金浦钛业 (000545.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(金浦钛业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 926,417,425.96570,888,484.03286,446,547.761,590,325,189.621,637,925,231.461,079,150,489.28506,678,022.78
 收到其他与经营活动有关的现金(元) 43,644,706.6526,721,289.621,293,925.3470,326,369.106,361,277.294,042,861.182,800,672.84
 经营活动现金流入小计(元) 970,062,132.61597,609,773.65287,740,473.101,660,651,558.721,644,286,508.751,083,193,350.46509,478,695.62
 购买商品、接受劳务支付的现金(元) 592,624,184.07315,491,047.80155,049,306.371,360,346,354.641,259,025,922.47786,844,718.45464,730,286.41
 支付给职工以及为职工支付的现金(元) 143,580,309.6093,299,546.9447,865,191.17155,204,507.82137,446,743.0396,304,086.2152,905,295.14
 支付的各项税费(元) 37,155,389.2628,294,372.839,700,546.0567,115,152.8366,070,279.5256,067,281.2621,209,516.47
 支付其他与经营活动有关的现金(元) 88,625,478.6656,545,797.5739,930,767.3145,584,426.51122,947,105.12151,820,708.3035,480,430.16
 经营活动现金流出小计(元) 861,985,361.59493,630,765.14252,545,810.901,628,250,441.801,585,490,050.141,091,036,794.22574,325,528.18
 经营活动产生的现金流量净额(元) -103,979,008.51-32,401,116.92--7,843,443.76-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 52,580,000.0052,580,000.00-----
 取得投资收益收到的现金(元) 366,010.00-13,715.28----
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 270,000.00120,000.00271,176.36220.09---
 处置子公司及其他营业单位收到的现金净额(元) 273,200.00273,200.00-----
 收到其他与投资活动有关的现金(元) 59,901,492.3952,287,492.6029,440,970.9011,518,591.07856,877.02--
 投资活动现金流入小计(元) 113,390,702.39105,260,692.6029,725,862.5411,518,811.16856,877.02--
 购建固定资产、无形资产和其他长期资产支付的现金(元) 177,320,342.86101,288,083.567,602,082.18157,496,150.31134,419,898.34129,393,341.181,779,370.24
 支付其他与投资活动有关的现金(元) 180,318,634.05184,205,615.8787,023,819.63-336,811.8353,943.04-
 投资活动现金流出小计(元) 357,638,976.91285,493,699.4394,625,901.81157,496,150.31134,756,710.17129,447,284.221,779,370.24
 投资活动产生的现金流量净额(元) -244,248,274.52-180,233,006.83-64,900,039.27-145,977,339.15-133,899,833.15-129,447,284.22-1,779,370.24
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---104,000,000.00---
 取得借款收到的现金(元) 551,689,062.72300,870,676.92209,301,793.95691,298,833.12534,370,970.25342,370,970.25187,847,662.61
 收到其他与筹资活动有关的现金(元) ---55,000,000.00---
 筹资活动现金流入小计(元) 551,689,062.72300,870,676.92209,301,793.95850,298,833.12534,370,970.25342,370,970.25187,847,662.61
 偿还债务支付的现金(元) 522,484,716.78290,666,330.98172,688,057.77676,079,590.26525,656,563.64311,881,174.63198,854,762.02
 分配股利、利润或偿付利息支付的现金(元) 20,980,367.5314,506,238.917,781,742.0222,183,279.8416,973,346.3311,650,653.387,086,160.76
 筹资活动现金流出小计(元) 543,465,084.31305,172,569.89180,469,799.79698,262,870.10542,629,909.97323,531,828.01205,940,922.78
 筹资活动产生的现金流量净额(元) 8,223,978.41-4,301,892.9728,831,994.16152,035,963.02-8,258,939.7218,839,142.24-18,093,260.17
四、汇率变动对现金及现金等价物的影响(元) 3,499,366.412,524,622.571,404,365.27-1,148,028.642,143,634.701,444,485.39-407,147.03
五、现金及现金等价物净增加额(元) -124,448,158.68-78,031,268.72530,982.3637,311,712.15-81,218,679.56-117,007,100.35-85,126,610.00
 加:期初现金及现金等价物余额(元) 257,119,905.35257,119,905.35257,119,905.35219,808,193.20219,808,193.20219,808,193.20219,808,193.20
 期末现金及现金等价物余额(元) 132,671,746.67179,088,636.63257,650,887.71257,119,905.35138,589,513.64102,801,092.85134,681,583.20
补充资料:
 净利润(元) --78,521,263.46--146,076,208.32-41,935,085.34-
 资产减值准备(元) -17,269,563.65-43,411,307.34-9,097,089.92-
 固定资产和投资性房地产折旧(元) -38,507,763.16-100,235,299.51-49,304,023.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -38,507,763.16-100,235,299.51-49,304,023.45-
 无形资产摊销(元) -998,866.74-1,547,839.15-754,241.70-
 长期待摊费用摊销(元) -465,928.74-1,276,897.88-628,100.64-
 处置固定资产、无形资产和其他长期资产的损失(元) -12,354.60-2,854,723.97-59,273.04-
 固定资产报废损失(元) ---1,025,147.80---
 公允价值变动损失(元) --1,607,000.00-552,000.00---
 财务费用(元) -7,342,151.80-23,525,814.76-9,189,051.76-
 投资损失(元) -8,312,559.82-86,502,281.43-1,260,718.64-
 递延所得税(元) --11,106,167.64--30,368,462.54--491,776.85-
  其中:递延所得税资产减少(元) --10,651,947.48--24,048,748.62--37,556.69-
 递延所得税负债增加(元) --454,220.16--6,319,713.92--454,220.16-
 存货的减少(元) -107,870,147.40--58,425,846.81--102,960,126.39-
 经营性应收项目的减少(元) --83,910,611.53--188,473,020.13-25,911,184.89-
 经营性应付项目的增加(元) -98,344,715.23-194,824,352.33--51,367,126.53-
 其他(元) ----11,009.45-8,836,816.63-
 现金的期末余额(元) -179,088,636.63-257,119,905.35-102,801,092.85-
 减:现金的期初余额(元) -257,119,905.35-219,808,193.20-219,808,193.20-
 现金及现金等价物的净增加额(元) --78,031,268.72-37,311,712.15--117,007,100.35-
公告日期 2023-10-272023-08-102023-04-292023-04-292022-10-262022-08-292022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院