国际医学 (000516.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(国际医学)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,884,583,858.491,881,295,352.08804,974,363.772,673,221,385.181,813,738,148.52950,949,754.24350,233,145.31
 收到的税费返还(元) 1,684,748.442,973,219.651,654,021.28208,050,387.36203,665,328.1972,349,241.856,384,139.70
 收到其他与经营活动有关的现金(元) 385,151,635.76289,742,752.43237,595,957.09417,709,353.7495,290,015.6263,632,947.1710,358,035.20
 经营活动现金流入小计(元) 3,271,420,242.692,174,011,324.161,044,224,342.143,298,981,126.282,112,693,492.331,086,931,943.26366,975,320.21
 购买商品、接受劳务支付的现金(元) 1,217,604,769.56865,201,546.43365,751,944.841,321,471,597.67831,357,510.07434,033,302.9282,591,534.56
 支付给职工以及为职工支付的现金(元) 1,083,056,717.97734,673,702.47398,160,903.031,275,425,087.85979,061,713.60666,698,808.05392,733,192.48
 支付的各项税费(元) 59,330,059.4239,635,177.4617,689,687.0148,425,293.5327,533,113.4519,393,302.5612,038,564.57
 支付其他与经营活动有关的现金(元) 222,274,716.50124,203,032.6339,690,434.05192,320,482.50277,544,790.01169,369,826.6785,904,314.25
 经营活动现金流出小计(元) 2,582,266,263.451,763,713,458.99821,292,968.932,837,642,461.552,115,497,127.131,289,495,240.20573,267,605.86
 经营活动产生的现金流量净额(元) -410,297,865.17-461,338,664.73--202,563,296.94-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 24,000,000.0024,000,000.0024,000,000.00489,000,000.00944,973,491.64744,973,491.64372,795,409.45
 取得投资收益收到的现金(元) 2,581,035.202,581,035.2068,863.6623,620,717.9812,194,331.446,250,731.723,156,525.39
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -1,015.001,015.0097,241,441.2072,366,913.0572,264,091.20-
 处置子公司及其他营业单位收到的现金净额(元) 10,146,919.93146,910.94-160,000,000.00---
 收到其他与投资活动有关的现金(元) ----20,000,000.0020,000,000.0020,000,000.00
 投资活动现金流入小计(元) 36,727,955.1326,728,961.1424,069,878.66769,862,159.181,049,534,736.13843,488,314.56395,951,934.84
 购建固定资产、无形资产和其他长期资产支付的现金(元) 617,567,994.33429,991,666.93378,385,244.061,187,848,633.85768,019,175.28602,547,303.8825,969,538.06
 投资支付的现金(元) 2,800,000.0022,787,348.98800,000.00400,000,000.00850,000,000.00850,000,000.00780,000,000.00
 支付其他与投资活动有关的现金(元) 33,282,919.12---138,205.20138,205.20138,205.20
 投资活动现金流出小计(元) 653,650,913.45452,779,015.91379,185,244.061,587,848,633.851,618,157,380.481,452,685,509.08806,107,743.26
 投资活动产生的现金流量净额(元) -616,922,958.32-426,050,054.77-355,115,365.40-817,986,474.67-568,622,644.35-609,197,194.52-410,155,808.42
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---32,551,411.14---
 取得借款收到的现金(元) 680,000,000.00380,600,000.00350,000,000.00802,790,295.51777,619,600.00608,819,600.00111,800,000.00
 筹资活动现金流入小计(元) 680,000,000.00380,600,000.00350,000,000.00835,341,706.65777,619,600.00608,819,600.00111,800,000.00
 偿还债务支付的现金(元) 907,106,808.57570,571,808.60136,553,999.97565,178,652.48550,977,517.28312,973,517.3180,449,999.97
 分配股利、利润或偿付利息支付的现金(元) 157,136,923.84103,836,570.5583,416,085.73245,424,119.83176,082,802.59113,709,072.4959,289,026.44
 支付其他与筹资活动有关的现金(元) 84,890,449.05111,660,459.02-3,938,611.483,938,611.483,938,611.48-
 筹资活动现金流出小计(元) 1,149,134,181.46786,068,838.17219,970,085.70814,541,383.79730,998,931.35430,621,201.28139,739,026.41
 筹资活动产生的现金流量净额(元) -469,134,181.46-405,468,838.17130,029,914.3020,800,322.8646,620,668.65178,198,398.72-27,939,026.41
四、汇率变动对现金及现金等价物的影响(元) 1.451.71---534,096.85-534,100.00-
五、现金及现金等价物净增加额(元) -396,903,159.09-421,221,026.06-2,154,077.89-335,847,487.08-525,339,707.35-634,096,192.74-644,387,120.48
 加:期初现金及现金等价物余额(元) 1,183,778,110.251,183,778,110.251,183,778,110.251,519,625,597.331,519,625,597.331,519,625,597.331,519,625,597.33
 期末现金及现金等价物余额(元) 786,874,951.16762,557,084.191,181,624,032.361,183,778,110.25994,285,889.98885,529,404.59875,238,476.85
补充资料:
 净利润(元) --271,622,933.38--1,195,339,501.89--609,655,350.90-
 资产减值准备(元) -12,649,691.49-13,030,314.15--7,374,590.47-
 固定资产和投资性房地产折旧(元) -326,147,763.01-576,836,813.67-281,615,705.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -326,147,763.01-576,836,813.67-281,615,705.25-
 无形资产摊销(元) -21,286,396.05-43,473,993.08-21,605,673.47-
 长期待摊费用摊销(元) -7,216,580.75-12,966,282.80-5,022,728.56-
 处置固定资产、无形资产和其他长期资产的损失(元) -83,031.59--7,251,930.12-7,326,465.69-
 固定资产报废损失(元) ---3,358,678.36-145,965.74-
 公允价值变动损失(元) --24,760,673.91-80,789,019.70-38,528,813.33-
 财务费用(元) -112,497,517.65-194,231,869.46-89,892,767.54-
 投资损失(元) --2,184,722.89--17,455,901.01--5,568,118.91-
 递延所得税(元) -8,139.02-54,704,337.05-156,096.12-
  其中:递延所得税资产减少(元) -8,139.02-61,046,306.61-156,096.12-
 递延所得税负债增加(元) ----6,341,969.56---
 存货的减少(元) --12,320,141.51-10,634,139.19-10,916,502.99-
 经营性应收项目的减少(元) --263,168,543.36-142,341,485.47--111,588,206.68-
 经营性应付项目的增加(元) -486,853,789.99-511,943,786.90--6,024,547.66-
 其他(元) -17,611,970.67-37,075,277.92-82,436,798.99-
 现金的期末余额(元) -762,557,084.19-1,183,778,110.25-885,529,404.59-
 减:现金的期初余额(元) -1,183,778,110.25-1,519,625,597.33-1,519,625,597.33-
 现金及现金等价物的净增加额(元) --421,221,026.06--335,847,487.08--634,096,192.74-
公告日期 2023-10-272023-08-242023-04-192023-04-192022-10-272022-08-272022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院