2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 6,786,204,528.14 | 8,231,386,343.91 | 8,049,681,151.74 | 9,288,073,770.02 | 10,127,275,050.18 | 10,522,118,983.02 | 9,076,690,055.28 | 11,996,950,847.70 | 9,499,392,123.73 | 10,899,026,638.49 | 6,958,668,816.08 |
营业收入(元) | 6,786,204,528.14 | 8,231,386,343.91 | 8,049,681,151.74 | 9,288,073,770.02 | 10,127,275,050.18 | 10,522,118,983.02 | 9,076,690,055.28 | 11,996,950,847.70 | 9,499,392,123.73 | 10,899,026,638.49 | 6,958,668,816.08 |
二、营业总成本(元) | 7,284,472,801.73 | 8,460,410,224.50 | 8,442,000,110.26 | 9,549,092,263.78 | 10,216,650,590.73 | 10,579,464,977.41 | 9,048,819,076.72 | 12,665,985,192.56 | 10,437,174,084.02 | 10,737,374,682.48 | 6,811,881,934.32 |
营业成本(元) | 7,031,641,299.67 | 8,136,927,302.93 | 8,209,602,056.25 | 9,146,802,744.60 | 9,902,898,503.96 | 10,253,587,019.67 | 8,828,731,863.20 | 12,153,998,417.39 | 10,102,061,409.35 | 10,481,832,863.74 | 6,565,678,628.15 |
研发费用(元) | 131,751,802.04 | 184,251,786.27 | 105,450,389.68 | 255,220,899.65 | 198,041,746.07 | 206,339,562.30 | 109,364,101.30 | 353,142,946.04 | 226,608,121.25 | 99,959,782.40 | 138,922,966.06 |
营业税金及附加(元) | 14,871,264.54 | 16,148,388.06 | 16,629,571.74 | 19,903,807.83 | 18,503,459.43 | 18,184,782.51 | 13,251,665.02 | 16,858,070.80 | 29,147,427.10 | 17,660,608.27 | 12,903,887.72 |
销售费用(元) | 24,330,904.82 | 26,083,395.48 | 32,399,287.44 | 32,863,580.88 | 26,264,796.25 | 34,759,893.07 | 35,442,840.23 | 36,061,482.42 | 14,298,132.75 | 43,282,272.52 | 30,131,873.10 |
管理费用(元) | 52,125,133.52 | 50,570,389.53 | 53,702,475.46 | 66,919,611.82 | 60,048,379.35 | 66,498,991.34 | 56,799,803.38 | 91,787,785.82 | 57,151,770.96 | 63,760,260.44 | 60,351,853.26 |
财务费用(元) | 29,752,397.14 | 46,428,962.23 | 24,216,329.69 | 27,381,619.00 | 10,893,705.67 | 94,728.52 | 5,228,803.59 | 14,136,490.09 | 7,907,222.61 | 30,878,895.11 | 3,892,726.03 |
其中:利息费用(元) | 32,999,101.21 | 23,130,928.91 | 22,434,472.72 | 21,831,983.04 | 19,391,787.91 | 19,792,311.80 | 23,566,619.07 | 30,881,940.47 | 24,277,750.47 | 23,902,554.46 | 15,460,006.53 |
其中:利息收入(元) | 12,899,759.57 | 14,964,337.78 | 16,984,769.90 | 20,892,233.50 | 20,802,927.33 | 19,808,547.58 | 16,022,608.15 | 17,706,429.11 | 19,930,605.29 | 22,063,500.34 | 16,489,282.08 |
资产减值损失(元) | - | - | - | -13,108,200.73 | - | - | -17,831,481.56 | - | - | - | - |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | -4,448,919.65 | 2,766,792.46 | 1,772,778.23 | -1,460,000.00 | 616,000.00 | - | - | - | - | 6,377,425.56 | 44,054.44 |
加:投资收益(元) | -20,998,189.75 | -5,470,405.79 | -10,759,114.84 | 7,324,423.36 | -25,190,034.72 | -1,951,055.08 | -12,874,140.97 | -30,414,957.32 | -31,467,522.85 | -9,457,039.04 | -24,525,431.29 |
其中:对联营企业和合营企业的投资收益(元) | -21,535,090.95 | -5,934,576.60 | -11,300,047.36 | 6,883,689.01 | -25,219,157.55 | -5,442,608.31 | -12,999,669.39 | -30,414,957.32 | -40,482,205.40 | -23,912,149.04 | -25,217,823.84 |
资产处置收益(元) | - | - | - | 181,211,020.72 | - | -26,217.64 | 2,812,619.35 | 5,724,964.33 | - | - | 1,175,278.33 |
其他收益(元) | 50,536,613.22 | 52,389,399.67 | 37,060,607.37 | 216,629,147.49 | 6,286,980.82 | 18,492,566.79 | 6,689,492.65 | 23,931,590.40 | 6,461,025.96 | 93,133.64 | 8,638,426.24 |
四、营业利润(元) | -473,178,769.77 | -197,898,284.09 | -364,244,687.76 | 124,851,078.33 | -107,662,594.45 | -41,346,700.32 | 6,667,468.03 | -730,895,694.85 | -907,371,108.42 | 96,826,647.41 | 132,119,209.48 |
加:营业外收入(元) | 141,209.90 | 14,882,194.83 | 3,259,697.95 | 252,518.14 | 995,574.00 | 38,885,808.07 | 452,801.23 | 3,197,610.64 | 908,983.29 | 19,524,962.35 | 769,678.74 |
减:营业外支出(元) | 88,813.20 | 18,430.70 | 2,343,568.46 | 9,109,615.79 | 197,713.49 | - | 649,483.00 | 135,383,428.17 | 1,046,207.58 | 1,102.82 | 606,176.65 |
五、利润总额(元) | -473,126,373.07 | -183,034,519.96 | -363,328,558.27 | 115,993,980.68 | -106,864,733.94 | -2,460,892.25 | 6,470,786.26 | -863,081,512.38 | -907,508,332.71 | 116,350,506.94 | 132,282,711.57 |
减:所得税费用(元) | -71,323,046.70 | -43,101,907.35 | -54,278,169.74 | -37,913,082.68 | 1,157,834.02 | 360,341.65 | 508,611.87 | -240,078,763.29 | -27,575,049.52 | 7,452,812.96 | 20,998,979.69 |
六、净利润(元) | -401,803,326.37 | -139,932,612.61 | -309,050,388.53 | 153,907,063.36 | -108,022,567.96 | -2,821,233.90 | 5,962,174.39 | -623,002,749.09 | -879,933,283.19 | 108,897,693.98 | 111,283,731.88 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | -401,803,326.37 | -139,932,612.61 | -309,050,388.53 | 153,907,063.36 | -108,022,567.96 | -2,821,233.90 | 5,962,174.39 | -623,002,749.09 | -879,933,283.19 | 108,897,693.98 | 111,283,731.88 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | -401,803,326.37 | -139,932,612.61 | -309,050,388.53 | 153,907,063.36 | -108,022,567.96 | -2,821,233.90 | 5,962,174.39 | -623,002,749.09 | -879,933,283.19 | 108,897,693.98 | 111,283,731.88 |
扣除非经常性损益后的净利润(元) | -412,185,355.68 | -176,522,182.27 | -328,551,811.83 | -63,173,839.29 | -114,463,348.96 | -53,973,345.81 | -2,209,868.03 | -561,288,172.60 | -888,811,609.91 | 89,960,396.55 | 104,074,483.12 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | -0.17 | -0.06 | -0.13 | 0.06 | -0.04 | - | - | -0.26 | -0.36 | 0.04 | 0.05 |
二、稀释每股收益(元) | -0.17 | -0.06 | -0.13 | 0.06 | -0.04 | - | - | -0.26 | -0.36 | 0.04 | 0.05 |
八、其他综合收益(元) | - | - | - | 304,919.97 | 216,460.53 | - | - | 2,742,330.21 | -1,193,436.48 | - | - |
归属于母公司股东的其他综合收益(元) | - | - | - | 304,919.97 | 216,460.53 | - | - | - | - | - | - |
九、综合收益总额(元) | -401,929,785.95 | -139,806,153.03 | -309,050,388.53 | 154,211,983.33 | -107,806,107.43 | -2,715,191.67 | 5,962,174.39 | -620,260,418.88 | -881,126,719.67 | 108,097,701.48 | 111,283,731.88 |
归属于母公司所有者的综合收益总额(元) | -401,929,785.95 | -139,806,153.03 | -309,050,388.53 | 154,211,983.33 | -107,806,107.43 | -2,715,191.67 | 5,962,174.39 | -620,260,418.88 | -881,126,719.67 | 108,097,701.48 | 111,283,731.88 |
公告日期 | 2024-10-31 | 2024-08-30 | 2024-04-29 | 2024-04-29 | 2023-10-30 | 2023-08-23 | 2023-04-29 | 2023-04-28 | 2022-10-27 | 2022-08-31 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 |