2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 7,795,350,411.42 | 41,603,088,894.12 | 31,074,055,087.67 | 21,074,700,954.26 | 9,609,937,694.72 | 39,038,651,169.47 | 28,643,332,747.66 | 18,298,196,929.62 | 7,090,605,493.86 |
收到的税费返还(元) | - | 1,426,525.29 | 1,426,525.29 | 1,426,525.29 | 1,426,525.29 | 7,134,693.38 | 7,134,693.38 | 7,134,693.38 | 7,134,693.38 |
收到其他与经营活动有关的现金(元) | 43,411,030.57 | 250,804,664.90 | 211,593,619.23 | 181,310,639.57 | 88,177,594.16 | 132,520,144.61 | 89,564,311.38 | 57,496,531.80 | 17,144,745.18 |
经营活动现金流入小计(元) | 7,838,761,441.99 | 41,855,320,084.31 | 31,287,075,232.19 | 21,257,438,119.12 | 9,699,541,814.17 | 39,178,306,007.46 | 28,740,031,752.42 | 18,362,828,154.80 | 7,114,884,932.42 |
购买商品、接受劳务支付的现金(元) | 7,480,848,594.33 | 39,029,013,639.57 | 28,908,668,020.44 | 18,683,402,910.30 | 8,287,176,375.56 | 36,727,852,702.39 | 26,298,421,159.32 | 16,573,454,983.97 | 6,285,174,348.65 |
支付给职工以及为职工支付的现金(元) | 174,630,780.86 | 1,081,635,006.14 | 720,393,100.50 | 504,384,261.89 | 189,415,142.69 | 1,024,240,208.90 | 744,155,807.37 | 512,092,342.84 | 258,051,400.27 |
支付的各项税费(元) | 40,933,124.68 | 215,247,641.18 | 128,733,092.22 | 76,478,661.59 | 37,964,164.05 | 303,540,708.64 | 240,459,262.45 | 87,192,404.81 | 64,380,393.10 |
支付其他与经营活动有关的现金(元) | 63,778,137.09 | 182,241,454.44 | 185,480,963.68 | 150,438,420.62 | 106,079,297.64 | 113,300,777.05 | 66,330,417.70 | 42,811,350.78 | 38,344,091.14 |
经营活动现金流出小计(元) | 7,760,190,636.96 | 40,508,137,741.33 | 29,943,275,176.84 | 19,414,704,254.40 | 8,620,634,979.94 | 38,168,934,396.98 | 27,349,366,646.84 | 17,215,551,082.40 | 6,645,950,233.16 |
经营活动产生的现金流量净额(元) | - | 1,347,182,342.98 | - | 1,842,733,864.72 | - | 1,009,371,610.48 | - | 1,147,277,072.40 | - |
二、投资活动产生的现金流量 | |||||||||
取得投资收益收到的现金(元) | - | 2,947,036.90 | 2,499,490.96 | 2,499,490.96 | - | 5,645,560.00 | 5,645,560.00 | 2,323,084.25 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | -253,957.50 | 475,821,946.45 | -6,101,859.44 | -4,857,219.44 | -5,229,833.84 | 7,546,132.28 | 7,627,179.28 | 8,107,848.17 | 5,955,889.65 |
收到其他与投资活动有关的现金(元) | 89,570,333.33 | 585,263,915.28 | 585,068,578.65 | 585,178,952.78 | 996,875.00 | 8,810,555.56 | 2,990,625.00 | 1,993,750.00 | 1,098,563.76 |
投资活动现金流入小计(元) | 89,316,375.83 | 1,064,032,898.63 | 581,466,210.17 | 582,821,224.30 | -4,232,958.84 | 22,002,247.84 | 16,263,364.28 | 12,424,682.42 | 7,054,453.41 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 560,330,364.01 | 1,296,724,012.42 | 866,234,766.21 | 487,713,614.68 | 213,017,379.36 | 1,399,871,251.81 | 1,176,109,062.39 | 761,124,243.95 | 311,199,215.54 |
投资支付的现金(元) | 5,600,000.00 | 68,255,500.00 | 68,255,500.00 | 68,255,500.00 | 68,255,500.00 | 19,600,000.00 | 19,600,000.00 | 19,600,000.00 | - |
支付其他与投资活动有关的现金(元) | - | 900,000,000.00 | 900,000,000.00 | 900,000,000.00 | 200,000,000.00 | 550,000,000.00 | 550,000,000.00 | 550,000,000.00 | 450,000,000.00 |
投资活动现金流出小计(元) | 565,930,364.01 | 2,264,979,512.42 | 1,834,490,266.21 | 1,455,969,114.68 | 481,272,879.36 | 1,969,471,251.81 | 1,745,709,062.39 | 1,330,724,243.95 | 761,199,215.54 |
投资活动产生的现金流量净额(元) | -476,613,988.18 | -1,200,946,613.79 | -1,253,024,056.04 | -873,147,890.38 | -485,505,838.20 | -1,947,469,003.97 | -1,729,445,698.11 | -1,318,299,561.53 | -754,144,762.13 |
三、筹资活动产生的现金流量 | |||||||||
吸收投资收到的现金(元) | - | 372,500.00 | 372,500.00 | 372,500.00 | - | 12,874,614.32 | 12,874,614.32 | 12,874,614.32 | - |
取得借款收到的现金(元) | 801,087,441.01 | 1,720,000,000.00 | 1,250,000,000.00 | 1,200,000,000.00 | 800,000,000.00 | 2,784,706,341.91 | 2,334,706,341.91 | 1,284,706,341.91 | 584,706,341.91 |
收到其他与筹资活动有关的现金(元) | - | 818,778.99 | 1,000,553.12 | 818,778.99 | 286,437,058.26 | - | - | - | 62,000,000.00 |
筹资活动现金流入小计(元) | 801,087,441.01 | 1,721,191,278.99 | 1,251,373,053.12 | 1,201,191,278.99 | 1,086,437,058.26 | 2,797,580,956.23 | 2,347,580,956.23 | 1,297,580,956.23 | 646,706,341.91 |
偿还债务支付的现金(元) | 401,000,000.00 | 1,393,200,000.00 | 794,200,000.00 | 743,200,000.00 | 509,200,000.00 | 3,167,315,383.00 | 2,495,415,383.00 | 1,502,318,592.09 | 850,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 18,528,861.88 | 157,130,543.84 | 156,945,885.13 | 113,684,651.41 | 20,275,694.85 | 571,400,547.89 | 545,520,122.28 | 523,158,883.52 | 20,765,958.28 |
支付其他与筹资活动有关的现金(元) | 6,162,384.72 | 57,664,949.16 | 43,962,086.83 | 17,339,028.12 | 302,053,937.88 | 48,051,950.02 | 38,641,024.30 | 23,191,883.14 | 66,328,190.01 |
筹资活动现金流出小计(元) | 425,691,246.60 | 1,607,995,493.00 | 995,107,971.96 | 874,223,679.53 | 831,529,632.73 | 3,786,767,880.91 | 3,079,576,529.58 | 2,048,669,358.75 | 937,094,148.29 |
筹资活动产生的现金流量净额(元) | 375,396,194.41 | 113,195,785.99 | 256,265,081.16 | 326,967,599.46 | 254,907,425.53 | -989,186,924.68 | -731,995,573.35 | -751,088,402.52 | -290,387,806.38 |
四、汇率变动对现金及现金等价物的影响(元) | -18,310,138.44 | -37,941,953.45 | -11,952,877.96 | -720,931.97 | -119,043.47 | -724,424.77 | 3,507,471.80 | -2,636,599.02 | -2,959,648.52 |
五、现金及现金等价物净增加额(元) | -40,957,127.18 | 221,489,561.73 | 335,088,202.51 | 1,295,832,641.83 | 848,189,378.09 | -1,928,008,742.94 | -1,067,268,694.08 | -924,747,490.67 | -578,557,517.77 |
加:期初现金及现金等价物余额(元) | 921,351,146.50 | 699,861,584.77 | 699,861,584.77 | 699,861,584.77 | 699,861,584.77 | 2,616,272,064.60 | 2,616,272,064.60 | 2,616,272,064.60 | 2,625,696,800.41 |
期末现金及现金等价物余额(元) | 880,394,019.32 | 921,351,146.50 | 1,034,949,787.28 | 1,995,694,226.60 | 1,548,050,962.86 | 688,263,321.66 | 1,549,003,370.52 | 1,691,524,573.93 | 2,047,139,282.64 |
补充资料: | |||||||||
净利润(元) | - | 49,025,435.89 | - | 3,140,940.49 | - | -1,297,686,883.02 | - | 213,977,282.68 | - |
资产减值准备(元) | - | 30,939,682.29 | - | 17,831,481.56 | - | 60,235,294.17 | - | 61,838,828.76 | - |
固定资产和投资性房地产折旧(元) | - | 1,222,246,073.93 | - | 563,130,152.39 | - | 1,147,867,100.09 | - | 540,342,499.85 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 1,222,246,073.93 | - | 563,130,152.39 | - | 1,147,867,100.09 | - | 540,342,499.85 | - |
无形资产摊销(元) | - | 39,271,030.43 | - | 18,922,710.09 | - | 42,395,266.38 | - | 18,394,899.21 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -183,997,422.43 | - | -2,786,401.71 | - | -6,900,242.66 | - | -1,175,278.33 | - |
固定资产报废损失(元) | - | 8,016,038.56 | - | - | - | 115,304,589.58 | - | -18,961,166.39 | - |
公允价值变动损失(元) | - | 1,360,000.00 | - | 516,000.00 | - | - | - | -6,421,480.00 | - |
财务费用(元) | - | 52,195,481.78 | - | 13,809,908.82 | - | 57,546,239.03 | - | 34,825,467.12 | - |
投资损失(元) | - | 32,690,807.41 | - | 14,825,196.05 | - | 95,864,950.50 | - | -33,982,470.33 | - |
递延所得税(元) | - | -35,703,244.17 | - | -581,456.16 | - | -238,987,097.99 | - | -7,683,495.71 | - |
其中:递延所得税资产减少(元) | - | -35,703,244.17 | - | -581,456.16 | - | -238,987,097.99 | - | -7,683,495.71 | - |
存货的减少(元) | - | -122,858,860.30 | - | 440,386,797.98 | - | 362,381,644.08 | - | -1,077,823,325.62 | - |
经营性应收项目的减少(元) | - | -306,061.60 | - | 90,032,230.62 | - | -1,125,866,400.17 | - | -1,226,808,127.49 | - |
经营性应付项目的增加(元) | - | 224,305,232.25 | - | 670,870,639.48 | - | 1,771,723,170.04 | - | 2,638,760,110.82 | - |
其他(元) | - | 4,726,818.75 | - | - | - | 713,690.07 | - | - | - |
现金的期末余额(元) | - | 921,351,146.50 | - | 1,995,694,226.60 | - | 688,263,321.66 | - | 1,691,524,573.93 | - |
减:现金的期初余额(元) | - | 699,861,584.77 | - | 699,861,584.77 | - | 2,616,272,064.60 | - | 2,616,272,064.60 | - |
现金及现金等价物的净增加额(元) | - | 221,489,561.73 | - | 1,295,832,641.83 | - | -1,928,008,742.94 | - | -924,747,490.67 | - |
公告日期 | 2024-04-29 | 2024-04-29 | 2023-10-30 | 2023-08-23 | 2023-04-29 | 2023-04-28 | 2022-10-27 | 2022-08-31 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |