新金路 (000510.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(新金路)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,877,858,734.761,352,304,133.57629,398,228.781,969,886,341.401,555,811,260.431,112,977,273.30490,859,063.62
 收到的税费返还(元) 3,130,225.993,130,225.99-9,933,013.3410,131,445.245,463,968.66-
 收到其他与经营活动有关的现金(元) 17,165,202.6311,902,707.715,054,131.0147,926,876.4245,352,340.653,500,002.555,009,402.57
 经营活动现金流入小计(元) 1,898,154,163.381,367,337,067.27634,452,359.792,027,746,231.161,611,295,046.321,121,941,244.51495,868,466.19
 购买商品、接受劳务支付的现金(元) 1,635,091,991.551,146,526,834.31640,627,185.601,462,657,721.381,100,563,658.61880,934,038.42384,271,111.04
 支付给职工以及为职工支付的现金(元) 218,720,974.23161,157,295.20111,239,162.07312,372,876.38265,623,820.26210,530,181.63159,535,394.90
 支付的各项税费(元) 73,182,780.3353,994,651.0534,582,682.86166,458,733.99144,154,390.47114,295,118.4748,189,228.21
 支付其他与经营活动有关的现金(元) 106,718,092.8661,419,985.0935,368,242.52105,668,518.41162,777,852.3174,377,600.6530,876,569.53
 经营活动现金流出小计(元) 2,033,713,838.971,423,098,765.65821,817,273.052,047,157,850.161,673,119,721.651,280,136,939.17622,872,303.68
 经营活动产生的现金流量净额(元) --55,761,698.38--19,411,619.00--158,195,694.66-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 12,066,742.6512,066,742.6512,066,742.6532,273,038.6026,180,426.165,739,295.72-
 取得投资收益收到的现金(元) 355,479.57355,479.57355,479.5711,260,355.973,966,050.251,427,370.95-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 3,190,862.00144,793.0026,442.48317,888.90340,099.14336,189.5146,624.05
 收到其他与投资活动有关的现金(元) 25,000,000.00--51,159,000.00---
 投资活动现金流入小计(元) 40,613,084.2212,567,015.2212,448,664.7095,010,283.4730,486,575.557,502,856.1846,624.05
 购建固定资产、无形资产和其他长期资产支付的现金(元) 34,913,803.5421,513,600.028,201,528.5082,622,401.7795,212,399.1146,215,462.3536,287,180.12
 投资支付的现金(元) 233,300,000.00204,800,000.00-20,441,130.4420,441,130.44100,159,000.00-
 支付其他与投资活动有关的现金(元) --200,000,000.00130,159,000.00138,159,000.00--
 投资活动现金流出小计(元) 268,213,803.54226,313,600.02208,201,528.50233,222,532.21253,812,529.55146,374,462.3536,287,180.12
 投资活动产生的现金流量净额(元) -227,600,719.32-213,746,584.80-195,752,863.80-138,212,248.74-223,325,954.00-138,871,606.17-36,240,556.07
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 285,850,000.00170,200,000.00151,500,000.00195,700,000.00168,700,000.00144,700,000.0020,000,000.00
 收到其他与筹资活动有关的现金(元) 30,000,000.00--104,000,000.00--3,500,000.00
 筹资活动现金流入小计(元) 315,850,000.00170,200,000.00151,500,000.00299,700,000.00168,700,000.00144,700,000.0023,500,000.00
 偿还债务支付的现金(元) 173,200,000.00173,200,000.0050,000,000.00209,700,000.00189,700,000.0064,000,000.0020,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 15,608,978.368,201,935.542,951,736.627,510,870.615,880,537.953,158,266.441,292,016.53
 支付其他与筹资活动有关的现金(元) 46,290,272.8831,725,878.3118,691,100.006,398,456.773,946,709.74--
 筹资活动现金流出小计(元) 235,099,251.24213,127,813.8571,642,836.62223,609,327.38199,527,247.6967,158,266.4421,292,016.53
 筹资活动产生的现金流量净额(元) 80,750,748.76-42,927,813.8579,857,163.3876,090,672.62-30,827,247.6977,541,733.562,207,983.47
五、现金及现金等价物净增加额(元) -282,409,646.15-312,436,097.03-303,260,613.68-81,533,195.12-315,977,877.02-219,525,567.27-161,036,410.09
 加:期初现金及现金等价物余额(元) 360,875,541.35360,875,541.35360,875,541.35442,408,736.47442,408,736.47442,408,736.47442,408,736.47
 期末现金及现金等价物余额(元) 78,465,895.2048,439,444.3257,614,927.67360,875,541.35126,430,859.45222,883,169.20281,372,326.38
补充资料:
 净利润(元) --58,029,028.40-13,253,753.14-51,995,787.67-
 资产减值准备(元) -15,194,969.57-27,358,131.09-11,567,467.27-
 固定资产和投资性房地产折旧(元) -47,226,504.57-80,578,340.23-39,381,798.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -47,226,504.57-80,578,340.23-39,381,798.86-
 无形资产摊销(元) -2,389,850.56-2,775,056.91-1,257,750.74-
 长期待摊费用摊销(元) -1,593,305.92-2,701,891.16-783,390.53-
 处置固定资产、无形资产和其他长期资产的损失(元) -494,258.56-388.99-354,882.95-
 固定资产报废损失(元) -1,898,599.06-5,583,798.38-4,663,413.69-
 公允价值变动损失(元) ---54,000.00---
 财务费用(元) -11,922,901.15-10,372,824.53-2,842,393.47-
 投资损失(元) --11,363,491.22--19,220,374.60-4,953,960.26-
 递延所得税(元) -7,313,104.15-6,551,417.40-9,646,335.58-
  其中:递延所得税资产减少(元) --43,212,612.76--3,804,341.90---
 递延所得税负债增加(元) -50,525,716.91-10,355,759.30-9,646,335.58-
 存货的减少(元) --3,589,411.11--59,103,415.27--66,289,641.89-
 经营性应收项目的减少(元) --91,193,653.30--39,918,738.58--177,095,769.20-
 经营性应付项目的增加(元) -15,576,501.46--140,312,327.43--96,771,944.09-
 其他(元) -2,256,109.39-83,295,527.24-51,346,340.95-
 现金的期末余额(元) -48,439,444.32-360,875,541.35-222,883,169.20-
 减:现金的期初余额(元) ---442,408,736.47-442,408,736.47-
 减:现金等价物的期初余额(元) -360,875,541.35-----
 现金及现金等价物的净增加额(元) --312,436,097.03--81,533,195.12--219,525,567.27-
公告日期 2023-10-282023-08-262023-04-222023-04-082022-10-282022-08-272022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院