模塑科技 (000700.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(模塑科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 6,897,036,677.084,459,049,597.152,222,750,089.307,476,771,000.925,764,321,981.223,579,665,650.282,018,092,633.67
 收到的税费返还(元) 33,745,806.9226,775,388.5714,039,101.5966,770,224.7741,638,801.0928,590,422.10492,433.00
 收到其他与经营活动有关的现金(元) 35,364,375.4724,972,554.5312,931,276.8140,567,652.0733,966,659.5120,846,181.224,230,776.57
 经营活动现金流入小计(元) 6,966,146,859.474,510,797,540.252,249,720,467.707,584,108,877.765,839,927,441.823,629,102,253.602,022,815,843.24
 购买商品、接受劳务支付的现金(元) 5,181,454,259.233,527,549,215.791,831,307,652.765,008,935,117.504,611,806,985.202,877,109,080.721,499,438,268.28
 支付给职工以及为职工支付的现金(元) 766,297,458.47526,122,223.95278,584,053.21867,084,423.54631,300,424.34423,113,848.02228,998,784.10
 支付的各项税费(元) 174,261,561.26117,047,073.1749,563,993.00231,925,050.74166,980,363.5396,958,739.7752,620,638.72
 支付其他与经营活动有关的现金(元) 160,383,463.1394,461,897.6960,602,094.53455,773,911.06141,891,483.7990,220,501.1954,474,683.05
 经营活动现金流出小计(元) 6,282,396,742.094,265,180,410.602,220,057,793.506,563,718,502.845,551,979,256.863,487,402,169.701,835,532,374.15
 经营活动产生的现金流量净额(元) -245,617,129.65-1,020,390,374.92-141,700,083.90-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 13,179,918.2513,179,918.2513,179,918.25277,015,545.22202,048,680.44148,296,967.08100,340,761.89
 取得投资收益收到的现金(元) 192,512,813.86167,977,490.00110,600,000.00187,402,464.00187,402,464.00165,782,464.0050,000,000.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 6,376,541.107,020,925.843,258,574.5617,957,617.6515,242,149.8213,022,134.225,144,696.93
 处置子公司及其他营业单位收到的现金净额(元) 3,877,205.113,695,640.842,934,335.19-12,069,660.72--
 收到其他与投资活动有关的现金(元) 3,251,049.47------
 投资活动现金流入小计(元) 219,197,527.79191,873,974.93129,972,828.00482,375,626.87416,762,954.98327,101,565.30155,485,458.82
 购建固定资产、无形资产和其他长期资产支付的现金(元) 278,542,290.75204,301,211.55100,739,373.77440,592,112.59271,083,845.59182,207,003.41136,689,118.03
 投资支付的现金(元) 4,010,000.00------
 支付其他与投资活动有关的现金(元) ---2,400,000.00---
 投资活动现金流出小计(元) 282,552,290.75204,301,211.55100,739,373.77442,992,112.59271,083,845.59182,207,003.41136,689,118.03
 投资活动产生的现金流量净额(元) -63,354,762.96-12,427,236.6229,233,454.2339,383,514.28145,679,109.39144,894,561.8918,796,340.79
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 280,000.00------
 取得借款收到的现金(元) 2,101,450,572.101,127,585,303.26510,302,946.002,956,770,339.671,780,851,203.581,013,990,723.58284,456,063.58
 收到其他与筹资活动有关的现金(元) 78,061.13151,290,824.46116,966,567.1188,585,547.7844,220,000.00--
 筹资活动现金流入小计(元) 2,101,808,633.231,278,876,127.72627,269,513.113,045,355,887.451,825,071,203.581,013,990,723.58284,456,063.58
 偿还债务支付的现金(元) 2,625,341,563.021,587,253,058.51682,751,558.513,189,692,390.941,895,529,726.18940,529,726.18325,529,726.18
 分配股利、利润或偿付利息支付的现金(元) 102,440,374.1970,948,912.4128,656,181.39206,796,459.55169,501,114.87136,931,381.0458,264,364.60
 支付其他与筹资活动有关的现金(元) 155,399,253.12144,460,549.3491,813,865.20217,165,175.71106,851,401.3766,685,154.3633,025,980.06
 筹资活动现金流出小计(元) 2,883,181,190.331,802,662,520.26803,221,605.103,613,654,026.202,171,882,242.421,144,146,261.58416,820,070.84
 筹资活动产生的现金流量净额(元) -781,372,557.10-523,786,392.54-175,952,091.99-568,298,138.75-346,811,038.84-130,155,538.00-132,364,007.26
四、汇率变动对现金及现金等价物的影响(元) 50,197,437.2529,628,385.0210,284,974.6928,807,844.7122,282,314.848,561,893.083,482,796.79
五、现金及现金等价物净增加额(元) -110,779,765.43-260,968,114.49-106,770,988.87520,283,595.16109,098,570.35165,001,000.8777,198,599.41
 加:期初现金及现金等价物余额(元) 982,405,084.96982,405,084.96982,405,084.96462,121,489.80462,121,489.80462,121,489.80462,121,489.80
 期末现金及现金等价物余额(元) 871,625,319.53721,436,970.47875,634,096.09982,405,084.96571,220,060.15627,122,490.67539,320,089.21
补充资料:
 净利润(元) -225,297,036.91-501,708,725.63-257,235,300.27-
 资产减值准备(元) -11,448,779.65-63,870,559.31-14,930,455.03-
 固定资产和投资性房地产折旧(元) -184,611,781.01-328,407,583.09-161,974,319.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -184,611,781.01-328,407,583.09-161,974,319.72-
 无形资产摊销(元) -5,934,608.26-13,030,592.22-7,125,781.15-
 长期待摊费用摊销(元) -2,811,817.87-4,927,334.81-3,168,921.10-
 处置固定资产、无形资产和其他长期资产的损失(元) --1,538,784.14--2,832,469.11--2,880,635.49-
 固定资产报废损失(元) -1,943,217.11-11,868.05---
 公允价值变动损失(元) --3,024,624.29--74,810,893.33--81,556,872.77-
 财务费用(元) -81,260,723.73-160,204,127.14-76,634,754.67-
 投资损失(元) --106,942,184.33--248,388,038.61--143,867,890.03-
 递延所得税(元) --2,895,407.52--17,222,494.79-18,696,131.89-
  其中:递延所得税资产减少(元) -62,873.48-100,855.79-9,583,115.68-
 递延所得税负债增加(元) --2,958,281.00--17,323,350.58-9,113,016.21-
 存货的减少(元) -20,127,180.96--218,780,678.73--92,159,437.84-
 经营性应收项目的减少(元) -205,795,461.78--325,281,948.87-104,701,070.19-
 经营性应付项目的增加(元) --412,297,148.26-735,655,735.08--195,847,156.28-
 其他(元) --563,339.79-47,371,933.85--891,554.68-
 现金的期末余额(元) -721,436,970.47-982,405,084.96-627,122,490.67-
 减:现金的期初余额(元) -982,405,084.96-462,121,489.80-462,121,489.80-
 现金及现金等价物的净增加额(元) --260,968,114.49-520,283,595.16-165,001,000.87-
公告日期 2023-10-282023-08-302023-04-272023-04-252022-10-292022-08-232022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院