中油资本 (000617.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(中油资本)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 177,382,031.01129,424,285.0540,853,353.26259,430,840.20174,408,897.9593,218,739.8647,078,824.96
 客户存款和同业存放款项净增加额(元) 73,545,148,662.9745,210,315,258.66-54,085,838,737.7964,134,073,010.2213,710,754,126.93-
 向中央银行借款净增加额(元) 1,770,795,675.751,361,829,948.57-1,390,311,508.22--512,387,779.89
 向其他金融机构拆入资金净增加额(元) -----6,785,343,412.17-
 收到原保险合同保费取得的现金(元) 1,998,667,752.591,473,341,701.45357,375,094.711,609,635,264.341,893,427,037.471,047,385,442.81301,576,690.85
 收到再保险业务现金净额(元) 57,737,821.33204,836,050.55-98,272,997.16145,613,173.73-314,030,336.15-44,189,201.81-65,135,244.46
 处置交易性金融资产净增加额(元) 24,533,331,064.821,323,471,158.54---7,283,907,378.44-
 收取利息、手续费及佣金的现金(元) 25,535,235,203.0117,346,802,176.409,739,198,453.6431,086,544,398.4724,253,555,739.2715,465,666,997.638,110,981,154.78
 回购业务资金净增加额(元) ----15,398,572,096.027,532,455,644.496,173,721,878.98
 收到的税费返还(元) 273,634,435.7837,160,348.19190,134.32361,503,951.00361,459,679.16333,442,765.1333,705,417.37
 收到其他与经营活动有关的现金(元) 2,782,090,408.141,489,999,442.41447,394,822.294,252,951,185.184,881,167,737.662,697,638,500.02814,792,826.84
 经营活动现金流入的其他项目(元) 19,033,781,346.6921,356,598,383.7550,977,822,436.1028,650,959,542.9839,046,833,481.426,681,055,284.233,068,448,352.13
 经营活动现金流入小计(元) 149,707,804,402.0989,933,778,753.5761,464,561,297.16121,842,788,601.91149,829,467,343.0261,586,679,089.9018,997,557,681.34
 购买商品、接受劳务支付的现金(元) 27,761,722.7818,580,115.0910,517,949.1087,603,948.5014,440,409.975,217,785.542,308,434.85
 客户贷款及垫款净增加额(元) ---17,785,670,810.3416,912,244,505.263,324,403,906.97-
 存放中央银行和同业款项净增加额(元) ------2,327,414,645.66
 支付原保险合同赔付款项的现金(元) 871,752,137.34565,500,529.72229,397,114.01871,185,032.83690,251,149.94382,030,363.14201,158,655.93
 支付利息、手续费及佣金的现金(元) 14,058,490,349.2410,226,400,193.115,605,580,346.4120,758,184,203.5415,423,997,087.1212,302,431,208.265,919,417,413.35
 支付给职工以及为职工支付的现金(元) 1,475,505,603.22957,922,834.11478,274,428.362,439,872,992.011,440,747,200.30924,572,587.51437,179,377.58
 支付的各项税费(元) 4,740,351,522.203,662,673,130.341,698,738,308.863,408,276,994.432,679,103,449.691,821,429,068.81967,181,268.19
 支付其他与经营活动有关的现金(元) 2,910,400,446.743,527,864,454.902,597,706,321.225,687,513,364.226,677,776,229.914,950,062,364.263,290,370,781.62
 经营活动现金流出的其他项目(元) 35,202,485,763.7743,632,538,416.7164,659,350,678.4930,250,930,727.0911,151,544,829.732,117,229,430.8931,679,524,840.38
 经营活动现金流出小计(元) 59,286,747,545.2962,591,479,673.9875,279,565,146.4581,289,238,072.9654,990,104,861.9225,827,376,715.3844,824,555,417.56
 经营活动产生的现金流量净额(元) 90,421,056,856.8027,342,299,079.59-13,815,003,849.2940,553,550,528.9594,839,362,481.1035,759,302,374.52-25,826,997,736.22
二、投资活动产生的现金流量
 收回投资收到的现金(元) 163,871,173,694.2897,962,244,738.9942,258,149,097.07174,032,831,349.25104,285,480,892.5470,219,007,031.2441,907,299,411.28
 取得投资收益收到的现金(元) 4,771,826,094.443,190,471,618.591,544,604,445.476,798,219,136.353,825,332,284.272,204,783,261.701,121,840,975.62
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,115,140,085.52108,414.0072,137.001,008,306.9610,207,437.48257,548.88192,836.88
 收到其他与投资活动有关的现金(元) 893,626.02754,838.60146,183.93517,801.752,426.45--
 投资活动现金流入小计(元) 169,759,033,500.26101,153,579,610.1843,802,971,863.47180,832,576,594.31108,121,023,040.7472,424,047,841.8243,029,333,223.78
 购建固定资产、无形资产和其他长期资产支付的现金(元) 211,457,962.35151,195,451.072,635,072.12324,027,415.5959,050,463.8924,991,322.203,226,825.04
 投资支付的现金(元) 164,946,095,527.3475,629,673,044.5224,236,585,160.35217,859,617,461.18167,235,359,682.9191,222,949,919.5445,933,017,193.87
 投资活动现金流出小计(元) 165,157,553,489.6975,780,868,495.5924,239,220,232.47218,183,644,876.77167,294,410,146.8091,247,941,241.7445,936,244,018.91
 投资活动产生的现金流量净额(元) 4,601,480,010.5725,372,711,114.5919,563,751,631.00-37,351,068,282.46-59,173,387,106.06-18,823,893,399.92-2,906,910,795.13
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -4,022,523.05-----
 取得借款收到的现金(元) 49,168,884,842.4444,002,128,042.7325,208,508,961.8763,941,624,725.2743,498,518,160.7229,550,507,530.859,246,159,190.00
 收到其他与筹资活动有关的现金(元) 20,346,561.6616,324,027.28-582,421,077.42602,197,114.94602,197,103.11-
 筹资活动现金流入小计(元) 49,189,231,404.1044,022,474,593.0625,208,508,961.8764,524,045,802.6944,100,715,275.6630,152,704,633.969,246,159,190.00
 偿还债务支付的现金(元) 52,815,750,691.2439,496,287,309.7618,635,734,050.0074,596,938,315.2952,964,651,772.9839,556,309,054.2412,791,344,093.01
 分配股利、利润或偿付利息支付的现金(元) 7,351,650,374.012,026,866,962.58266,928,967.595,761,496,990.653,864,890,780.182,099,075,030.80226,684,239.52
  其中:子公司支付给少数股东的股利、利润(元) 4,878,151,118.871,278,151,118.87-2,454,230,475.011,235,262,454.621,235,262,454.62-
 支付其他与筹资活动有关的现金(元) 520,175,152.09361,329,223.5334,066,454.46434,488,686.66170,749,634.38141,201,705.8952,807,320.22
 筹资活动现金流出小计(元) 60,687,576,217.3441,884,483,495.8718,936,729,472.0580,792,923,992.6057,000,292,187.5441,796,585,790.9313,070,835,652.75
 筹资活动产生的现金流量净额(元) -11,498,344,813.242,137,991,097.196,271,779,489.82-16,268,878,189.91-12,899,576,911.88-11,643,881,156.97-3,824,676,462.75
四、汇率变动对现金及现金等价物的影响(元) -879,468,359.84308,347,047.0912,349,988.721,327,981,199.971,684,966,491.481,673,500,300.76-348,364,283.48
五、现金及现金等价物净增加额(元) 82,644,723,694.2955,161,348,338.4612,032,877,260.25-11,738,414,743.4524,451,364,954.646,965,028,118.39-32,906,949,277.58
 加:期初现金及现金等价物余额(元) 149,832,703,692.48149,832,703,692.48149,832,703,692.48161,571,118,435.93161,571,118,435.93161,571,118,435.93161,571,118,435.93
 期末现金及现金等价物余额(元) 232,477,427,386.77204,994,052,030.94161,865,580,952.73149,832,703,692.48186,022,483,390.57168,536,146,554.32128,664,169,158.35
补充资料:
 净利润(元) -6,348,103,390.96-11,081,935,612.98-6,973,228,210.00-
 资产减值准备(元) --989,094.24-37,379,931.97-33,306,045.85-
 固定资产和投资性房地产折旧(元) -307,565,369.05-617,753,965.81-299,738,526.22-
 无形资产摊销(元) -42,601,249.04-87,223,395.53-42,649,328.44-
 处置固定资产、无形资产和其他长期资产的损失(元) -437,444.29--1,088,105.34--61,810.03-
 固定资产报废损失(元) -443,679.65-3,496,126.18-797,474.82-
 公允价值变动损失(元) --527,857,127.80--801,497,727.48--1,067,032,610.93-
 财务费用(元) -32,224,405.10-87,215,630.48-63,224,152.00-
 投资损失(元) --3,403,858,047.24--7,259,698,175.14--2,166,450,745.52-
 递延所得税(元) --357,377,803.95--170,130,403.96-353,596,554.47-
  其中:递延所得税资产减少(元) --321,983,145.51--549,443,524.64-300,893,936.90-
 递延所得税负债增加(元) --35,394,658.44-379,313,120.68-52,702,617.57-
 经营性应收项目的减少(元) -30,083,834,964.41--2,304,900,815.07-11,095,056,567.24-
 经营性应付项目的增加(元) --6,863,532,218.77-33,922,875,436.61-17,858,537,584.30-
 现金的期末余额(元) -150,795,133,249.05-131,307,833,514.49-115,719,646,744.36-
 减:现金的期初余额(元) -131,307,833,514.49-111,975,142,381.28-111,975,142,381.28-
 加:现金等价物的期末余额(元) -54,198,918,781.89-18,524,870,177.99-52,816,499,809.96-
 减:现金等价物的期初余额(元) -18,524,870,177.99-49,595,976,054.65-49,595,976,054.65-
 现金及现金等价物的净增加额(元) -55,161,348,338.46--11,738,414,743.45-6,965,028,118.39-
公告日期 2024-10-302024-08-292024-04-302024-03-292023-10-312023-08-312023-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院