学大教育 (000526.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(学大教育)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,076,931,052.471,143,050,109.19708,625,395.911,715,835,396.971,527,611,590.14821,142,319.63523,240,953.49
 收到的税费返还(元) ---9,476,109.98---
 收到其他与经营活动有关的现金(元) 44,729,883.6631,143,793.918,715,243.2856,396,237.9035,461,592.6622,732,642.1116,125,056.71
 经营活动现金流入小计(元) 2,121,660,936.131,174,193,903.10717,340,639.191,781,707,744.851,563,073,182.80843,874,961.74539,366,010.20
 购买商品、接受劳务支付的现金(元) 82,029,580.2349,754,386.6623,462,751.7086,195,760.4662,210,012.4238,591,841.5620,563,770.59
 支付给职工以及为职工支付的现金(元) 1,029,722,652.07664,493,503.73260,179,702.111,155,654,608.96931,184,163.51627,257,907.86296,759,036.96
 支付的各项税费(元) 132,570,616.2581,361,126.1539,954,698.70108,391,183.7893,765,177.1063,686,839.8731,976,405.89
 支付其他与经营活动有关的现金(元) 217,749,780.03143,242,599.1350,006,259.49215,037,248.14193,156,005.41108,533,826.0151,052,509.79
 经营活动现金流出小计(元) 1,462,072,628.58938,851,615.67373,603,412.001,565,278,801.341,280,315,358.44838,070,415.30400,351,723.23
 经营活动产生的现金流量净额(元) -235,342,287.43-216,428,943.51-5,804,546.44-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 2,431,885.63647,883.10-1,167,581.73---
 取得投资收益收到的现金(元) 8,556.53871,886.06229,876.0812,262,298.00811,826.13237,895.5668,326.60
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 33,620.005,820.00-465,302.95425,715.54156,578.77141,860.00
 处置子公司及其他营业单位收到的现金净额(元) ----2,882.00---
 收到其他与投资活动有关的现金(元) 500,000.00500,000.00500,000.0060,000.00---
 投资活动现金流入小计(元) 2,974,062.162,025,589.16729,876.0813,952,300.681,237,541.67394,474.33210,186.60
 购建固定资产、无形资产和其他长期资产支付的现金(元) 84,928,020.5962,526,799.2835,879,482.9078,299,389.8957,704,668.0032,321,747.6925,071,889.75
 投资支付的现金(元) 941,087.50------
 取得子公司及其他营业单位支付的现金净额(元) 3,735,497.14150,000.00-30,208,388.61---
 支付其他与投资活动有关的现金(元) 349,033,823.9524,726,802.3412,567,569.35----
 投资活动现金流出小计(元) 438,638,429.1887,403,601.6248,447,052.25108,507,778.5057,704,668.0032,321,747.6925,071,889.75
 投资活动产生的现金流量净额(元) -435,664,367.02-85,378,012.46-47,717,176.17-94,555,477.82-56,467,126.33-31,927,273.36-24,861,703.15
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 61,286,100.00--1,960,000.001,960,000.00--
 筹资活动现金流入小计(元) 61,286,100.00--1,960,000.001,960,000.00--
 偿还债务支付的现金(元) 409,202,571.6849,202,571.68-52,000,000.0052,000,000.00--
 分配股利、利润或偿付利息支付的现金(元) 3,239,543.063,239,543.06-42,193,371.3842,193,371.38--
 支付其他与筹资活动有关的现金(元) 111,344,083.3264,277,558.0765,429,819.40138,330,933.12101,342,024.0864,045,738.7837,306,827.35
 筹资活动现金流出小计(元) 523,786,198.06116,719,672.8165,429,819.40232,524,304.50195,535,395.4664,045,738.7837,306,827.35
 筹资活动产生的现金流量净额(元) -462,500,098.06-116,719,672.81-65,429,819.40-230,564,304.50-193,575,395.46-64,045,738.78-37,306,827.35
四、汇率变动对现金及现金等价物的影响(元) -1,486,352.08-1,540,530.95-1,069,396.702,167,651.118,134,462.453,662,347.44-520,157.05
五、现金及现金等价物净增加额(元) -240,062,509.6131,704,071.21229,520,834.92-106,523,187.7040,849,765.02-86,506,118.2676,325,599.42
 加:期初现金及现金等价物余额(元) 767,272,490.52767,272,490.52767,272,490.52873,795,678.22873,795,678.22873,795,678.22873,795,678.22
 期末现金及现金等价物余额(元) 527,209,980.91798,976,561.73996,793,325.44767,272,490.52914,645,443.24787,289,559.96950,121,277.64
补充资料:
 净利润(元) -87,380,590.57-8,310,336.74-46,336,639.51-
 资产减值准备(元) -3,133,668.64-704,183.17-2,223,699.25-
 固定资产和投资性房地产折旧(元) -16,462,551.14-30,573,101.45-15,801,589.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -16,462,551.14-30,573,101.45-15,801,589.66-
 无形资产摊销(元) -6,821,965.20-15,205,851.39-9,152,509.11-
 长期待摊费用摊销(元) -17,735,358.48-105,317,282.70-46,149,674.67-
 处置固定资产、无形资产和其他长期资产的损失(元) --1,351,912.55--15,185,683.67--3,076,319.84-
 固定资产报废损失(元) ---5,517,753.36---
 公允价值变动损失(元) -1,230,022.47-2,586,149.46-876,833.21-
 财务费用(元) -33,102,850.57-71,400,445.36-37,534,613.22-
 投资损失(元) -15,650,689.12--3,111,338.43-546,247.92-
 递延所得税(元) --4,125,763.97--4,994,236.31--957,001.95-
  其中:递延所得税资产减少(元) --2,972,567.72--2,687,843.81-196,194.30-
 递延所得税负债增加(元) --1,153,196.25--2,306,392.50--1,153,196.25-
 存货的减少(元) --4,761,500.93-1,760,436.47--41,024.97-
 经营性应收项目的减少(元) -135,622,024.82-1,809,171.75-15,972,920.49-
 经营性应付项目的增加(元) --140,550,894.17--176,829,488.88--258,367,329.52-
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---205,124,482.06---
 现金的期末余额(元) -798,976,561.73-767,272,490.52-787,289,559.96-
 减:现金的期初余额(元) -767,272,490.52-873,795,678.22-873,795,678.22-
 现金及现金等价物的净增加额(元) -31,704,071.21--106,523,187.70--86,506,118.26-
公告日期 2023-10-282023-08-302023-04-272023-04-252022-10-292022-08-302022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院