| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||||
| 销售商品、提供劳务收到的现金(元) | 1,854,142,565.98 | 1,206,468,749.20 | 757,591,408.81 | 370,541,767.92 | 1,764,884,772.64 | 1,178,255,732.97 | 718,004,472.16 | 384,332,528.90 |
| 收到的税费返还(元) | 82,491.18 | 123,030.63 | 122,887.46 | 78,471.21 | 10,907,906.65 | 11,015,587.07 | 9,321,202.51 | 4,281,937.90 |
| 收到其他与经营活动有关的现金(元) | 148,749,189.13 | 196,258,747.51 | 157,574,424.15 | 127,006,790.60 | 124,817,925.17 | 296,107,170.04 | 133,984,030.60 | 31,869,860.58 |
| 经营活动现金流入小计(元) | 2,002,974,246.29 | 1,402,850,527.34 | 915,288,720.42 | 497,627,029.73 | 1,900,610,604.46 | 1,485,378,490.08 | 861,309,705.27 | 420,484,327.38 |
| 购买商品、接受劳务支付的现金(元) | 1,003,610,659.41 | 768,109,668.19 | 547,745,411.62 | 271,768,314.55 | 846,700,656.63 | 842,559,338.70 | 450,882,618.48 | 300,759,349.68 |
| 支付给职工以及为职工支付的现金(元) | 501,380,997.12 | 379,793,389.58 | 268,707,196.40 | 161,409,479.35 | 498,926,858.49 | 361,249,390.09 | 253,812,240.82 | 158,391,621.33 |
| 支付的各项税费(元) | 65,411,702.43 | 54,048,993.92 | 32,647,597.15 | 21,158,687.20 | 48,572,564.36 | 43,166,162.60 | 30,594,725.71 | 22,134,531.73 |
| 支付其他与经营活动有关的现金(元) | 160,587,914.72 | 194,295,271.56 | 142,625,380.95 | 79,288,461.02 | 127,027,388.70 | 313,428,717.93 | 124,437,269.24 | 73,418,989.31 |
| 经营活动现金流出小计(元) | 1,730,991,273.68 | 1,396,247,323.25 | 991,725,586.12 | 533,624,942.12 | 1,521,227,468.18 | 1,560,403,609.32 | 859,726,854.25 | 554,704,492.05 |
| 经营活动产生的现金流量净额(元) | 271,982,972.61 | - | -76,436,865.70 | - | 379,383,136.28 | - | 1,582,851.02 | - |
| 二、投资活动产生的现金流量 | ||||||||
| 收回投资收到的现金(元) | 504,384,223.65 | 255,959,793.90 | 170,362,951.79 | 56,157,000.00 | 839,859,851.82 | 532,578,359.03 | 456,716,193.33 | 160,314,023.92 |
| 取得投资收益收到的现金(元) | 51,577,739.51 | 22,626,841.79 | 6,376,491.40 | 3,245,145.01 | 43,889,333.11 | 23,779,076.97 | 16,323,982.10 | 7,701,430.77 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 65,288,192.69 | 62,636,768.00 | 62,577,290.00 | 12,510.00 | 2,566,754.42 | 136,043.95 | 134,843.95 | 134,843.95 |
| 处置子公司及其他营业单位收到的现金净额(元) | 6,295,572.89 | 16,000,000.00 | 16,000,000.00 | - | 216,098.32 | 146,220.56 | 146,220.56 | - |
| 收到其他与投资活动有关的现金(元) | 1,792,331.04 | 405,871.28 | 303,569.48 | 102,301.80 | 4,370,199.77 | 11,233,467.55 | - | 3,682.19 |
| 投资活动现金流入小计(元) | 629,338,059.78 | 357,629,274.97 | 255,620,302.67 | 59,516,956.81 | 890,902,237.44 | 567,873,168.06 | 473,321,239.94 | 168,153,980.83 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 54,351,570.64 | 48,701,212.59 | 36,059,369.96 | 26,270,619.77 | 144,011,782.47 | 93,899,414.70 | 58,865,579.52 | 35,223,648.74 |
| 投资支付的现金(元) | 611,523,412.47 | 341,596,477.47 | 188,526,477.47 | 72,700,000.00 | 842,972,410.00 | 431,922,410.00 | 332,860,250.00 | 134,820,000.00 |
| 支付其他与投资活动有关的现金(元) | 1,140,000.00 | 79,223,661.60 | 75,000,000.00 | 20,000,000.00 | - | 11,000,000.00 | - | 950,000.00 |
| 投资活动现金流出小计(元) | 667,014,983.11 | 469,521,351.66 | 299,585,847.43 | 118,970,619.77 | 986,984,192.47 | 536,821,824.70 | 391,725,829.52 | 170,993,648.74 |
| 投资活动产生的现金流量净额(元) | -37,676,923.33 | -111,892,076.69 | -43,965,544.76 | -59,453,662.96 | -96,081,955.03 | 31,051,343.36 | 81,595,410.42 | -2,839,667.91 |
| 三、筹资活动产生的现金流量 | ||||||||
| 吸收投资收到的现金(元) | 963,001.60 | 513,001.60 | 230,000.00 | - | 13,537,200.00 | 7,130,000.00 | 7,075,000.00 | 1,225,000.00 |
| 其中：子公司吸收少数股东投资收到的现金(元) | 963,001.60 | 513,001.60 | 230,000.00 | - | 13,537,200.00 | 7,130,000.00 | 7,075,000.00 | 1,225,000.00 |
| 取得借款收到的现金(元) | 273,240,387.00 | 708,245,387.00 | 313,842,887.00 | 301,842,887.00 | 292,691,654.00 | 497,987,547.33 | 322,715,891.33 | 39,000,000.00 |
| 收到其他与筹资活动有关的现金(元) | 534,688,160.00 | 9,735,125.27 | 4,727,000.00 | 1,077,000.00 | 269,068,325.00 | 7,853,000.00 | 2,060,000.00 | 120,000.00 |
| 筹资活动现金流入小计(元) | 808,891,548.60 | 718,493,513.87 | 318,799,887.00 | 302,919,887.00 | 575,297,179.00 | 512,970,547.33 | 331,850,891.33 | 40,345,000.00 |
| 偿还债务支付的现金(元) | 251,678,571.45 | 467,757,494.45 | 308,255,066.67 | 302,005,066.67 | 360,686,593.75 | 399,800,248.86 | 384,236,715.53 | 51,356,593.75 |
| 分配股利、利润或偿付利息支付的现金(元) | 22,882,672.59 | 20,191,538.52 | 6,895,570.28 | 5,657,365.26 | 23,862,308.06 | 15,892,626.60 | 12,161,316.07 | 3,252,833.30 |
| 其中：子公司支付给少数股东的股利、利润(元) | 10,781,687.23 | 2,178,846.15 | 617,278.85 | - | 5,072,309.95 | 6,012,895.33 | 6,012,895.33 | 784,000.00 |
| 支付其他与筹资活动有关的现金(元) | 693,402,680.38 | 70,418,801.61 | 57,969,295.02 | 25,528,209.34 | 378,868,073.73 | 97,373,719.36 | 71,064,332.61 | 500,000.00 |
| 筹资活动现金流出小计(元) | 967,963,924.42 | 558,367,834.58 | 373,119,931.97 | 333,190,641.27 | 763,416,975.54 | 513,066,594.82 | 467,462,364.21 | 55,109,427.05 |
| 筹资活动产生的现金流量净额(元) | -159,072,375.82 | 160,125,679.29 | -54,320,044.97 | -30,270,754.27 | -188,119,796.54 | -96,047.49 | -135,611,472.88 | -14,764,427.05 |
| 四、汇率变动对现金及现金等价物的影响(元) | -126.00 | - | - | - | - | - | - | - |
| 五、现金及现金等价物净增加额(元) | 75,233,547.46 | 54,836,806.69 | -174,722,455.43 | -125,722,329.62 | 95,181,384.71 | -44,069,823.37 | -52,433,211.44 | -151,824,259.63 |
| 加：期初现金及现金等价物余额(元) | 741,930,175.40 | 740,393,759.62 | 740,393,759.62 | 740,393,759.62 | 645,212,374.91 | 645,212,374.91 | 645,212,374.91 | 663,393,639.99 |
| 期末现金及现金等价物余额(元) | 817,163,722.86 | 795,230,566.31 | 565,671,304.19 | 614,671,430.00 | 740,393,759.62 | 601,142,551.54 | 592,779,163.47 | 511,569,380.36 |
| 补充资料： | ||||||||
| 净利润(元) | 95,787,006.56 | - | 61,914,474.34 | - | 95,770,657.93 | - | 47,217,668.39 | - |
| 固定资产和投资性房地产折旧(元) | 33,320,636.69 | - | 19,227,170.66 | - | 29,419,327.69 | - | 17,236,291.78 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 33,320,636.69 | - | 19,227,170.66 | - | 29,419,327.69 | - | 17,236,291.78 | - |
| 无形资产摊销(元) | 9,571,507.85 | - | 2,184,162.56 | - | 9,397,131.87 | - | 2,167,746.36 | - |
| 长期待摊费用摊销(元) | 11,537,018.45 | - | 6,025,032.88 | - | 13,942,439.41 | - | 6,589,322.14 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | -43,596,520.74 | - | -38,736,678.96 | - | -757,821.04 | - | -448,386.41 | - |
| 固定资产报废损失(元) | 268,804.23 | - | - | - | 25,559.80 | - | - | - |
| 公允价值变动损失(元) | 1,747,681.89 | - | -3,766,537.54 | - | 7,617,493.99 | - | -4,192,299.74 | - |
| 财务费用(元) | 36,784,115.02 | - | 15,804,917.25 | - | 38,881,209.94 | - | 21,256,238.28 | - |
| 投资损失(元) | -64,834,436.82 | - | -35,823,770.60 | - | -51,572,025.81 | - | -21,409,023.40 | - |
| 递延所得税(元) | -13,645,308.49 | - | - | - | -664,833.88 | - | - | - |
| 其中：递延所得税资产减少(元) | -41,170,509.84 | - | - | - | -666,005.11 | - | - | - |
| 递延所得税负债增加(元) | 27,525,201.35 | - | - | - | 1,171.23 | - | - | - |
| 存货的减少(元) | 18,913,113.40 | - | 84,920.60 | - | 8,443,099.61 | - | -1,507,517.26 | - |
| 经营性应收项目的减少(元) | 20,836,843.27 | - | -19,092,806.74 | - | -23,625,924.98 | - | -17,878,630.14 | - |
| 经营性应付项目的增加(元) | -6,954,223.06 | - | -125,165,777.20 | - | 75,552,884.59 | - | -147,219,022.45 | - |
| 其他(元) | - | - | -20,627,628.66 | - | 2,204,582.65 | - | 13,375,930.81 | - |
| 不涉及现金收支的投资和筹资活动金额其他项目(元) | 151,681,376.90 | - | - | - | 201,468,351.38 | - | - | - |
| 现金的期末余额(元) | 817,163,722.86 | - | 565,671,304.19 | - | 740,393,759.62 | - | 592,779,163.47 | - |
| 减：现金的期初余额(元) | 741,930,175.40 | - | 740,393,759.62 | - | 645,212,374.91 | - | 645,212,374.91 | - |
| 现金及现金等价物的净增加额(元) | 75,233,547.46 | - | -174,722,455.43 | - | 95,181,384.71 | - | -52,433,211.44 | - |
| 公告日期 | 2024-04-03 | 2023-10-31 | 2023-08-23 | 2023-04-29 | 2023-04-29 | 2022-10-31 | 2022-08-31 | 2022-04-30 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |