中油资本 (000617.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

利润表(中油资本)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业总收入(元) 29,215,360,929.3319,468,980,700.899,701,139,108.1738,992,108,161.1828,214,359,330.1018,685,291,965.349,148,987,111.7032,431,443,205.3823,300,764,809.0915,357,845,719.617,623,467,524.58
 营业收入(元) 598,971,156.42389,853,391.36194,170,977.86770,342,135.10554,887,514.53368,263,118.56187,173,365.28745,101,737.06546,464,415.97363,219,510.36187,700,289.64
 利息收入(元) 25,514,409,258.7817,014,201,961.968,536,344,957.4134,569,527,757.4024,884,137,865.7616,570,613,268.548,133,825,867.5928,371,502,857.5520,286,531,400.8413,311,779,492.046,659,858,899.76
 已赚保费(元) 1,956,746,448.641,277,159,039.53550,911,616.832,107,409,644.081,568,929,879.38964,168,331.36410,872,217.941,702,750,383.561,178,705,529.99695,661,401.92286,528,324.76
 手续费及佣金收入(元) 1,145,234,065.49787,766,308.04419,711,556.071,544,828,624.601,206,404,070.43782,247,246.88417,115,660.891,612,088,227.211,289,063,462.29987,185,315.29489,380,010.42
二、营业总成本(元) 20,167,934,446.3413,371,166,400.176,585,858,244.8227,032,913,576.7619,266,144,427.8212,718,740,409.676,073,908,673.1722,916,579,493.4916,074,326,720.0410,231,992,261.035,077,238,146.79
 营业成本(元) 455,387,829.81337,385,599.85231,477,040.01585,697,382.43421,207,074.09318,384,302.54171,981,044.07550,950,598.63387,454,227.34267,013,837.73131,412,653.29
 利息支出(元) 14,262,849,821.079,557,290,707.974,833,480,090.2519,182,872,923.6913,934,173,218.989,302,276,259.634,471,596,854.2215,333,139,319.0010,790,669,860.756,869,167,074.113,350,307,395.52
 手续费及佣金支出(元) 1,454,924,149.86954,096,324.88503,554,311.691,756,537,556.971,231,398,232.04796,500,360.54398,448,943.931,939,325,660.671,491,212,689.74987,562,583.74632,447,788.26
 赔付支出净额(元) 1,005,383,356.53650,559,166.68271,272,249.801,247,638,951.84907,650,043.01485,054,112.66201,470,932.36958,741,951.63712,897,372.88392,427,389.58168,853,211.96
 提取保险合同准备金净额(元) 176,427,041.26104,035,112.09-34,425,158.29-100,188,993.97-830,883.6823,199,648.4911,125,141.95-30,403,943.67-49,023,771.87-22,228,657.06-39,641,941.65
 分保费用(元) 162,770,624.07116,940,049.1452,321,746.35154,999,217.70130,266,978.7687,834,231.8036,514,519.29166,576,822.03125,129,230.5297,204,454.7551,804,778.73
 营业税金及附加(元) 180,114,567.00112,305,686.7159,882,406.97214,927,129.85161,759,620.65111,159,449.8952,627,422.95229,499,448.02176,731,211.70121,193,856.0864,998,975.41
 管理费用(元) 2,422,313,623.781,508,561,668.84650,441,300.143,909,534,754.862,405,278,939.391,533,328,277.49698,968,702.783,574,246,918.032,270,523,887.261,395,145,256.68651,088,884.16
 财务费用(元) 47,763,432.9629,992,084.0117,854,257.9080,894,653.3975,241,204.5861,003,766.6331,175,111.62194,502,719.15168,732,011.72124,506,465.4265,966,401.11
  其中:利息费用(元) 50,192,083.6232,224,405.1018,896,801.5987,215,630.4878,946,405.8463,224,152.0031,847,330.79205,412,034.36174,641,574.70127,641,268.4367,481,286.32
  其中:利息收入(元) 2,777,448.042,271,400.221,060,242.576,741,322.004,091,912.942,281,799.83722,471.5711,528,725.996,545,137.313,243,494.521,531,106.94
三、其他经营收益
 加:公允价值变动收益(元) 543,909,941.99527,857,127.80311,510,475.07801,497,727.481,184,852,209.021,067,032,610.93643,847,729.11-945,609,755.4781,009,794.53-37,647,296.68-316,615,026.03
 加:投资收益(元) 3,249,139,468.642,028,887,728.141,160,597,793.074,048,342,664.403,082,728,594.272,166,450,745.521,085,776,649.444,840,186,195.763,383,626,118.702,351,742,941.90879,079,490.10
  其中:对联营企业和合营企业的投资收益(元) 907,756,982.03620,797,521.70243,327,472.081,161,846,798.81760,160,270.08657,857,382.83296,238,449.121,105,686,928.90762,318,296.75616,140,961.73203,179,556.76
 汇兑收益(元) -30,139,078.51-12,048,248.70-18,074,144.68-52,891,734.594,416,348.1929,184,691.939,944,350.5799,955,940.2933,608,704.1218,230,175.05-25,190,686.01
 资产处置收益(元) 167,830,342.24-437,444.29436,509.161,088,105.3462,110.0661,810.0358,763.071,635,899.06-212,246.26-218,758.366,740,385.25
 资产减值损失(元) 449,988.83989,094.24499,750.24-37,379,931.97-33,306,045.85-33,306,045.85--17,536,688.34-12,145,975.24-12,537,780.94-
 信用减值损失(元) -1,986,974,481.12-738,078,215.95-285,488,252.62-3,583,995,448.90-2,063,896,426.56-1,264,866,953.76-570,582,505.38-627,973,824.131,232,049,927.78395,780,738.15596,071,244.57
 其他收益(元) 181,979,714.85181,425,064.5028,710,067.31300,027,830.15293,336,694.71227,995,681.88162,105,906.85148,700,728.73100,771,895.2836,625,538.1212,113,760.81
四、营业利润(元) 11,173,622,379.918,086,409,406.464,313,473,060.9013,435,883,796.3311,416,408,386.128,159,104,096.354,406,229,332.1913,014,222,207.7912,045,146,307.967,877,829,015.823,698,428,546.48
 加:营业外收入(元) 10,420,512.366,721,498.342,805,301.915,130,774.345,376,673.023,786,233.57642,678.439,870,262.976,335,472.583,861,787.281,468,240.78
 减:营业外支出(元) 16,655,235.1312,535,082.607,192,178.6624,265,441.1212,188,835.805,765,254.76834,505.1312,863,237.838,226,097.455,780,255.95587,947.12
五、利润总额(元) 11,167,387,657.148,080,595,822.204,309,086,184.1513,416,749,129.5511,409,596,223.348,157,125,075.164,406,037,505.4913,011,229,232.9312,043,255,683.097,875,910,547.153,699,308,840.14
 减:所得税费用(元) 2,358,333,319.761,732,492,431.24646,539,132.732,334,813,516.571,504,727,558.831,183,896,865.16601,371,500.022,174,661,356.792,174,651,437.521,457,377,385.43541,508,019.92
六、净利润(元) 8,809,054,337.386,348,103,390.963,662,547,051.4211,081,935,612.989,904,868,664.516,973,228,210.003,804,666,005.4710,836,567,876.149,868,604,245.576,418,533,161.723,157,800,820.22
(一)按经营持续性分类
  持续经营净利润(元) 8,797,479,676.036,338,064,917.313,662,547,051.4211,081,935,612.989,904,868,664.516,973,228,210.003,804,666,005.4710,836,567,876.149,868,604,245.576,418,533,161.723,157,800,820.22
  终止经营净利润(元) 11,574,661.3510,038,473.65---------
(二)按所有权归属分类
  归属于母公司股东的净利润(元) 4,341,930,362.873,044,841,727.791,728,026,223.714,926,373,588.185,266,167,713.793,906,928,366.892,189,387,086.904,917,991,589.444,970,348,656.153,516,397,964.791,722,153,071.53
  少数股东损益(元) 4,467,123,974.513,303,261,663.171,934,520,827.716,155,562,024.804,638,700,950.723,066,299,843.111,615,278,918.575,918,576,286.704,898,255,589.422,902,135,196.931,435,647,748.69
 扣除非经常性损益后的净利润(元) 3,979,855,723.322,971,897,277.931,719,199,712.604,812,021,302.155,114,072,820.783,787,472,812.842,103,774,217.014,837,812,972.424,918,031,011.603,499,698,374.731,713,711,252.07
七、每股收益
 一、基本每股收益(元) 0.340.240.140.390.420.310.170.390.390.280.14
 二、稀释每股收益(元) 0.340.240.140.390.420.310.170.390.390.280.14
八、其他综合收益(元) -793,959,704.081,192,654,465.85-44,766,144.121,872,189,483.211,562,715,811.171,902,832,022.4611,937,883.99352,341,227.15754,279,695.70-46,057,951.59-1,373,390,434.61
 归属于母公司股东的其他综合收益(元) -1,002,196,642.72810,258,618.49-225,187,794.141,073,990,923.24839,797,849.61822,446,526.76146,017,973.11-519,896,876.33-450,604,909.37-440,741,197.01-866,356,408.66
 归属于少数股东的其他综合收益(元) 208,236,938.64382,395,847.36180,421,650.02798,198,559.97722,917,961.561,080,385,495.70-134,080,089.12872,238,103.481,204,884,605.07394,683,245.42-507,034,025.95
九、综合收益总额(元) 8,015,094,633.307,540,757,856.813,617,780,907.3012,954,125,096.1911,467,584,475.688,876,060,232.463,816,603,889.4611,188,909,103.2910,622,883,941.276,372,475,210.131,784,410,385.61
 归属于母公司所有者的综合收益总额(元) 3,339,733,720.153,855,100,346.281,502,838,429.576,000,364,511.426,105,965,563.404,729,374,893.652,335,405,060.014,398,094,713.114,519,743,746.783,075,656,767.78855,796,662.87
 归属于少数股东的综合收益总额(元) 4,675,360,913.153,685,657,510.532,114,942,477.736,953,760,584.775,361,618,912.284,146,685,338.811,481,198,829.456,790,814,390.186,103,140,194.493,296,818,442.35928,613,722.74
公告日期 2024-10-302024-08-292024-04-302024-03-292023-10-312023-08-312023-04-292023-04-012022-10-282022-08-202022-04-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院