
 经营活动现金流入小计(元) 26,482,301,163.5616,631,761,254.9310,183,702,978.7910,626,196,484.5411,023,493,045.029,191,807,273.493,885,588,309.7720,685,535,562.1520,021,329,149.3118,974,969,663.529,598,526,095.86
 买入返售金融资产支付的现金净额(元) --31,474,296.01-------311,694,430.48
 支付利息、手续费及佣金的现金(元) 1,144,897,992.52883,864,643.43495,048,490.221,577,113,090.451,487,587,181.06669,094,182.61364,449,219.721,370,421,966.02991,149,668.83607,669,165.98341,666,488.50
 拆入资金净减少额(元) ----90,000,000.0090,000,000.00700,000,000.00----
 支付给职工及为职工支付的现金(元) 974,035,205.52661,327,830.94378,966,830.051,775,024,405.981,009,893,985.77695,483,063.12414,651,213.261,751,455,668.361,021,940,928.60705,218,866.98450,587,619.57
 支付的各项税费(元) 409,978,003.56284,264,736.6794,710,077.09575,306,466.48627,269,263.99183,568,831.07226,019,520.23853,784,435.63958,324,436.27489,786,395.74495,577,396.66
 回购业务资金净减少额(元) ---748,500,568.18-------
 代理买卖证券支付的现金净额净减少额(元) -675,669,224.38-1,688,990,562.403,010,689,965.65950,798,775.35-----
 支付其他与经营活动有关的现金(元) 1,415,931,476.451,654,503,166.62395,777,545.882,776,685,920.901,501,440,750.981,571,634,751.92298,620,787.282,021,936,839.661,220,984,006.861,141,584,821.87599,311,838.45
 经营活动现金流出的其他项目(元) 13,719,695,926.0713,001,603,178.045,334,939,860.796,779,101,027.3511,080,571,198.159,644,477,181.544,272,236,736.6810,855,429,565.9418,199,768,683.4214,116,424,154.088,699,488,442.77
 经营活动现金流出小计(元) 17,664,538,604.1217,161,232,780.086,730,917,100.0415,920,722,041.7418,807,452,345.6013,805,056,785.616,275,977,477.1716,853,028,475.6122,392,167,723.9817,060,683,404.6510,898,326,216.43
 经营活动产生的现金流量净额其他项目(元) -------850,840,037.63-455,100,047.68-
 经营活动产生的现金流量净额(元) 8,817,762,559.44-529,471,525.153,452,785,878.75-5,294,525,557.20-7,783,959,300.58-4,613,249,512.12-2,390,389,167.403,832,507,086.54-1,914,286,258.87-
二、投资活动产生的现金流量
 收回投资所收到的现金(元) 9,071,056.98--21,848,671.55---6,666,591.973,516,135.00--
 取得投资收益收到的现金(元) 142,767,106.8027,689,669.52-183,521,372.79165,166,403.3653,580,000.0043,330,000.00161,625,223.99124,806,669.7915,295,292.89-
 处置固定资产、无形资产及其他长期资产收回的现金净额(元) 1,481,672.5024,276,978.701,091.0011,782,835.2880,077.9343,447.93378,393.872,090,997.25378,393.87378,393.87-
 投资活动现金流入小计(元) 153,319,836.2851,966,648.221,091.00217,152,879.62165,246,481.2953,623,447.9343,708,393.87170,382,813.21128,701,198.6615,673,686.76-
 投资支付的现金(元) 2,408,763,538.562,087,931,747.781,149,495,108.44278,400,000.00194,200,000.0024,200,000.0024,000,000.00176,310,000.00100,684,000.0060,374,000.0018,000,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 81,364,253.2346,948,591.0016,412,928.73177,977,545.75118,375,942.2956,656,085.9150,205,275.54155,157,772.39128,906,882.7138,595,082.6445,996,314.81
 投资活动现金流出小计(元) 2,490,127,791.792,134,880,338.781,165,908,037.17456,377,545.75312,575,942.2980,856,085.9174,205,275.54331,467,772.39229,590,882.7198,969,082.6463,996,314.81
 投资活动产生的现金流量净额(元) -2,336,807,955.51-2,082,913,690.56-1,165,906,946.17-239,224,666.13-147,329,461.00-27,232,637.98-30,496,881.67-161,084,959.18-100,889,684.05-83,295,395.88-63,996,314.81
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 2,789,930,363.422,037,119,430.001,114,848,745.342,185,722,557.102,038,052,129.851,403,161,337.25584,923,400.005,777,344,205.004,380,210,470.442,453,666,377.001,024,314,259.50
 发行债券收到的现金(元) 34,035,050,000.0023,881,580,000.0011,066,719,910.0046,987,910,000.0036,411,662,870.0022,513,320,000.0012,562,306,750.0044,559,790,000.0035,957,630,000.0022,433,630,000.009,456,010,000.00
 筹资活动现金流入小计(元) 36,824,980,363.4225,918,699,430.0012,181,568,655.3449,173,632,557.1038,449,714,999.8523,916,481,337.2513,147,230,150.0050,337,134,205.0040,337,840,470.4424,887,296,377.0010,480,324,259.50
 偿还债务支付的现金(元) 36,529,739,188.6523,575,554,244.3813,325,450,098.3645,611,824,349.0933,917,312,320.0021,099,400,000.0011,395,946,150.0047,146,139,420.0033,886,744,792.4921,134,074,056.207,273,416,578.50
 分配股利、利润或偿付利息支付的现金(元) 1,565,479,544.131,242,781,982.62312,672,920.271,636,234,786.941,494,337,346.901,157,754,609.65208,082,350.581,705,919,994.941,589,235,519.471,286,036,443.20182,287,958.63
 支付其他与筹资活动有关的现金(元) 40,403,337.3912,368,177.922,326,149.3367,850,180.4434,570,951.3022,972,540.2410,073,226.6062,774,609.0528,413,289.1925,578,020.357,758,187.48
 筹资活动现金流出小计(元) 38,135,622,070.1724,830,704,404.9213,640,449,167.9647,315,909,316.4735,446,220,618.2022,280,127,149.8911,614,101,727.1848,914,834,023.9935,504,393,601.1522,445,688,519.757,463,462,724.61
 筹资活动产生的现金流量净额(元) -1,310,641,706.751,087,995,025.08-1,458,880,512.621,857,723,240.633,003,494,381.651,636,354,187.361,533,128,422.821,422,300,181.014,833,446,869.292,441,607,857.253,016,861,534.89
四、汇率变动对现金及现金等价物的影响(元) -15,051,798.375,322,412.522,039,194.4647,206,391.73103,375,486.51123,682,000.09-65,314,578.32275,148,855.71343,572,849.04151,901,979.627,150,439.86
五、现金及现金等价物净增加额(元) 5,155,261,098.81-1,519,067,778.11830,037,614.42-3,628,820,590.97-4,824,418,893.42-2,880,445,962.65-953,072,204.575,368,871,164.082,705,291,459.614,424,500,699.861,660,215,539.37
 加:期初现金及现金等价物余额(元) 31,661,438,477.7131,661,438,477.7131,661,438,477.7135,290,259,068.6835,290,259,068.6835,290,259,068.6835,290,259,068.6829,921,387,904.6029,921,387,904.6029,921,387,904.6029,921,387,904.60
 期末现金及现金等价物余额(元) 36,816,699,576.5230,142,370,699.6032,491,476,092.1331,661,438,477.7130,465,840,175.2632,409,813,106.0334,337,186,864.1135,290,259,068.6832,626,679,364.2134,345,888,604.4631,581,603,443.97
补充资料:
 净利润(元) -1,000,675,806.65-1,868,506,228.28-914,347,343.11-1,734,438,369.39-748,879,779.99-
 资产减值准备(元) -38,744,353.31---9,897,255.23----120,570,915.63-
 固定资产和投资性房地产折旧(元) -42,521,438.12-85,162,015.60-59,079,690.35-86,511,207.18-71,938,505.54-
 固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -42,521,438.12-85,162,015.60-59,079,690.35-86,511,207.18-71,938,505.54-
 无形资产及长期待摊费用等摊销(元) -24,869,251.13-75,666,791.05-35,144,512.97-66,561,052.48-25,714,142.53-
  其中:无形资产摊销(元) -21,383,199.24-67,160,330.94-30,716,683.55-58,383,621.20-21,500,958.41-
 长期待摊费用摊销(元) -3,486,051.89-8,506,460.11-4,427,829.42-8,177,431.28-4,213,184.12-
 处置固定资产、无形资产和其他长期资产的损失(元) --25,799.35--207,215.23--34,470.44--85,909.01-790,807.69-
 固定资产报废损失(元) -22,255.42-161,789.82-102,568.97-228,132.42-206,871.27-
 公允价值变动损失(元) --551,684,643.53-286,956,721.91-43,888,566.39-212,887,111.40-78,100,095.04-
 投资损失(元) -18,525,899.52--274,704,539.20--144,509,320.77--438,484,291.32--192,799,001.83-
 汇兑损失(元) --5,322,412.52-4,242,914.96--4,068,023.45-19,482,796.88--3,167,185.62-
 递延所得税(元) -27,820,836.44--3,735,058.63--12,426,886.36--15,905,957.09--4,647,528.15-
  其中:递延所得税资产减少(元) --56,642,868.33--6,518,401.61--32,137,954.53--10,015,504.22--45,361,456.09-
 递延所得税负债增加(元) -84,463,704.77-2,783,342.98-19,711,068.17--5,890,452.87-40,713,927.94-
 交易性金融资产的减少(元) --14,431,273,699.32--6,049,247,727.55--7,765,000,599.48--11,925,445,786.83-2,322,529,910.93-
 经营性应收项目的减少(元) -697,590,760.60--42,872,067.53--1,123,544,044.83-2,121,311,376.39--14,957,755,943.65-
 经营性应付项目的增加(元) -12,066,764,552.41--2,277,170,772.04-2,871,572,805.24-11,066,919,229.18-13,490,703,037.81-
 其他(元) --1,275.03--553,212.59--1,105,375.16--714,112.54--736,364.73-
 现金的期末余额(元) -30,142,370,699.60-31,661,438,477.71-32,409,813,106.03-35,290,259,068.68-34,345,888,604.46-
 减:现金的期初余额(元) -31,661,438,477.71-35,290,259,068.68-35,290,259,068.68-29,921,387,904.60-29,921,387,904.60-
 现金及现金等价物的净增加额(元) --1,519,067,778.11--3,628,820,590.97--2,880,445,962.65-5,368,871,164.08-4,424,500,699.86-
公告日期 2024-10-262024-08-272024-04-292024-03-262023-10-262023-08-182023-04-272023-03-282022-10-282022-08-232022-04-26
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院